ELMYR SERVICES
ActiveSummary
ELMYR SERVICES has been active since 1993 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.23M and a net result of €17k. Equity remains stable across the filed fiscal years (±1.1% per year). Its solvency ranks better than 77% of 643 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Score 2025
73
/ 100
Healthy
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability41▼-13
Solvency97▲+8
Growth32=
Track record100
Bankruptcy probability, 12 months
0.2%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €90k at 30 days acceptable
Liquidity ample (current ratio 3.61 against 2.68 in 2024; short-term debt: 20.7% and cash: 7.8% of total assets), and 27.6% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Four signals. The signal on the left, the evidence on the right.
−lowers risk○neutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 32
Relative position
BE, all sectors
reference
Sector 32
lower
← fewer bankruptcies
more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
72.4%
Return on assets
1%
Age of the figures
18 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-03-2025 was due by 31-10-2025 and was filed on 23-10-2025, 8 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
8 d early
2024
48 d early
2023
41 d early
2022
52 d early
2021
17 d late
2020
150 d late
2019
392 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-03-2026 and is due by 31-10-2026. Nothing is late today.
Companies Code · seven monthsPosition in the running window
31-03-2026 close24-09-2026 today31-10-2026 deadline
Financials · fiscal year 2025, micro schema
Equity
€1.23M▲ 1.4%
2024 · €1.22M
2019: €1.29M
2020: €1.29M
2021: €1.34M
2022: €1.28M
2023: €1.17M
2024: €1.22M
2019 → 2025
Total assets
€1.71M▼ 10.3%
2024 · €1.90M
2019: €2.48M
2020: €2.43M
2021: €2.07M
2022: €1.87M
2023: €1.70M
2024: €1.90M
2019 → 2025
Net result
€17k▼ 62.1%
2024 · €45k
2019: €135k
2020: €2k
2021: €53k
2022: €-65k
2023: €-105k
2024: €45k
2019 → 2025
Working capital
€921k▲ 2.9%
2024 · €895k
2019: €864k
2020: €783k
2021: €937k
2022: €927k
2023: €839k
2024: €895k
2019 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€1.34M-€1.28M▼ 4.9%€1.17M▼ 8.2%€1.22M▲ 3.9%€1.23M▲ 1.4%
Operating result€237k-€-100k€-54k▲ 45.9%€40k€48k▲ 20.5%
Net result€53k-€-65k€-105k▼ 60.7%€45k€17k▼ 62.1%
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
After the dip in 2022 the operating result has climbed three years in a row; 2025 is 20% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.71M
Fixed assets
€433k ▼ 8.8%
Current assets
€1.27M ▼ 10.7%
Equity and liabilities €1.71M
Equity
€1.23M ▲ 1.4%
Debt
€471k ▼ 31.0%
Debt's share of the balance-sheet total falls from 35.9% to 27.6%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€98k▲
2024 · €96k
Cash flow
€67k▼
2024 · €101k
Current ratio
3.61▲
2024 · 2.68
Quick ratio
1.53▲
2024 · 1.27
Debt to equity
0.38▼
2024 · 0.56
ROE
1.4%▼
2024 · 3.7%
ROA
1.0%▼
2024 · 2.4%
Interest coverage
2.49▼
2024 · 3.89
Debt ≤ 1 year
€352k▼
2024 · €532k
Debt > 1 year
€119k▼
2024 · €152k
Income taxes
€2k▲
2024 · €87
Staff costs
€227k▼
2024 · €235k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
Balance sheet
Code20242025
Assets
Total assets20/58€1.90M€1.71M▼
Fixed assets21/28€475k€433k▼
Tangible fixed assets22/27€472k€431k▼
Land and buildings22€454k€411k▼
Plant, machinery and equipment23€10k€14k▲
Furniture and vehicles24€8k€6k▼
Financial fixed assets28€3k€3k=
Current assets29/58€1.43M€1.27M▼
Stocks and contracts in progress3€749k€735k▼
Stocks30/36€749k€735k▼
Amounts receivable within one year40/41€519k€389k▼
Trade receivables40€171k€44k▼
Other amounts receivable41€349k€345k▼
Cash at bank and in hand54/58€141k€133k▼
Deferred charges and accrued income490/1€17k€16k▼
Equity and liabilities
Total equity and liabilities10/49€1.90M€1.71M▼
Equity10/15€1.22M€1.23M▲
Contributions10/11€19k€19k=
Reserves13€1.29M€1.29M=
Distributable reserves133€1.29M€1.29M=
Profit (loss) carried forward14€-88k€-71k▲
Amounts payable17/49€683k€471k▼
Amounts payable after more than one year17€152k€119k▼
Financial debts170/4€152k€119k▼
Amounts payable within one year42/48€532k€352k▼
Current portion of amounts payable after more than one year42€32k€33k▲
Financial debts43-€20k
Credit institutions430/8-€20k
Trade debts44€483k€287k▼
Suppliers440/4€483k€287k▼
Taxes, remuneration and social security45€17k€12k▼
Taxes450/3€2k€1k▼
Remuneration and social security454/9€14k€11k▼
Accrued charges and deferred income492/3€144€279▲
Income statement
Code20242025
Non-recurring operating income76A€147k-
Remuneration, social security and pensions62€235k€227k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€56k€50k▼
Other operating charges640/8€6k€14k▲
Gross operating margin9900€337k€339k▲
Operating profit (loss)9901€40k€48k▲
Financial income75/76B€30k€11k▼
Recurring financial income75€30k€11k▼
Financial charges65/66B€25k€39k▲
Recurring financial charges65€25k€39k▲
Profit (loss) for the period before taxes9903€45k€20k▼
Income taxes67/77€87€2k▲
Profit (loss) for the period9904€45k€17k▼
Profit (loss) for the period to be appropriated9905€45k€17k▼
Appropriation of the result
Profit (loss) to be appropriated9906€-88k€-71k▲
Profit (loss) brought forward from the previous period14P€-133k€-88k▲
The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2025
23-10
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2024
13-09
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
31-03
Financial
Back to profitnet €45k
Net result €45k after 2 loss-making years.
2023
20-09
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
31-03
Financial
Weakest financial yearnet €-105k
Net result drops to €-105k, the lowest in the series; recovery starts the following year.
2022
09-09
NBB filing
Annual accounts filed
fiscal year 2022 · abbreviated schema
2021
17-11
NBB filing
Annual accounts filed
fiscal year 2021 · abbreviated schema · 17 days late
30-03
NBB filing
Annual accounts filed
fiscal year 2020 · abbreviated schema · 150 days late
2020
26-11
NBB filing
Annual accounts filed
fiscal year 2019 · abbreviated schema · 392 days late
26-11
NBB filing
Annual accounts filed
fiscal year 2018 · abbreviated schema · 757 days late
2019
11-09
NBB filing
Annual accounts filed
fiscal year 2017 · abbreviated schema · 680 days late
2016
30-11
NBB filing
Annual accounts filed
fiscal year 2016 · abbreviated schema · 30 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Antwerpen · 1 establishment unit since 1993
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Hoveniersstraat 302018 AntwerpenGround area
3,046 m²
Building footprint
2,904 m²
Volume, LiDAR
74,659 m³
Parcel 11808H1178/00S008, Flanders · tallest building 46.0 m, ±8 floors. Linked by address, not a title deed.
1 establishment unit
ELMYR LASER
since 19932.061.149.337
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11808H1178/00S008 | Flanders | 3,046 m² | 1 · 2,904 m² | 46.0 m · 8 fl. |
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
AVITAL DIAMONDS
BE 0830.942.778
Antwerpen · Eq €1.21M
OPTITEAM
BE 0416.784.749
Antwerpen · Eq €1.40M
WDB BELGIUM
BE 0809.643.162
Antwerpen · Eq €1.50M
JAPAN TRADING COMPANY
BE 0430.099.582
Antwerpen · Eq €1.69M
HB MANUFACTURING
BE 0742.785.121
Antwerpen · Eq €1.71M
Of 154 companies in sector 32121 we hold annual accounts for 82. 39 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Company data · Crossroads Bank
Identification
Legal formPrivate limited company
Founded19-02-1993
Fiscal year end31-03
Activities, NACEBEL 2025
32121Other manufacturing
46180Agents specialised in the wholesale of other particular products
46861Wholesale of diamonds and other precious stones
90312Arts creation and performing arts activities
Sources
Crossroads Bank for EnterprisesNational Bank · 32 filingsAddress and cadastre registers
Scores and ratios are computed by Checked and are not a credit decision.