Skip to content

ELMO

Active Private limited companyfounded 1996active for 30 yearsKongostraat 2, 2300 TurnhoutKBO/BCE: BE 0458.840.979
ELMO
Financial year 2025
Follow ReportCompare

Annual accounts 2025

micro format, filed on 23-07-2026, 8 days before the deadline
€147,860
▼ 9.8%
-€20,021
▼ €61,087
-€27,311
▼ €47,997
-€11,851
▼ €44,188
16.4%
▼ 9.5 percentage points
0.87
▼ 0.55

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €260,000. Estimated: probably between €190,000 and €300,000.

Balance sheet

balance sheet total €314,376 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

Compare with sector

16.4%

Higher than 42% of 5,753 companies in 2025.

0.87

Higher than 41% of 5,318 companies in 2025.

-8.7%

Higher than 20% of 5,362 companies in 2025.

ELMO Middle half of the sector 80% of the sector Micro accounts in personal services (NACE 96)

Net result: bottom quarter · Equity: middle half · Balance sheet total: top quarter · Working capital: middle half

Staff

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 314,376304,556192,226194,325211,293210,789227,883256,690249,076267,686125,506144,947138,596175,685156,988144,703132,385120,139154,799165,092
21/28 231,723195,212108,761114,262127,684144,031167,122190,073180,967202,46470,93075,27277,87488,95396,64285,31668,24774,327118,789130,700
22/27 231,723195,212108,761114,262127,684144,031167,122190,073180,967202,46470,93075,27277,87488,95396,64285,31668,24774,327118,789129,950
22 189,188175,05386,956101,532116,108130,940146,120157,239168,800184,90849,07154,74557,90664,00567,47169,76061,85266,162104,322108,784
23 39,94514,76413,29711,6944,259-7646,27711,18614,79117,65114,83218,96123,34227,26613,8344,3185,1446,1898,087
24 2,5905,3958,5081,0367,31713,09120,23926,5569812,7654,2085,6951,0081,6061,9051,7222,0773,0218,27813,079
28 -------------------750
29/58 82,653109,34483,46580,06383,60966,75860,76066,61768,10965,22354,57669,67560,72286,73160,34659,38764,13845,81236,01034,392
3 54,18088,61561,57467,20960,45455,03855,03860,51057,58856,64040,83848,50643,35043,00444,52541,40034,90034,90030,16625,790
30/36 54,18088,61561,57467,20960,45455,03855,03860,51057,58856,64040,83848,50643,35043,00443,00441,40034,90034,90030,16625,790
37 --------------1,521-----
40/41 7,7579752,0341,8152,3356,5803209031943,3261,9289852,84832,2357,0437,11615,3413,7351,5432,156
40 2,7579331,8151,8152,3356,027209031941,7891,8929712,09731,7023,8227,11613,0392,0211,5431,778
41 5,00042219--554300--1,53736147525333,221-2,3021,714-378
54/58 19,35719,22518,0499,60219,5171,9513,5823,24210,3275,25710,90019,74612,7069,8947,2368,46212,7236,0353,1644,798
490/1 1,3595301,8081,4361,3043,1891,8201,962--9104391,8181,5991,5432,4091,1741,1421,1371,648
Balance sheet: equity and liabilities
10/49 314,376304,556192,226194,325211,293210,789227,883256,690249,076267,686125,506144,947138,596175,685156,988144,703132,385120,139154,799165,092
10/15 51,49378,80458,11847,61445,49235,91133,99033,29121,15120,17614,17134,04726,75718,47926,16111,36739,16339,00439,25145,410
10/11 18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
100 ------18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
13 60,20460,20439,51829,01426,89225,39225,39225,39225,39225,39225,39225,39225,39225,39225,39225,39225,39225,39226,10126,810
130/1 --1,2701,2701,2701,270--------------
130 ------1,2701,2701,2701,2701,2701,2701,2701,2701,2701,2701,2701,2701,2701,270
1311 --1,2701,2701,2701,270--------------
132 ------------------7091,418
133 60,20460,20438,24827,74425,62224,12224,12224,12224,12224,12224,12224,12224,12224,12224,12224,12224,12224,12224,12224,122
14 -27,311-----8,081-10,002-10,701-22,841-23,816-29,821-9,945-17,235-25,512-17,830-32,625-4,829-4,988-5,450-
16 ------------------365730
168 ------------------365730
17/49 262,883225,753134,108146,711165,801174,877193,893223,399227,925247,511111,335110,900111,839157,205130,827133,33693,22281,135115,183118,952
17 168,380148,74574,07488,568105,624118,685126,188146,386141,571156,68840,84340,04045,77451,18256,28352,69955,49158,13377,22387,080
170/4 168,380148,74574,07488,568105,624118,685126,188146,386141,571156,68840,84340,04045,77451,18256,28352,69955,49158,13377,22387,080
42/48 94,50477,00860,03458,14360,17756,05066,98277,01386,35490,82370,49270,47665,636105,60574,54380,31337,08721,45837,40531,589
42 20,36516,80214,68519,55919,91217,49620,19820,17514,84415,0717,0955,7345,4085,1016,4947,61110,3142,8399,8509,126
43 256135------------------
430/8 256135------------------
44 8416,62014,4155,9896,2571,9843,8712,8276,8833,5145,8227,9851,05134,2711,7925,881-2,46893,631
440/4 8416,62014,4155,9896,2571,9843,8712,8276,8833,5145,8227,9851,05134,2711,7925,881-2,46893,631
46 -----1,585---1,3711,371---1,9273,052159---
45 28,70020,53925,77516,68415,7146,76016,96114,13519,45221,61219,53316,28513,68017,52017,10619,61112,89611,22311,3789,682
450/3 12,22820,53910,2679,9284,8291,8045,6794,4548,2491,1673,4952,2021483,0839324,0261,0595173,0772,165
454/9 16,472-15,5086,75510,8854,95611,2829,68211,20320,44516,03814,08413,53214,43616,17315,58511,83710,7068,3017,517
47/48 44,34132,9125,15915,91218,29428,22525,95239,87645,17549,25536,67140,47145,49648,71447,22544,15813,7184,92816,1689,150
492/3 -----143723----385429418-3246441,544555283
Income statement
76A ----------43-1,000----116--
9900 147,860163,932136,175116,04686,23471,514124,730138,288123,936126,06891,936127,512121,951108,259105,51060,64167,69360,88551,76764,945
62 124,93680,32195,65684,15748,31641,36088,04588,72989,32088,30996,573102,08398,21398,29374,02072,23750,03342,68436,38832,310
630 27,39438,24019,06622,90121,57523,09228,97129,10321,46724,41511,88012,12610,65211,12011,01810,1767,69811,87711,84512,830
640/8 15,5514,3042,3372,4652,8862,1542,6011,9797,7722,3689371,5581,9122,3371,4261,6161,6871,5421,6191,136
66A ------------427265-5164,664---
9901 -20,02141,06619,1186,52313,4574,9075,11318,4775,37610,977-17,45511,74411,173-3,49019,045-23,3888,2754,7821,91518,669
75/76B 01268030101001835145295878441093219385
75 01268030101001835145295878441093219385
65/66B 7,2908,6332,6432,7933,2563,2403,1164,4244,5314,9242,4243,1463,5643,8664,2583,9763,8624,6006,0766,347
65 7,2908,6332,6432,7933,2563,2403,1164,4244,5314,9242,4243,1463,5643,8664,2583,9763,8624,6006,0766,347
9903 -27,31132,55916,4833,73010,2311,6681,99714,1531,0296,058-19,8218,6508,278-7,61314,794-27,796159391-3,94212,707
67/77 011,8745,9791,609650-2541,2982,0135454541,360069---1,0032,5825,688
9904 -27,31120,68610,5042,1219,5811,92269912,1409756,005-19,8757,2898,278-7,68214,794-27,796159-247-6,1597,384
789 -----------------709709709
9905 -27,31120,68610,5042,1219,5811,92269912,1409756,005-19,8757,2898,278-7,68214,794-27,796159462-5,4508,093
Appropriation of the result
9906 -27,31120,68610,5042,1211,501-8,081-10,002-10,701-22,841-23,816-29,821-9,945-17,235-25,512-17,830-32,625-4,829-4,988-5,4508,093
14P -----8,081---------------
691/2 020,68610,5042,1211,501--------------8,093
691 0-------------------
6920 -------------------405
6921 -20,68610,5042,1211,501--------------7,688
Social balance sheet
9087 -2.53.13.13.22.22.62.53.74.85.45.25.35.24.33.92.42.31.31.6
Hours worked1013 -3,6694,4674,3522,2741,9484,3684,4415,8347,6698,2027,9028,2758,7577,0877,1254,4483,7032,7832,760
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 9 older financial years (1997-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 23-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 23-07-2026 2026-00338113 PDF
31-12-2024 micro format 29-09-2025 2025-00511947 PDF
31-12-2023 micro format 13-06-2024 2024-00138739 PDF
31-12-2022 micro format 28-06-2023 2023-00175849 PDF
31-12-2021 micro format 23-07-2022 2022-20226075 PDF
31-12-2020 micro format 19-08-2021 2021-51200475 PDF
31-12-2019 micro format 17-08-2020 2020-41900141 PDF
31-12-2018 micro format 22-08-2019 2019-51000097 PDF
31-12-2017 micro format 03-08-2018 2018-43000262 PDF
31-12-2016 micro format 31-07-2017 2017-39800600 PDF
31-12-2015 abbreviated format 03-08-2016 2016-39500486 PDF
31-12-2014 abbreviated format 03-08-2015 2015-37900081 PDF
31-12-2013 abbreviated format 30-07-2014 2014-36800033 PDF
31-12-2012 abbreviated format 29-08-2013 2013-48800122 PDF
31-12-2011 abbreviated format 22-08-2012 2012-42600215 PDF
31-12-2010 abbreviated format 21-07-2011 2011-32800223 PDF
31-12-2009 abbreviated format 20-07-2010 2010-31900235 PDF
31-12-2008 abbreviated format 15-06-2009 2009-23400213 PDF
31-12-2007 abbreviated format 26-06-2008 2008-30800338 PDF
31-12-2006 abbreviated format 13-07-2007 2007-40500300 PDF
31-12-2005 abbreviated format 15-06-2006 2006-25104305 PDF
31-12-2004 abbreviated format 01-07-2005 2005-40100513 PDF
31-12-2003 abbreviated format 08-07-2004 2004-42505367 PDF
31-12-2002 abbreviated format 23-07-2003 2003-48700077 PDF
31-12-2001 abbreviated format 07-08-2002 2002-46302945 PDF
31-12-2000 abbreviated format 12-07-2001 2001-37204106 PDF
31-12-1999 abbreviated format 20-07-2000 2000-44602301 PDF
31-12-1998 abbreviated format 30-08-1999 1999-43204089 PDF
31-12-1997 abbreviated format 31-08-1998 1998-43503066 PDF

Subsidies and aid

Flemish government 2022 to 2025, 7 entries, €9,212 awarded, €9,212 paid

Individueel Maatwerk
€5,038
Hinderpremie bij openbare werken
€2,000
Stagebonus (discontinued)
€1,000
Premie kwalificerend werkplekleren
€1,000
Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
€174
Year Entries AwardedPaid
2025 2 €7,038€7,038
2024 1 €1,000€1,000
2023 2 €551€551
2022 2 €623€623

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
7,37379,30638,18329,42435,03227,99934,08347,58026,84435,391-5,57523,87021,8267,63030,063-13,21215,97316,65913,76031,499
8358,92629,57025,02231,15625,01429,66941,24322,44230,419-7,99619,41618,9303,43825,813-17,6207,85711,6305,68620,214
63,905124,69013,5659,4795,44906,02138,2098,446157,2767,4959,524-4273,43222,52827,2451,8051,29968412,311
1321,1768,446-9,91417,566-1,631339-7,0855,070-5,643-8,8467,0402,8122,657-1,226-4,2616,6882,871-1,634-
-11,85132,33623,43121,91923,43210,709-6,221-10,396-18,246-25,600-15,916-801-4,914-18,874-14,197-20,92627,05124,354-1,3952,803
16.4%25.9%30.2%24.5%21.5%17.0%14.9%13.0%8.5%7.5%11.3%23.5%19.3%10.5%16.7%7.9%29.6%32.5%25.4%27.5%
0.871.421.391.381.391.190.910.870.790.720.770.990.930.820.810.741.732.130.961.09
0.300.270.360.220.380.210.090.080.120.090.190.300.260.410.210.220.790.510.160.27
5.112.862.313.083.644.875.706.7110.7812.277.863.264.188.515.0011.732.382.082.932.62
-53.0%26.2%18.1%4.5%21.1%5.4%2.1%36.5%4.6%29.8%-140.3%21.4%30.9%-41.6%56.5%-244.5%0.4%-0.6%-15.7%16.3%
-8.7%6.8%5.5%1.1%4.5%0.9%0.3%4.7%0.4%2.2%-15.8%5.0%6.0%-4.4%9.4%-19.2%0.1%-0.2%-4.0%4.5%
1.019.1914.4510.5310.76---------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202431-12-202331-12-202231-12-2021
Employees at the balance-sheet date4354
full-time1121
part-time3233
in full-time equivalents2.72.23.82.9
2.533.12.4
On a permanent contract4233
Joined5024
Left4213

Source: social balance sheet in the 2021 to 2024 annual accounts

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€63,905€124,690€13,565€9,479€5,449
Financial fixed assets€0----
€27,394€38,240€19,066€22,901€21,575

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on ELMO

The operating result for 2025 is a loss of €20,021, after a profit of €41,066 in 2024. It is the lowest result since 2010.

Debt's share of the balance-sheet total rises from 74.1% to 83.6%. Equity is lower and debt is higher.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure