ELMINA (0434.828.828): annual accounts, directors and company register

ELMINA

Enghien ·KBO/BCE: BE 0434.828.828

75-100	Excellent	under 0.55%
60-74	Healthy	0.55% to 1.5%
45-59	Fair	1.5% to 4.2%
25-44	Weak	4.2% to 15.0%
0-24	Critical	over 15.0%

Group	Expected	Actual
1	0.2%	0.2%
2	0.3%	0.5%
3	0.5%	0.6%
4	0.7%	0.8%
5	0.9%	0.9%
6	1.3%	1.5%
7	1.6%	1.8%
8	1.8%	1.8%
9	3.0%	3.1%
10	5.6%	6.2%

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	3.4m	3.1m	3.0m	2.9m	2.8m	2.7m	2.6m	2.4m	2.3m	2.3m	2.3m	2.3m	2.2m	2.1m	2.0m	1.9m	1.9m	1.9m	1.8m	1.7m
`20`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`21/28`	989,824	1.0m	1.0m	1.0m	1.1m	1.1m	1.2m	1.2m	1.3m	1.3m	1.3m	1.4m	1.5m	1.6m	1.4m	1.4m	1.5m	1.4m	1.3m	1.3m
`22/27`	989,824	1.0m	1.0m	1.0m	1.1m	1.1m	1.2m	1.2m	1.3m	1.3m	1.3m	1.4m	1.5m	1.6m	1.4m	1.4m	1.5m	1.4m	1.3m	1.3m
`22`	949,824	967,463	1.0m	1.0m	1.0m	1.1m	1.1m	1.2m	1.3m	1.2m	1.3m	1.4m	1.5m	1.5m	1.3m	1.4m	1.5m	1.3m	1.3m	1.3m
`24`	-	0	40,000	40,000	40,000	40,000	40,000	40,000	40,000	40,000	40,000	40,000	40,000	40,151	40,302	40,453	40,092	40,212	40,702	41,224
`26`	40,000	40,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`29/58`	2.4m	2.1m	1.9m	1.9m	1.7m	1.6m	1.4m	1.2m	1.1m	1.1m	1.0m	865,149	661,518	523,977	635,528	495,339	371,413	491,807	528,450	375,851
`40/41`	26,772	18,916	2,581	-	7,320	4,764	3,697	4,112	5,269	1,346	324	1,337	1,696	976	14,406	4,080	9,464	8,227	5,963	1,210
`40`	4,943	-	2,581	-	2,805	249	1,971	-	143	-	-	-	760	-	-	-	-	301	592	272
`41`	21,829	18,916	-	-	4,515	4,515	1,726	4,112	5,126	1,346	324	1,337	936	976	14,406	4,080	9,464	7,927	5,371	938
`50/53`	2.0m	1.8m	1.8m	1.6m	1.1m	1.1m	1.1m	970,035	899,548	849,432	855,460	334,183	332,515	330,084	326,902	322,011	301,673	-	458,741	330,566
`54/58`	401,130	188,980	79,269	234,097	556,767	392,551	249,094	156,723	131,341	203,565	161,862	505,919	310,397	175,112	287,888	163,973	54,492	477,729	56,758	34,649
`490/1`	10,425	27,754	42,820	57,803	68,205	84,360	70,561	54,580	14,059	11,223	15,806	23,710	16,910	17,804	6,332	5,275	5,784	5,851	6,989	9,425
Balance sheet: equity and liabilities
`10/49`	3.4m	3.1m	3.0m	2.9m	2.8m	2.7m	2.6m	2.4m	2.3m	2.3m	2.3m	2.3m	2.2m	2.1m	2.0m	1.9m	1.9m	1.9m	1.8m	1.7m
`10/15`	3.4m	3.1m	2.9m	2.8m	2.7m	2.6m	2.5m	2.4m	2.3m	2.3m	2.3m	2.2m	2.2m	2.1m	2.0m	1.9m	1.9m	1.8m	1.8m	1.7m
`10/11`	1.8m	1.8m	1.8m	1.8m	1.8m	1.8m	1.8m	1.8m	1.8m	1.8m	1.8m	1.8m	1.8m	1.8m	1.8m	1.8m	1.8m	1.8m	1.8m	1.8m
`10`	1.8m	1.8m	1.8m	1.8m	1.8m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	1.8m	1.8m	1.8m	1.8m	1.8m	1.8m	1.8m	1.8m	1.8m	1.8m	1.8m	1.8m	1.8m	1.8m	1.8m	1.8m	1.8m	1.8m	1.8m	1.8m
`13`	95,094	80,241	74,323	68,233	63,363	57,351	51,571	45,518	43,582	32,715	32,715	29,012	24,090	19,890	16,890	12,890	8,790	8,265	7,018	2,479
`130/1`	95,094	80,241	74,323	68,233	63,363	57,351	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	95,094	80,241	74,323	68,233	63,363	57,351	51,571	45,518	43,582	32,715	32,715	29,012	24,090	19,890	16,890	12,890	8,790	8,265	7,018	2,479
`14`	1.5m	1.2m	1.1m	993,010	900,487	786,266	676,429	561,427	524,646	524,646	537,616	467,253	373,744	294,290	239,737	166,806	90,636	80,678	56,971	-30,831
`17/49`	58,737	26,112	60,169	85,927	52,493	69,318	91,188	23,726	25,186	31,573	9,285	7,786	4,013	24,997	7,155	5,498	18,307	19,568	14,164	1,533
`42/48`	29,609	5,483	43,117	66,838	35,149	51,076	78,405	8,442	21,782	27,631	5,316	5,422	2,369	24,997	7,052	3,396	13,992	19,544	6,683	1,331
`43`	-	-	-	-	-	-	-	-	-	5,517	-	-	-	-	-	-	-	-	-	-
`430/8`	-	-	-	-	-	-	-	-	-	5,517	-	-	-	-	-	-	-	-	-	-
`44`	26,953	2,827	13,676	8,814	5,792	14,661	41,990	5,786	19,126	22,114	5,316	5,422	2,369	24,997	6,753	3,097	13,198	18,750	5,889	537
`440/4`	26,953	2,827	13,676	8,814	5,792	14,661	41,990	5,786	19,126	22,114	5,316	5,422	2,369	24,997	6,753	3,097	13,198	18,750	5,889	537
`45`	-	-	26,785	55,368	26,700	33,758	33,758	-	-	-	-	-	-	-	-	-	-	-	-	-
`450/3`	-	-	26,785	55,368	26,700	33,758	33,758	-	-	-	-	-	-	-	-	-	-	-	-	-
`47/48`	2,656	2,656	2,656	2,656	2,656	2,656	2,656	2,656	2,656	-	-	-	-	-	298	298	794	794	794	794
`492/3`	29,128	20,629	17,052	19,089	17,344	18,242	12,783	15,284	3,404	3,941	3,969	2,364	1,644	-	103	2,103	4,315	24	7,481	201
Income statement
`76A`	-	-	-	-	-	-	-	-	1,087	-	-	-	-	441	-	-	-	-	-	-
`9900`	167,335	140,953	132,606	206,442	212,241	211,515	203,946	177,389	144,300	111,601	181,479	211,977	201,253	168,466	173,012	176,824	110,768	90,339	114,764	102,992
`630`	46,165	44,851	42,492	41,341	53,800	77,691	87,917	93,986	112,648	101,072	94,550	101,427	106,539	99,229	91,595	91,308	91,121	75,161	60,067	76,221
`640/8`	28,341	23,691	28,157	25,059	22,866	22,695	25,109	20,822	24,415	21,304	14,745	14,348	14,462	16,547	11,638	11,422	11,397	10,911	10,873	11,085
`66A`	-	-	-	-	-	-	-	-	230	-	-	-	-	-	-	-	-	-	-	4,744
`9901`	92,829	72,412	61,958	140,042	135,575	111,129	90,920	62,580	7,007	-10,775	72,184	96,202	80,253	52,690	69,778	74,093	8,250	4,267	43,824	15,686
`75/76B`	242,300	58,299	38,887	70,364	23,228	34,249	39,205	5,754	7,956	5,591	2,157	2,362	3,828	4,650	7,405	6,461	2,550	20,846	50,154	3,499
`75`	95,101	58,299	38,887	70,364	23,228	34,249	39,205	5,754	7,956	5,591	2,157	2,362	3,828	4,650	7,405	6,461	2,550	20,846	50,154	3,499
`76B`	147,199	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`65/66B`	11,969	8,345	-59,395	77,199	4,901	4,000	-27,511	29,617	4,097	7,786	275	133	427	227	253	283	317	159	1,638	977
`65`	11,969	8,345	-59,395	77,199	4,901	4,000	-27,511	29,617	4,097	7,786	275	133	427	227	253	283	317	159	1,638	977
`9903`	323,160	122,366	160,240	133,206	153,901	141,377	157,636	38,717	10,867	-12,970	74,066	98,430	83,654	57,553	76,931	80,271	10,483	24,955	92,340	13,463
`67/77`	26,095	4,014	38,430	35,813	33,668	25,759	36,582	-	-	-	-	-	-	-	-	-	-	-	-	-
`9904`	297,065	118,352	121,810	97,393	120,233	115,618	121,054	38,717	10,867	-12,970	74,066	98,430	83,654	57,553	76,931	80,271	10,483	24,955	92,340	13,463
`9905`	297,065	118,352	121,810	97,393	120,233	115,618	121,054	38,717	10,867	-12,970	74,066	98,430	83,654	57,553	76,931	80,271	10,483	24,955	92,340	13,463
Appropriation of the result
`9906`	1.5m	1.2m	1.1m	997,880	906,498	792,046	682,481	563,363	535,513	524,646	541,319	472,175	377,944	297,290	243,737	170,906	91,161	81,925	61,509	-30,831
`14P`	1.2m	1.1m	993,010	900,487	786,266	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	14,853	5,918	6,091	4,870	6,012	5,781	6,053	1,936	10,867	-	3,703	4,922	4,200	3,000	4,000	4,100	525	1,248	4,539	-
`6920`	14,853	5,918	6,091	4,870	6,012	5,781	6,053	1,936	10,867	-	3,703	4,922	4,200	3,000	4,000	4,100	525	1,248	4,539	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	19-08-2026	2026-00406751	PDF
31-12-2024	micro format	11-06-2025	2025-00138371	PDF
31-12-2023	micro format	13-06-2024	2024-00138550	PDF
31-12-2022	micro format	18-08-2023	2023-00369542	PDF
31-12-2021	micro format	02-08-2022	2022-20260129	PDF
31-12-2020	micro format	26-10-2021	2021-73100397	PDF
31-12-2019	micro format	05-08-2020	2020-39400127	PDF
31-12-2018	micro format	29-07-2019	2019-40800583	PDF
31-12-2017	micro format	30-01-2019	2019-02800215	PDF
31-12-2016	micro format	06-07-2017	2017-28800508	PDF
31-12-2015	full format	25-08-2016	2016-46100210	PDF
31-12-2014	full format	19-06-2015	2015-18500168	PDF
31-12-2013	full format	02-06-2014	2014-14100124	PDF
31-12-2012	full format	21-06-2013	2013-19300581	PDF
31-12-2011	full format	14-06-2012	2012-16800156	PDF
31-12-2010	full format	18-05-2011	2011-11400207	PDF
31-12-2009	full format	26-05-2010	2010-12600457	PDF
31-12-2008	full format	20-05-2009	2009-15200239	PDF
31-12-2007	full format	23-05-2008	2008-14800392	PDF
31-12-2006	full format	07-06-2007	2007-19100069	PDF
31-12-2005	full format	07-06-2006	2006-20603702	PDF
31-12-2004	full format	20-05-2005	2005-15200249	PDF
31-12-2003	full format	03-06-2004	2004-18100260	PDF
31-12-2002	full format	22-05-2003	2003-15600004	PDF
31-12-2001	full format	12-06-2002	2002-18800224	PDF
31-12-2000	full format	18-05-2001	2001-12900257	PDF
31-12-1999	full format	15-06-2000	2000-21600171	PDF
31-12-1998	full format	07-06-1999	1999-15800518	PDF
31-12-1997	full format	22-07-1998	1998-34501596	PDF
31-12-1996	full format	08-08-1997	1997-36804967	PDF
31-12-1995	full format	04-11-1996	1996-49603549	PDF
31-12-1994	full format	12-12-1995	1995-59702669	PDF
31-12-1993	full format	09-08-1994	1994-35303221	PDF
31-12-1992	full format	09-08-1994	1994-35303232	PDF
31-12-1991	full format	18-06-1993	1993-14700001	PDF
31-12-1990	full format	11-05-1992	1992-05601338	PDF
31-12-1989	full format	27-09-1990	1990-24603011	PDF
31-12-1988	full format	09-08-1989	1989-19900165	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
138,994	117,263	104,450	181,383	189,375	188,820	178,836	156,567	119,655	90,297	166,734	197,628	186,791	151,919	161,374	165,402	99,371	79,429	103,891	91,906
343,230	163,202	164,302	138,734	174,033	193,309	208,971	132,704	123,515	88,101	168,616	199,857	190,193	156,782	168,526	171,579	101,604	100,116	152,408	89,684
28,526	2,980	46,924	14,292	11,013	16,370	66,147	38,320	132,477	78,274	1,812	0	31,667	286,176	29,994	34,845	220,737	142,163	12,440	16,772
212,150	109,711	-154,828	-322,670	164,216	143,458	92,371	25,381	-72,223	41,703	-344,057	195,522	135,285	-112,776	123,915	109,481	-423,237	420,971	22,109	-
2.4m	2.1m	1.9m	1.8m	1.7m	1.5m	1.3m	1.2m	1.0m	1.0m	1.0m	859,727	659,149	498,979	628,476	491,943	357,421	472,263	521,767	374,520
98.3%	99.2%	98.0%	97.0%	98.1%	97.4%	96.5%	99.0%	98.9%	98.7%	99.6%	99.7%	99.8%	98.8%	99.6%	99.7%	99.0%	98.9%	99.2%	99.9%
81.73	-	45.14	27.75	48.28	30.36	17.80	-	48.21	38.56	-	-	-	20.96	90.12	-	26.54	25.16	79.07	-
0.02	0.01	0.02	0.03	0.02	0.03	0.04	0.01	0.01	0.01	0.00	0.00	0.00	0.01	0.00	0.00	0.01	0.01	0.01	0.00
8.9%	3.9%	4.1%	3.5%	4.4%	4.5%	4.9%	1.6%	0.5%	-0.6%	3.2%	4.4%	3.9%	2.8%	3.8%	4.2%	0.6%	1.4%	5.1%	0.8%
8.7%	3.8%	4.1%	3.4%	4.3%	4.3%	4.7%	1.6%	0.5%	-0.6%	3.2%	4.4%	3.9%	2.8%	3.8%	4.1%	0.6%	1.3%	5.0%	0.8%
11.61	14.05	-1.76	2.35	38.64	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€28,526	€2,980	€46,924	€14,292	€11,013
	€46,165	€44,851	€42,492	€41,341	€53,800

Overview

Lifetime

Key points

Equity

Result

Filings

Checked score

Score breakdown

Comparable companies, two years later

Credit verdict

Signals

Board and ownership

Recent changes

Official details

Annual accounts 2025

Insights on ELMINA

Financials

Annual accounts 2025

Balance sheet

Change in equityin €m

Change in cashin euro

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on ELMINA

Board & ownership

Board

Mandates through the years

Control

Capital

Articles of association

Network & group

No group

Timeline

Timeline

History

Company details

Identity

Activities

Registered office and establishments

Buildings and parcels at the address

Location

Parcels

Invoicing and payment

in €m

in euro