Skip to content

ELLY.LIVE

Active
Private limited company (pre-2019)founded 2016active for 10 yearsBois d'Hez 2, 1470 Genappe, BelgiumKBO/BCE: BE 0659.995.621
Summary

The computed 12-month bankruptcy probability of ELLY.LIVE is 3.1% (moderate). The 2024 annual accounts show equity of €11,721 and a net result of -€84. Equity is shrinking by about 3.1% per year across the filed financial years. The company has been active since 2016 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 30 October 2026.

Equity
€11,721▼ 0.7%
2023 · €11,805
Total assets
€11,783▼ 0.7%
2023 · €11,866
Net result
-€84▲ 10.9%
2023 · -€94
Working capital
€11,721▼ 0.7%
2023 · €11,805
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result stays negative: a loss of €84 in 2024 against €64 in 2023; the loss grows.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€84 2024 Net result-€84 2024

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result€10,664--€16,710-€235▲ 98.6%-€422▼ 80.1%-€564▼ 33.7%-€64▲ 88.7%-€84▼ 31.8%
Net result€10,227--€16,749-€274▲ 98.4%-€466▼ 70.0%-€614▼ 31.7%-€94▲ 84.7%-€84▲ 10.9%
Equity€30,003-€13,253▼ 55.8%€12,979▼ 2.1%€12,513▼ 3.6%€11,899▼ 4.9%€11,805▼ 0.8%€11,721▼ 0.7%
Total assets€36,260-€13,260▼ 63.4%€12,986▼ 2.1%€12,574▼ 3.2%€11,960▼ 4.9%€11,866▼ 0.8%€11,783▼ 0.7%
Debt€6,257-€7▼ 99.9%€7=€62▲ 824%€62=€62=€62=
Working capital€12,612-€12,053▼ 4.4%€12,979▲ 7.7%€12,513▼ 3.6%€11,899▼ 4.9%€11,805▼ 0.8%€11,721▼ 0.7%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Equity and liabilities €11,783
Equity €11,721 ▼ 0.7%
Debt €62 =
Debt's share of the balance-sheet total stays at 0.5%.
Key figures and ratios
2024 value · change against 2023
Debt to equity
0.01▲
2023 · 0.01
ROE
-0.7%▲
2023 · -0.8%
ROA
-0.7%▲
2023 · -0.8%
Debt ≤ 1 year
€62=
2023 · €62
A ratio outside any meaningful range has been withheld (balance sheet total €11,783, equity €11,721).
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,908 companies that looked in July 2024 the way this one looks now, 1.1% went bankrupt within 24 months and 90.9% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a small loss
1.1% went bankrupt
7.8% stopped otherwise
90.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 3.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,908 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 23 lines
Balance sheet Code20232024
Assets
Total assets20/58€11,866€11,783▼
Current assets29/58€11,866€11,783▼
Amounts receivable within one year40/41€10,490€10,490=
Trade receivables40€10,490€10,490=
Cash at bank and in hand54/58€1,376€1,292▼
Equity and liabilities
Total equity and liabilities10/49€11,866€11,783▼
Equity10/15€11,805€11,721▼
Contributions10/11€33,100€33,100=
Contributions outside capital11€33,100-
Other1109/19€33,100-
Profit (loss) carried forward14-€21,295-€21,379▼
Amounts payable17/49€62€62=
Amounts payable within one year42/48€62€62=
Other amounts payable47/48€62€62=
Income statement Code20232024
Gross operating margin9900-€64-€84▼
Operating profit (loss)9901-€64-€84▼
Financial charges65/66B€31-
Recurring financial charges65€31-
Profit (loss) for the period before taxes9903-€94-€84▲
Profit (loss) for the period9904-€94-€84▲
Profit (loss) for the period to be appropriated9905-€94-€84▲
Appropriation of the result
Profit (loss) to be appropriated9906-€21,295-€21,379▼
Profit (loss) brought forward from the previous period14P-€21,201-€21,295▼

The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,135-------
Other operating charges640/8---€367€387---
Gross operating margin9900€13,147-€173-€235-€55-€177-€64-€84▼ 31.8%
Operating profit (loss)9901€10,664-€16,710-€235-€422-€564-€64-€84▼ 31.8%
Financial charges65/66B---€44€50€31--
Recurring financial charges65€437€39€40€44€50€31--
Profit (loss) for the period before taxes9903€10,227-€16,749-€274-€466-€614-€94-€84▲ 10.9%
Profit (loss) for the period9904€10,227-€16,749-€274-€466-€614-€94-€84▲ 10.9%
Profit (loss) for the period to be appropriated9905€10,227-€16,749-€274-€466-€614-€94-€84▲ 10.9%
Line2018201920202021202220232024Change
Assets
Total assets20/58€36,260€13,260€12,986€12,574€11,960€11,866€11,783▼ 0.7%
Fixed assets21/28€17,390€1,200------
Intangible fixed assets21€16,190-------
Financial fixed assets28€1,200€1,200------
Current assets29/58€18,869€12,060€12,986€12,574€11,960€11,866€11,783▼ 0.7%
Amounts receivable within one year40/41€18,801€11,551€10,496€10,496€10,490€10,490€10,490=
Trade receivables40---€10,490€10,490€10,490€10,490=
Other amounts receivable41---€6----
Cash at bank and in hand54/58€68€509€2,489€2,078€1,470€1,376€1,292▼ 6.1%
Equity and liabilities
Total equity and liabilities10/49€36,260€13,260€12,986€12,574€11,960€11,866€11,783▼ 0.7%
Equity10/15€30,003€13,253€12,979€12,513€11,899€11,805€11,721▼ 0.7%
Contributions10/11€33,100€33,100-€33,100€33,100€33,100€33,100=
Contributions outside capital11---€33,100€33,100€33,100--
Other1109/19---€33,100€33,100€33,100--
Profit (loss) carried forward14-€3,097-€19,847-€20,121-€20,587-€21,201-€21,295-€21,379▼ 0.4%
Amounts payable17/49€6,257€7€7€62€62€62€62=
Amounts payable within one year42/48€6,257€7€7€62€62€62€62=
Other amounts payable47/48---€62€62€62€62=
Line2018201920202021202220232024Change
Profit (loss) for the period9904€10,227-€16,749-€274-€466-€614-€94-€84▲ 10.9%
+ Depreciation and write-downs630€2,135-------
Operating cash flow (approximation)€12,362-€16,749-€274-€466-€614-€94-€84▲ 10.9%
Investment in fixed assets (approximation)-€16,190------
Change in cash-€441€1,980-€411-€608-€94-€84▲ 10.9%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (8)
Financial year Type Filed Reference
31-12-2024 micro format 10-09-2025 2025-00489361
31-12-2023 micro format 29-08-2024 2024-00414053
31-12-2022 micro format 24-08-2023 2023-00430981
31-12-2021 micro format 07-09-2022 2022-20423406
31-12-2020 micro format 30-08-2021 2021-59300074
31-12-2019 micro format 13-11-2020 2020-71300306
31-12-2018 micro format 27-08-2019 2019-55700337
31-12-2017 micro format 10-09-2018 2018-62600031

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.