Skip to content

ELLITE CONSTRUCT

Dissolution or liquidation
Private limited company (pre-2019)founded 2018KBO/BCE: BE 0694.794.568
ELLITE CONSTRUCTDissolution or liquidation

Financials · financial year 2019, full format

2019 annual accounts filed 131 days after the deadline Filed on 9 December 2020, deadline 31 July 2020 (7 months after the close on 31 December 2019, Companies Code art. 3:10). Source: NBB, 2020-75300495.

Annual accounts 2019 filed on 09-12-2020 PDF all 2 filings

Turnover
≈ €110,000
Estimated: probably between €60,000 and €210,000
EBIT margin
Not included in this filing
Net result
€28,644▲ 32.1%
2018 · €21,676
Working capital
€13,521▲ 71.7%
2018 · €7,876
Trend over the years

2018 to 2019, 2 financial years

The operating result for 2019 is 33% higher than in 2018.

Operating result€30,149 2019 Net result€28,644 2019

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019
Operating result€22,712-€30,149▲ 32.7%
Net result€21,676-€28,644▲ 32.1%
Equity€7,876-€13,521▲ 71.7%
Total assets€44,325-€46,732▲ 5.4%
Debt€36,448-€33,212▼ 8.9%
Working capital€7,876-€13,521▲ 71.7%
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2019 in colour, 2018 as the grey bar beneath
Equity and liabilities €46,732
Equity €13,521 ▲ 71.7%
Debt €33,212 ▼ 8.9%
Debt's share of the balance-sheet total falls from 82.2% to 71.1%. Equity is higher and debt is lower.
Key figures and ratios
2019 value · change against 2018
Current ratio
1.41▲
2018 · 1.22
ROE
211.9%▼
2018 · 275.2%
ROA
61.3%▲
2018 · 48.9%
Debt ≤ 1 year
€33,212▼
2018 · €36,448
Income taxes
€1,981▲
2018 · €986
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2019 against 2018 · 21 lines

Source: Annual accounts 2019 (PDF), filed on 09-12-2020.

Balance sheet Code20182019
Assets
Total assets20/58€44,325€46,732▲
Current assets29/58€44,325€46,732▲
Amounts receivable within one year40/41€44,275€46,709▲
Cash at bank and in hand54/58€50€23▼
Equity and liabilities
Total equity and liabilities10/49€44,325€46,732▲
Equity10/15€7,876€13,521▲
Contributions10/11€6,200€6,200=
Reserves13€133€1,860▲
Profit (loss) carried forward14€1,543€5,461▲
Amounts payable17/49€36,448€33,212▼
Amounts payable within one year42/48€36,448€33,212▼
Trade debts44€15,462€8,231▼
Income statement Code20182019
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€876-
Gross operating margin9900€23,865€31,328▲
Operating profit (loss)9901€22,712€30,149▲
Recurring financial income75-€1,158
Recurring financial charges65€50€682▲
Profit (loss) for the period before taxes9903€22,663€30,625▲
Income taxes67/77€986€1,981▲
Profit (loss) for the period9904€21,676€28,644▲
Profit (loss) for the period to be appropriated9905€21,676€28,644▲
Line20182019Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€876--
Gross operating margin9900€23,865€31,328▲ 31.3%
Operating profit (loss)9901€22,712€30,149▲ 32.7%
Recurring financial income75-€1,158-
Recurring financial charges65€50€682▲ 14×
Profit (loss) for the period before taxes9903€22,663€30,625▲ 35.1%
Income taxes67/77€986€1,981▲ 101%
Profit (loss) for the period9904€21,676€28,644▲ 32.1%
Profit (loss) for the period to be appropriated9905€21,676€28,644▲ 32.1%
Line20182019Change
Assets
Total assets20/58€44,325€46,732▲ 5.4%
Current assets29/58€44,325€46,732▲ 5.4%
Amounts receivable within one year40/41€44,275€46,709▲ 5.5%
Cash at bank and in hand54/58€50€23▼ 53.6%
Equity and liabilities
Total equity and liabilities10/49€44,325€46,732▲ 5.4%
Equity10/15€7,876€13,521▲ 71.7%
Contributions10/11€6,200€6,200=
Reserves13€133€1,860▲ 14×
Profit (loss) carried forward14€1,543€5,461▲ 254%
Amounts payable17/49€36,448€33,212▼ 8.9%
Amounts payable within one year42/48€36,448€33,212▼ 8.9%
Trade debts44€15,462€8,231▼ 46.8%
Line20182019Change
Profit (loss) for the period9904€21,676€28,644▲ 32.1%
+ Depreciation and write-downs630€876--
Operating cash flow (approximation)€22,553€28,644▲ 27.0%
Change in cash--€27-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2019 full format 09-12-2020 2020-75300495 PDF
31-12-2018 full format 24-10-2019 2019-71300497 PDF