ELLCOM
Annual accounts 2026
micro format, filed on 29-10-2026, 2 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €200,000. Estimated: probably between €130,000 and €420,000.
Balance sheet
balance sheet total €109,474 on 31-03-2026in euro
in euro
Position in the sector
41.1%
Higher than 77% of 35,125 companies in 2025.
1.94
Higher than 76% of 34,499 companies in 2025.
13.4%
Higher than 74% of 34,700 companies in 2025.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
109,474 | 42,159 | 42,214 | 33,022 | 2,543 | |
21/28 |
17,092 | - | - | - | - | |
22/27 |
17,092 | - | - | - | - | |
24 |
17,092 | - | - | - | - | |
29/58 |
92,381 | 42,159 | 42,214 | 33,022 | 2,543 | |
3 |
0 | 1,043 | 1,043 | 1,043 | 1,043 | |
30/36 |
0 | 1,043 | 1,043 | 1,043 | 1,043 | |
40/41 |
62,679 | 39,911 | 19,838 | 20,758 | - | |
40 |
7,226 | 19,927 | 15,861 | 20,681 | - | |
41 |
55,454 | 19,984 | 3,976 | 77 | - | |
54/58 |
29,702 | 1,205 | 21,333 | 11,220 | 1,500 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
109,474 | 42,159 | 42,214 | 33,022 | 2,543 | |
10/15 |
44,975 | 30,265 | 22,887 | 11,144 | -1,594 | |
10/11 |
1,500 | 1,500 | 1,500 | 1,500 | 1,500 | |
13 |
43,475 | 28,765 | 24,400 | 12,700 | - | |
133 |
43,475 | 28,765 | 24,400 | 12,700 | - | |
14 |
- | - | -3,013 | -3,056 | -3,094 | |
17/49 |
64,499 | 11,894 | 19,328 | 21,877 | 4,138 | |
17 |
16,812 | - | - | - | - | |
170/4 |
16,812 | - | - | - | - | |
42/48 |
47,687 | 11,894 | 19,328 | 21,877 | 4,138 | |
42 |
5,132 | - | - | - | - | |
44 |
35,117 | 3,345 | 9,473 | 11,054 | 4,138 | |
440/4 |
35,117 | 3,345 | 9,473 | 11,054 | 4,138 | |
45 |
7,438 | 8,549 | 5,944 | 7,916 | - | |
450/3 |
7,438 | 8,549 | 5,944 | 4,717 | - | |
454/9 |
- | - | - | 3,199 | - | |
47/48 |
- | - | 3,910 | 2,908 | - | |
| Income statement | ||||||
9900 |
24,383 | 11,849 | 17,977 | 17,593 | -3,094 | |
630 |
158 | - | - | - | - | |
631/4 |
0 | 4,541 | - | - | - | |
640/8 |
3,329 | 261 | 943 | - | - | |
9901 |
20,896 | 7,047 | 17,034 | 17,593 | -3,094 | |
75/76B |
1,275 | 3,050 | 638 | - | - | |
75 |
1,275 | 3,050 | 638 | - | - | |
65/66B |
2,680 | 143 | 860 | 303 | - | |
65 |
2,680 | 143 | 860 | 303 | - | |
9903 |
19,491 | 9,953 | 16,812 | 17,290 | -3,094 | |
67/77 |
4,781 | 2,575 | 5,070 | 4,551 | - | |
9904 |
14,710 | 7,378 | 11,743 | 12,738 | -3,094 | |
9905 |
14,710 | 7,378 | 11,743 | 12,738 | -3,094 | |
| Appropriation of the result | ||||||
9906 |
14,710 | 4,365 | 8,687 | 9,644 | -3,094 | |
14P |
0 | -3,013 | -3,056 | -3,094 | - | |
691/2 |
14,710 | 4,365 | 11,700 | 12,700 | - | |
6921 |
14,710 | 4,365 | 11,700 | 12,700 | - | |
| Document | ||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2026 at the NBB, filed on 29-10-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-03-2026 | micro format | 29-10-2026 | 2026-00594235 | |
| 31-03-2025 | micro format | 14-11-2025 | 2025-00566137 | |
| 31-03-2024 | micro format | 30-10-2024 | 2024-00519986 | |
| 31-03-2023 | micro format | 30-11-2023 | 2023-00518538 | |
| 31-03-2022 | micro format | 04-11-2022 | 2022-20484628 |
Subsidies and aid
Flemish government 2023, 1 entry, €1,769 awarded, €1,769 paid
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|---|
| 21,054 | - | - | - | - | ||
| 14,867 | - | - | - | - | ||
| 17,250 | - | - | - | - | ||
| 28,497 | -20,129 | 10,113 | 9,720 | - | ||
| 44,695 | 30,265 | 22,887 | 11,144 | -1,594 | ||
| 41.1% | 71.8% | 54.2% | 33.7% | - | ||
| 1.94 | 3.54 | 2.18 | 1.51 | - | ||
| 1.94 | 3.46 | 2.13 | 1.46 | - | ||
| 1.43 | 0.39 | 0.84 | 1.96 | - | ||
| 32.7% | 24.4% | 51.3% | 114.3% | - | ||
| 13.4% | 17.5% | 27.8% | 38.6% | - | ||
| 7.86 | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 31-03-2026 | 31-03-2025 | 31-03-2024 | 31-03-2023 | 31-03-2022 |
|---|---|---|---|---|---|
| Tangible fixed assets | €17,250 | - | - | - | - |
| €158 | - | - | - | - |
Source: notes to the 2022 to 2026 annual accounts (statement of fixed assets)
Insights on ELLCOM
The operating result for 2026 is 197% higher than in 2025 and the highest since 2022. It is a recovery after the fall in 2025.
Debt's share of the balance-sheet total rises from 28.2% to 58.9%. Equity and debt are higher.