Skip to content

ELLA SOLUTION

Active
Private limited companyfounded 2020active for 6 yearsRue de Bascoup 295, 7170 Manage, BelgiumKBO/BCE: BE 0756.641.966
Summary

ELLA SOLUTION is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. For ELLA SOLUTION, one filing cycle of the annual accounts is missing. The 2024 annual accounts show equity of €97,702 and a net result of €35,217. Equity is growing by about 69% per year across the filed financial years. Its solvency ranks better than 13% of 9,705 sector peers (NACE 64, financial year 2024). The company has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 22 October 2026.

Equity
€97,702▲ 56.4%
2023 · €62,485
Net result
€35,217▼ 21.4%
2023 · €44,828
Total assets
€1.3m▲ 439%
2023 · €235,197
Solvency
7.7%▼ 18.9pp
2023 · 26.6%
Trend over the years

2021 to 2024, 4 financial years

The operating result falls in 2024; 2024 is 15% below 2023.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.06m 2024 Net result€0.04m 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2021202220232024
Operating result-€0.002m-€0.05m€0.07m▲ 20.9%€0.06m▼ 14.8%
Net result-€0.008mbelow the sector's middle half-€0.04mwithin the sector's middle half€0.04mwithin the sector's middle half▲ 20.6%€0.04mwithin the sector's middle half▼ 21.4%
Equity-€0.003mbelow the sector's middle half-€0.03mbelow the sector's middle half€0.06mwithin the sector's middle half▲ 82.9%€0.1mwithin the sector's middle half▲ 56.4%
Total assets€0.2mwithin the sector's middle half-€0.2mwithin the sector's middle half▲ 9.4%€0.2mwithin the sector's middle half▲ 18.9%€1.3mabove the sector's middle half▲ 439%
Debt€0.2m-€0.2m▼ 11.0%€0.2m▲ 5.5%€1.2m▲ 577%
Working capital-€0.03mbelow the sector's middle half--€0.002mwithin the sector's middle half▲ 93.1%€0.02mwithin the sector's middle half€0.8mabove the sector's middle half▲ 4,136%
Solvency-1.7%below the sector's middle half-17.3%below the sector's middle half▲ 18.9pp26.6%within the sector's middle half▲ 9.3pp7.7%below the sector's middle half▼ 18.9pp
Current ratio0.40below the sector's middle half-0.96within the sector's middle half▲ 0.571.21within the sector's middle half▲ 0.259.40above the sector's middle half▲ 8.19
Return on assets (ROA)-4.4%below the sector's middle half-18.8%within the sector's middle half▲ 23.2pp19.1%within the sector's middle half▲ 0.3pp2.8%within the sector's middle half▼ 16.3pp
Staff (FTE)1-1.9▲ 90.0%2▲ 5.3%2.9▲ 45.0%
above within below the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €1.3m
Fixed assets €364,862 ▲ 188%
Current assets €902,450 ▲ 731%
Equity and liabilities €1.3m
Equity €97,702 ▲ 56.4%
Debt €1.2m ▲ 577%
Debt's share of the balance-sheet total rises from 73.4% to 92.3%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
ROE
36.0%▼
2023 · 71.7%
Debt ≤ 1 year
€96,007▲
2023 · €89,581
Debt > 1 year
€1.1m▲
2023 · €83,130
Income taxes
€10,239▼
2023 · €13,681
Staff costs
€120,948▲
2023 · €102,857
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 49 lines
Balance sheet Code20232024
Assets
Total assets20/58€0.2m€1.3m▲
Fixed assets21/28€0.1m€0.4m▲
Intangible fixed assets21€0.1m€0.1m▼
Tangible fixed assets22/27€0.006m€0.3m▲
Land and buildings22-€0.3m
Plant, machinery and equipment23€0.002m€0.001m▼
Furniture and vehicles24€0.004m€0.002m▼
Financial fixed assets28€400€400=
Current assets29/58€0.1m€0.9m▲
Amounts receivable within one year40/41€0.01m€0.03m▲
Trade receivables40-€0.02m
Other amounts receivable41€0.01m€0.005m▼
Cash at bank and in hand54/58€0.06m€0.9m▲
Deferred charges and accrued income490/1€0.04m€0.02m▼
Equity and liabilities
Total equity and liabilities10/49€0.2m€1.3m▲
Equity10/15€0.06m€0.1m▲
Contributions10/11€0.005m€0.005m=
Profit (loss) carried forward14€0.06m€0.09m▲
Amounts payable17/49€0.2m€1.2m▲
Amounts payable after more than one year17€0.08m€1.1m▲
Financial debts170/4€0.08m€1.1m▲
Amounts payable within one year42/48€0.09m€0.1m▲
Current portion of amounts payable after more than one year42€0.03m€0.04m▲
Financial debts43€0.007m€0.01m▲
Credit institutions430/8€0.007m€0.01m▲
Trade debts44€0.009m€0.02m▲
Suppliers440/4€0.009m€0.02m▲
Taxes, remuneration and social security45€0.03m€0.03m▼
Taxes450/3€0.02m€0.01m▼
Remuneration and social security454/9€0.01m€0.02m▲
Other amounts payable47/48€0.01m-
Income statement Code20232024
Remuneration, social security and pensions62€0.1m€0.1m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.02m€0.02m▲
Other operating charges640/8€0.003m€0.006m▲
Gross operating margin9900€0.2m€0.2m▲
Operating profit (loss)9901€0.07m€0.06m▼
Financial income75/76B€22€374▲
Recurring financial income75€22€374▲
Financial charges65/66B€0.007m€0.01m▲
Recurring financial charges65€0.005m€0.01m▲
Non-recurring financial charges66B€0.002m€0.001m▼
Profit (loss) for the period before taxes9903€0.06m€0.05m▼
Income taxes67/77€0.01m€0.01m▼
Profit (loss) for the period9904€0.04m€0.04m▼
Profit (loss) for the period to be appropriated9905€0.04m€0.04m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.07m€0.09m▲
Profit (loss) brought forward from the previous period14P€0.03m€0.06m▲
Profit to be distributed694/7€0.02m-
Return on contributions (dividend)694€0.02m-

The notes to these accounts (15 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2021202220232024Change
Remuneration, social security and pensions62€51,296€93,445€102,857€120,948▲ 17.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€20,177€20,488€22,430€23,359▲ 4.1%
Other operating charges640/8€7,195€10,440€3,002€5,548▲ 84.8%
Gross operating margin9900€76,234€178,527€193,760€205,665▲ 6.1%
Operating profit (loss)9901-€2,434€54,153€65,470€55,811▼ 14.8%
Financial income75/76B-€1€22€374▲ 1,634%
Recurring financial income75-€1€22€374▲ 1,634%
Financial charges65/66B€3,998€6,770€6,982€10,729▲ 53.7%
Recurring financial charges65€3,873€6,645€4,610€10,052▲ 118%
Non-recurring financial charges66B€125€124€2,372€678▼ 71.4%
Profit (loss) for the period before taxes9903-€6,432€47,385€58,510€45,456▼ 22.3%
Income taxes67/77€1,577€10,219€13,681€10,239▼ 25.2%
Profit (loss) for the period9904-€8,009€37,166€44,828€35,217▼ 21.4%
Profit (loss) for the period to be appropriated9905-€8,009€37,166€44,828€35,217▼ 21.4%
Line2021202220232024Change
Assets
Total assets20/58€0.2m€0.2m€0.2m€1.3m▲ 439%
Fixed assets21/28€0.2m€0.1m€0.1m€0.4m▲ 188%
Intangible fixed assets21€0.2m€0.1m€0.1m€0.1m▼ 16.7%
Tangible fixed assets22/27€0.001m€0.005m€0.006m€0.3m▲ 4,185%
Land and buildings22---€0.3m-
Plant, machinery and equipment23--€0.002m€0.001m▼ 28.5%
Furniture and vehicles24€0.001m€0.005m€0.004m€0.002m▼ 51.1%
Financial fixed assets28-€400€400€400=
Current assets29/58€0.02m€0.05m€0.1m€0.9m▲ 731%
Amounts receivable within one year40/41€0.01m€0.02m€0.01m€0.03m▲ 122%
Trade receivables40€0.01m€0.02m-€0.02m-
Other amounts receivable41€248€403€0.01m€0.005m▼ 59.0%
Cash at bank and in hand54/58€0.002m€0.01m€0.06m€0.9m▲ 1,325%
Deferred charges and accrued income490/1€0.006m€0.02m€0.04m€0.02m▼ 50.3%
Equity and liabilities
Total equity and liabilities10/49€0.2m€0.2m€0.2m€1.3m▲ 439%
Equity10/15-€0.003m€0.03m€0.06m€0.1m▲ 56.4%
Contributions10/11€0.005m€0.005m€0.005m€0.005m=
Profit (loss) carried forward14-€0.008m€0.03m€0.06m€0.09m▲ 61.3%
Amounts payable17/49€0.2m€0.2m€0.2m€1.2m▲ 577%
Amounts payable after more than one year17€0.1m€0.1m€0.08m€1.1m▲ 1,191%
Financial debts170/4€0.1m€0.1m€0.08m€1.1m▲ 1,191%
Amounts payable within one year42/48€0.05m€0.05m€0.09m€0.1m▲ 7.2%
Current portion of amounts payable after more than one year42€0.03m€0.03m€0.03m€0.04m▲ 48.7%
Financial debts43€0.01m€0.009m€0.007m€0.01m▲ 35.5%
Credit institutions430/8€0.01m€0.009m€0.007m€0.01m▲ 35.5%
Trade debts44€0.004m€211€0.009m€0.02m▲ 94.9%
Suppliers440/4€0.004m€211€0.009m€0.02m▲ 94.9%
Taxes, remuneration and social security45€0.01m€0.02m€0.03m€0.03m▼ 11.6%
Taxes450/3€0.01m€0.01m€0.02m€0.01m▼ 31.5%
Remuneration and social security454/9-€0.01m€0.01m€0.02m▲ 15.9%
Other amounts payable47/48--€0.01m--
Line2021202220232024Change
Profit (loss) for the period9904-€8,009€37,166€44,828€35,217▼ 21.4%
+ Depreciation and write-downs630€20,177€20,488€22,430€23,359▲ 4.1%
Operating cash flow (approximation)€12,168€57,654€67,259€58,575▼ 12.9%
Investment in fixed assets (approximation)--€4,316-€3,994-€261,644▼ 6,451%
Change in cash-€12,474€45,494€795,485▲ 1,649%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2024 micro format 04-08-2025 2025-00355207
31-12-2023 micro format 15-08-2024 2024-00346130
31-12-2022 micro format 29-08-2023 2023-00366490
31-12-2021 micro format 05-07-2022 2022-20153403

Similar companies · same sector, comparable size

Of the 228 active companies whose main activity is financial service activities, except insurance and pension funding (NACE 64190), figures are known for 109. 74 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.