ELIXIA
ActiveSummary
ELIXIA has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €24k and a net result of €21k. Equity is growing by ~3.3% per year across the filed fiscal years. Its solvency ranks better than 31% of 26043 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 1.1% (low).
Checked score
Score 2024
Axes · tick = 2023
Profitability81▲+2
Solvency36▼-2
Growth78=
Track record100
Bankruptcy probability, 12 months
1.1%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €1.5k at 30 days acceptable
Liquidity short (current ratio 0.88 against 0.98 in 2023; short-term debt: 32.2% and cash: 18.5% of total assets), and 88.6% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Four signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 47
Relative position
BE, all sectors
reference
Retail trade (NACE 47)
about 45% more bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024Solvency, return and age of the figures
Solvency
11.4%
Return on assets
9.7%
Age of the figures
21 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 11-06-2025, 50 days ahead of the deadline.
NBB · 7 filingsDeviation from the deadline
2025
not confirmed
2024
50 d early
2023
37 d early
2022
21 d early
2021
26 d early
2020
46 d early
2019
13 d late
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Equity
€24k▼ 14.8%
2023 · €29k
2018: €-17klowest in 7 years
2019: €27k▲ +261% vs 2018
2020: €37k▲ +36.6% vs 2019
2021: €42k▲ +11.5% vs 2020highest in 7 years
2022: €39k▼ -5.8% vs 2021
2023: €29k▼ -27.4% vs 2022
2024: €24k▼ -14.8% vs 2023
2018 → 2024
Total assets
€214k▼ 5.0%
2023 · €225k
2018: €276khighest in 7 years
2019: €263k▼ -4.6% vs 2018
2020: €244k▼ -7.5% vs 2019
2021: €232k▼ -4.6% vs 2020
2022: €237k▲ +1.9% vs 2021
2023: €225k▼ -5.0% vs 2022
2024: €214k▼ -5.0% vs 2023lowest in 7 years
2018 → 2024
Net result
€21k▲ 8.0%
2023 · €19k
2018: €-37klowest in 7 years
2019: €44k▲ +220% vs 2018highest in 7 years
2020: €25k▼ -43.6% vs 2019
2021: €29k▲ +17.0% vs 2020
2022: €18k▼ -40.0% vs 2021
2023: €19k▲ +9.4% vs 2022
2024: €21k▲ +8.0% vs 2023
2018 → 2024
Working capital
€-8k▼ 442%
2023 · €-1k
2018: €-84klowest in 7 years
2019: €-30k▲ +64.1% vs 2018
2020: €-12k▲ +60.4% vs 2019
2021: €-5k▲ +59.3% vs 2020
2022: €7k▲ +250% vs 2021highest in 7 years
2023: €-1k▼ -121% vs 2022
2024: €-8k▼ -442% vs 2023
2018 → 2024
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20202021202220232024Trend
Equity€37k-€42k▲ 11.5%€39k▼ 5.8%€29k▼ 27.4%€24k▼ 14.8%
2020: €37k
2021: €42k▲ +11.5% vs 2020highest in 5 years
2022: €39k▼ -5.8% vs 2021
2023: €29k▼ -27.4% vs 2022
2024: €24k▼ -14.8% vs 2023lowest in 5 years
Operating result€36k-€43k▲ 20.4%€29k▼ 33.7%€30k▲ 5.8%€32k▲ 6.4%
2020: €36k
2021: €43k▲ +20.4% vs 2020highest in 5 years
2022: €29k▼ -33.7% vs 2021lowest in 5 years
2023: €30k▲ +5.8% vs 2022
2024: €32k▲ +6.4% vs 2023
Net result€25k-€29k▲ 17.0%€18k▼ 40.0%€19k▲ 9.4%€21k▲ 8.0%
2020: €25k
2021: €29k▲ +17.0% vs 2020highest in 5 years
2022: €18k▼ -40.0% vs 2021lowest in 5 years
2023: €19k▲ +9.4% vs 2022
2024: €21k▲ +8.0% vs 2023
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
After the dip in 2022 the operating result has climbed two years in a row; 2024 is 6% above 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €214k
Fixed assets
€153k ▼ 4.4%
Current assets
€61k ▼ 6.4%
Equity and liabilities €214k
Equity
€24k ▼ 14.8%
Debt
€190k ▼ 3.6%
Debt's share of the balance-sheet total rises from 87.3% to 88.6%. Equity and debt are lower.
Key figures and ratios
EBITDA
€45k▲
2023 · €43k
Cash flow
€33k▲
2023 · €31k
Current ratio
0.88▼
2023 · 0.98
Quick ratio
0.59▼
2023 · 0.63
Debt to equity
7.78▲
2023 · 6.87
ROE
85.3%▲
2023 · 67.3%
ROA
9.7%▲
2023 · 8.5%
Interest coverage
10.05▲
2023 · 9.81
Debt ≤ 1 year
€69k▲
2023 · €67k
Debt > 1 year
€121k▼
2023 · €130k
Income taxes
€9k▲
2023 · €8k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 48 lines
Balance sheet
Code20232024
Assets
Total assets20/58€225k€214k▼
Fixed assets21/28€160k€153k▼
Tangible fixed assets22/27€160k€153k▼
Land and buildings22€139k€134k▼
Plant, machinery and equipment23€18k€17k▼
Furniture and vehicles24€2k€2k▼
Financial fixed assets28€200€200=
Current assets29/58€65k€61k▼
Stocks and contracts in progress3€23k€20k▼
Stocks30/36€23k€20k▼
Amounts receivable within one year40/41€3k€1k▼
Trade receivables40€3k€1k▼
Cash at bank and in hand54/58€39k€39k▲
Deferred charges and accrued income490/1€21€21▼
Equity and liabilities
Total equity and liabilities10/49€225k€214k▼
Equity10/15€29k€24k▼
Contributions10/11€20k€20k=
Reserves13€2k€2k=
Distributable reserves133€2k€2k=
Profit (loss) carried forward14€7k€2k▼
Amounts payable17/49€197k€190k▼
Amounts payable after more than one year17€130k€121k▼
Financial debts170/4€130k€121k▼
Amounts payable within one year42/48€67k€69k▲
Current portion of amounts payable after more than one year42€9k€9k▲
Financial debts43€2k€2k▲
Credit institutions430/8€2k€2k▲
Trade debts44€2k€1k▼
Suppliers440/4€2k€1k▼
Taxes, remuneration and social security45€7k€7k▲
Taxes450/3€7k€7k▲
Other amounts payable47/48€46k€49k▲
Income statement
Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12k€12k▲
Other operating charges640/8€3k€3k▲
Gross operating margin9900€46k€48k▲
Operating profit (loss)9901€30k€32k▲
Financial income75/76B€1k€1k▲
Recurring financial income75€1k€1k▲
Financial charges65/66B€4k€4k▲
Recurring financial charges65€4k€4k▲
Profit (loss) for the period before taxes9903€27k€29k▲
Income taxes67/77€8k€9k▲
Profit (loss) for the period9904€19k€21k▲
Profit (loss) for the period to be appropriated9905€19k€21k▲
Appropriation of the result
Profit (loss) to be appropriated9906€37k€27k▼
Profit (loss) brought forward from the previous period14P€17k€7k▼
Profit to be distributed694/7€30k€25k▼
Return on contributions (dividend)694€30k€25k▼
The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €20k | €20k | €13k | €12k | €12k | ▲ 0.8% |
| Other operating charges640/8 | - | €3k | €4k | €3k | €3k | ▲ 0.8% |
| Gross operating margin9900 | €59k | €67k | €46k | €46k | €48k | ▲ 4.5% |
| Operating profit (loss)9901 | €36k | €43k | €29k | €30k | €32k | ▲ 6.4% |
| Financial income75/76B | - | €2k | €2k | €1k | €1k | ▲ 9.0% |
| Recurring financial income75 | €3k | €2k | €2k | €1k | €1k | ▲ 9.0% |
| Financial charges65/66B | - | €7k | €6k | €4k | €4k | ▲ 2.3% |
| Recurring financial charges65 | €6k | €7k | €6k | €4k | €4k | ▲ 2.3% |
| Profit (loss) for the period before taxes9903 | €33k | €39k | €25k | €27k | €29k | ▲ 7.1% |
| Income taxes67/77 | €8k | €9k | €7k | €8k | €9k | ▲ 5.2% |
| Profit (loss) for the period9904 | €25k | €29k | €18k | €19k | €21k | ▲ 8.0% |
| Profit (loss) for the period to be appropriated9905 | €25k | €29k | €18k | €19k | €21k | ▲ 8.0% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €244k | €232k | €237k | €225k | €214k | ▼ 5.0% |
| Formation expenses20 | €238 | €48 | - | - | - | - |
| Fixed assets21/28 | €200k | €184k | €171k | €160k | €153k | ▼ 4.4% |
| Intangible fixed assets21 | €276 | €55 | - | - | - | - |
| Tangible fixed assets22/27 | €199k | €184k | €171k | €160k | €153k | ▼ 4.4% |
| Land and buildings22 | - | €151k | €145k | €139k | €134k | ▼ 4.1% |
| Plant, machinery and equipment23 | - | €29k | €24k | €18k | €17k | ▼ 4.0% |
| Furniture and vehicles24 | - | €3k | €2k | €2k | €2k | ▼ 28.6% |
| Financial fixed assets28 | €200 | €200 | €200 | €200 | €200 | = |
| Current assets29/58 | €44k | €49k | €66k | €65k | €61k | ▼ 6.4% |
| Stocks and contracts in progress3 | €22k | €22k | €24k | €23k | €20k | ▼ 12.3% |
| Stocks30/36 | - | €22k | €24k | €23k | €20k | ▼ 12.3% |
| Amounts receivable within one year40/41 | €570 | €2k | €3k | €3k | €1k | ▼ 57.6% |
| Trade receivables40 | - | €2k | €3k | €3k | €1k | ▼ 57.6% |
| Cash at bank and in hand54/58 | €20k | €24k | €39k | €39k | €39k | ▲ 1.3% |
| Deferred charges and accrued income490/1 | - | €302 | €21 | €21 | €21 | ▼ 0.6% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €244k | €232k | €237k | €225k | €214k | ▼ 5.0% |
| Equity10/15 | €37k | €42k | €39k | €29k | €24k | ▼ 14.8% |
| Contributions10/11 | €20k | €20k | €20k | €20k | €20k | = |
| Reserves13 | €2k | €2k | €2k | €2k | €2k | = |
| Non-distributable reserves130/1 | - | €2k | €2k | - | - | - |
| Reserves not available under the articles1311 | - | €2k | €2k | - | - | - |
| Distributable reserves133 | - | - | - | €2k | €2k | = |
| Profit (loss) carried forward14 | €15k | €20k | €17k | €7k | €2k | ▼ 64.3% |
| Amounts payable17/49 | €206k | €191k | €198k | €197k | €190k | ▼ 3.6% |
| Amounts payable after more than one year17 | €149k | €137k | €139k | €130k | €121k | ▼ 7.2% |
| Financial debts170/4 | - | €137k | €139k | €130k | €121k | ▼ 7.2% |
| Amounts payable within one year42/48 | €56k | €53k | €58k | €67k | €69k | ▲ 3.6% |
| Current portion of amounts payable after more than one year42 | - | €12k | €9k | €9k | €9k | ▲ 1.8% |
| Financial debts43 | - | - | - | €2k | €2k | ▲ 0.2% |
| Credit institutions430/8 | - | - | - | €2k | €2k | ▲ 0.2% |
| Trade debts44 | €2k | €3k | €386 | €2k | €1k | ▼ 37.6% |
| Suppliers440/4 | - | €3k | €386 | €2k | €1k | ▼ 37.6% |
| Taxes, remuneration and social security45 | - | €10k | €8k | €7k | €7k | ▲ 2.1% |
| Taxes450/3 | - | €10k | €8k | €7k | €7k | ▲ 2.1% |
| Other amounts payable47/48 | - | €28k | €41k | €46k | €49k | ▲ 6.2% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €25k | €29k | €18k | €19k | €21k | ▲ 8.0% |
| + Depreciation and write-downs630 | €20k | €20k | €13k | €12k | €12k | ▲ 0.8% |
| Operating cash flow (approximation) | €45k | €50k | €30k | €31k | €33k | ▲ 5.2% |
| Investment in fixed assets (approximation) | - | €-4k | €-419 | €-984 | €-5k | ▼ 437% |
| Change in cash | - | €4k | €15k | €-94 | €508 | ▲ 642% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2025
11-06
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
24-06
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
10-07
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
05-07
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
15-06
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
13-08
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 13 days late
2019
31-12
Financial
Back to profitnet €44k
Net result €44k after one loss-making year.
19-07
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Andenne · 1 establishment unit since 2017
Ground area
4,687 m²
Building footprint
106 m²
Parcel 92003H0496/00L002, Wallonia. Linked by address, not a title deed.
1 establishment unit
BIO DELICES
since 20172.264.186.371
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 92003H0496/00L002 | Wallonia | 4,687 m² | 1 · 106 m² | - |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Recognitions · licences · registrations
Food safety, FASFC
1 siteAndenne2.264.186.371
Similar companies · same sector, comparable size
CHRYSOCOLLIA
BE 0742.625.070
Namur · Eq €24,232
YNL
BE 1005.624.140
Vilvoorde · Eq €24,554
KG Collective
BE 0662.710.730
Heist-op-den-Berg · Eq €24,572
AMANJOT
BE 0708.874.614
Etterbeek · Eq €24,596
BAB EL OUED TRADING
BE 0766.920.897
Sint-Jans-Molenbeek · Eq €23,951
Of 2,475 companies in sector 47279 we hold annual accounts for 949. 725 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded27-04-2017
Fiscal year end31-12
Activities, NACEBEL 2025
47279Other retail sale of food
10850Manufacture of food products
46389Wholesale of other food products
47110Non-specialised retail sale with food, beverages or tobacco predominating
Contact
E-mail
vanheersdamien@gmail.comAndenne
Phone
0479/185697Andenne
Scores and ratios are computed by Checked and are not a credit decision.