Skip to content

ELITE CONSTRUCT

Active
Private limited companyfounded 2007active for 19 yearsAuguste Reyerslaan 44, 1030 Schaarbeek, BelgiumKBO/BCE: BE 0892.640.124
Summary

ELITE CONSTRUCT has been active since 2007 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €39,848 and a net result of €14,066. Equity remains stable across the filed financial years (±0.7% per year). Its solvency ranks better than 95% of 34,356 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€14,066
2024 · -€7,833
Working capital
€38,552▲ 61.8%
2024 · €23,823
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result returns to profit in 2025: €14,120 after a loss of €7,782 in 2024, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€14,120 2025 Net result€14,066 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€4,235-€1,519▼ 64.1%€1,551▲ 2.1%€3,458▲ 123%-€4,917-€863▲ 82.4%-€7,782▼ 801%€14,120
Net result€4,203-€1,475▼ 64.9%€1,386below the sector's middle half▼ 6.0%€2,434within the sector's middle half▲ 75.6%-€6,039below the sector's middle half-€863below the sector's middle half▲ 85.7%-€7,833below the sector's middle half▼ 808%€14,066within the sector's middle half
Equity€35,221-€36,696▲ 4.2%€38,082below the sector's middle half▲ 3.8%€40,516below the sector's middle half▲ 6.4%€34,477within the sector's middle half▼ 14.9%€33,614within the sector's middle half▼ 2.5%€25,782within the sector's middle half▼ 23.3%€39,848within the sector's middle half▲ 54.6%
Total assets€75,864-€53,255▼ 29.8%€129,751below the sector's middle half▲ 144%€58,347below the sector's middle half▼ 55.0%€36,127below the sector's middle half▼ 38.1%€37,476below the sector's middle half▲ 3.7%€26,561below the sector's middle half▼ 29.1%€40,358below the sector's middle half▲ 51.9%
Debt€40,643-€16,559▼ 59.3%€91,669▲ 454%€17,831▼ 80.5%€1,649▼ 90.8%€3,862▲ 134%€779▼ 79.8%€511▼ 34.5%
Working capital€35,221-€36,696▲ 4.2%€38,082within the sector's middle half▲ 3.8%€40,516within the sector's middle half▲ 6.4%€34,477within the sector's middle half▼ 14.9%€33,614within the sector's middle half▼ 2.5%€23,823within the sector's middle half▼ 29.1%€38,552within the sector's middle half▲ 61.8%
Solvency46.4%-68.9%▲ 22.5pp29.4%within the sector's middle half▼ 39.6pp69.4%above the sector's middle half▲ 40.1pp95.4%above the sector's middle half▲ 26.0pp89.7%above the sector's middle half▼ 5.7pp97.1%above the sector's middle half▲ 7.4pp98.7%above the sector's middle half▲ 1.7pp
Current ratio1.87-3.22▲ 1.351.42within the sector's middle half▼ 1.803.27above the sector's middle half▲ 1.8621.91above the sector's middle half▲ 18.639.70above the sector's middle half▼ 12.2031.57above the sector's middle half▲ 21.8776.49above the sector's middle half▲ 44.92
Return on assets (ROA)5.5%-2.8%▼ 2.8pp1.1%within the sector's middle half▼ 1.7pp4.2%within the sector's middle half▲ 3.1pp-16.7%below the sector's middle half▼ 20.9pp-2.3%below the sector's middle half▲ 14.4pp-29.5%below the sector's middle half▼ 27.2pp34.9%above the sector's middle half▲ 64.3pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €40,358
Fixed assets €1,295 ▼ 33.9%
Current assets €39,063 ▲ 58.8%
Equity and liabilities €40,358
Equity €39,848 ▲ 54.6%
Debt €511 ▼ 34.5%
Debt's share of the balance-sheet total falls from 2.9% to 1.3%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€14,784▲
2024 · -€7,749
Cash flow
€14,730▲
2024 · -€7,800
Debt to equity
0.01▼
2024 · 0.03
ROE
35.3%▲
2024 · -30.4%
Interest coverage
over 100▲
2024 · -151.94
Debt ≤ 1 year
€511▼
2024 · €779
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,695 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,695 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 36 lines
Balance sheet Code20242025
Assets
Total assets20/58€26,561€40,358▲
Fixed assets21/28€1,959€1,295▼
Tangible fixed assets22/27€1,959€1,295▼
Furniture and vehicles24€1,959€1,295▼
Current assets29/58€24,602€39,063▲
Amounts receivable within one year40/41€23,614€20,629▼
Trade receivables40€22,760€20,150▼
Other amounts receivable41€854€479▼
Cash at bank and in hand54/58€988€18,109▲
Deferred charges and accrued income490/1-€325
Equity and liabilities
Total equity and liabilities10/49€26,561€40,358▲
Equity10/15€25,782€39,848▲
Contributions10/11€18,600€18,600=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14€5,322€19,388▲
Amounts payable17/49€779€511▼
Amounts payable within one year42/48€779€511▼
Trade debts44€254€182▼
Suppliers440/4€254€182▼
Taxes, remuneration and social security45€42-
Taxes450/3€42-
Other amounts payable47/48€484€329▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€33€664▲
Gross operating margin9900-€7,749€14,784▲
Operating profit (loss)9901-€7,782€14,120▲
Financial income75/76B€0-
Recurring financial income75€0-
Financial charges65/66B€51€54▲
Recurring financial charges65€51€54▲
Profit (loss) for the period before taxes9903-€7,833€14,066▲
Profit (loss) for the period9904-€7,833€14,066▲
Profit (loss) for the period to be appropriated9905-€7,833€14,066▲
Appropriation of the result
Profit (loss) to be appropriated9906€5,322€19,388▲
Profit (loss) brought forward from the previous period14P€13,154€5,322▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,253-----€33€664▲ 1,933%
Other operating charges640/8---€85€3,652€149---
Gross operating margin9900€5,488€2,010€1,984€3,543-€1,265-€715-€7,749€14,784-
Operating profit (loss)9901€4,235€1,519€1,551€3,458-€4,917-€863-€7,782€14,120-
Financial income75/76B-----€0€0--
Recurring financial income75-€102---€0€0--
Financial charges65/66B---€170€244-€51€54▲ 5.9%
Recurring financial charges65€32€146€165€170€244-€51€54▲ 5.9%
Profit (loss) for the period before taxes9903€4,203€1,475€1,386€3,288-€5,161-€863-€7,833€14,066-
Income taxes67/77---€854€877----
Profit (loss) for the period9904€4,203€1,475€1,386€2,434-€6,039-€863-€7,833€14,066-
Profit (loss) for the period to be appropriated9905€4,203€1,475€1,386€2,434-€6,039-€863-€7,833€14,066-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€75,864€53,255€129,751€58,347€36,127€37,476€26,561€40,358▲ 51.9%
Fixed assets21/28------€1,959€1,295▼ 33.9%
Tangible fixed assets22/27------€1,959€1,295▼ 33.9%
Furniture and vehicles24------€1,959€1,295▼ 33.9%
Current assets29/58€75,864€53,255€129,751€58,347€36,127€37,476€24,602€39,063▲ 58.8%
Amounts receivable within one year40/41€13,903€12,192€122,041€57,271€27,732€36,274€23,614€20,629▼ 12.6%
Trade receivables40---€51,621€27,732€36,274€22,760€20,150▼ 11.5%
Other amounts receivable41---€5,651--€854€479▼ 43.9%
Cash at bank and in hand54/58€61,961€40,304€7,441€797€8,331€1,202€988€18,109▲ 1,733%
Deferred charges and accrued income490/1---€278€64--€325-
Equity and liabilities
Total equity and liabilities10/49€75,864€53,255€129,751€58,347€36,127€37,476€26,561€40,358▲ 51.9%
Equity10/15€35,221€36,696€38,082€40,516€34,477€33,614€25,782€39,848▲ 54.6%
Contributions10/11€18,600€18,600€18,600€18,600€18,600€18,600€18,600€18,600=
Capital10---€18,600-----
Issued capital100---€18,600-----
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Legal reserve130---€1,860-----
Reserves not available under the articles1311----€1,860€1,860€1,860€1,860=
Profit (loss) carried forward14€14,761€16,236€17,622€20,056€14,017€13,154€5,322€19,388▲ 264%
Amounts payable17/49€40,643€16,559€91,669€17,831€1,649€3,862€779€511▼ 34.5%
Amounts payable within one year42/48€40,643€16,559€91,669€17,831€1,649€3,862€779€511▼ 34.5%
Trade debts44€29,995€16,559€91,669€17,831€1,076€1,419€254€182▼ 28.5%
Suppliers440/4---€17,831€1,076€1,419€254€182▼ 28.5%
Taxes, remuneration and social security45----€442€1,921€42--
Taxes450/3----€442€1,921€42--
Other amounts payable47/48----€132€522€484€329▼ 31.9%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€4,203€1,475€1,386€2,434-€6,039-€863-€7,833€14,066-
+ Depreciation and write-downs630€1,253-----€33€664▲ 1,933%
Operating cash flow (approximation)€5,456€1,475€1,386€2,434-€6,039-€863-€7,800€14,730-
Investment in fixed assets (approximation)-------€0-
Change in cash--€21,657-€32,863-€6,644€7,534-€7,129-€214€17,121-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 18 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 23-07-2026 2026-00323142
31-12-2024 micro format 29-07-2025 2025-00325405
31-12-2023 micro format 28-08-2024 2024-00400851
31-12-2022 micro format 13-09-2023 2023-00445342
31-12-2021 full format 31-08-2022 2022-20399177
31-12-2020 full format 10-09-2021 2021-66900564
31-12-2019 full format 06-11-2020 2020-69200178
31-12-2018 full format 30-08-2019 2019-59600431
31-12-2017 full format 31-08-2018 2018-59400096
31-12-2016 full format 31-08-2017 2017-56300029

Show all 18 filings

Similar companies · same sector, comparable size

Of the 15,151 active companies whose main activity is other specialised construction activities (NACE 43990), figures are known for 7,361. 5,873 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.