Skip to content

ELISAR

Active
Public limited companyfounded 200125 yrs activeBerkendreef 15, 3061 Bertem, BelgiumKBO/BCE: BE 0475.566.353
Summary

ELISAR has been active since 2001 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.2m and a net result of -€98,842. Equity remains stable across the filed fiscal years (±0.2% per year). Its solvency ranks better than 61% of 4616 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Checked score

Score 2025
Axes · tick = 2024
Profitability32▼-54
Solvency76=
Growth52▼-26
Track record100
Bankruptcy probability, 12 months
0.2% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €85,000 at 30 days acceptable
Liquidity tight (current ratio 1.03 against 1.12 in 2024; short-term debt: 13.3% and cash: 12.4% of total assets), and 48.6% of the assets are financed with debt.
Credit check for your own amount and term

Show the recommended maximum : and see how the verdict changes with amount, term and advance.

Signals

Five signals. The signal on the left, the evidence on the right.
−lowers risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 68
Relative position
BE, all sectors
reference
Real estate activities (NACE 68)
about 43% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 25 years 0 30 y
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
51.4%
Return on assets
-4.2%
Age of the figures
9 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 10-07-2026, 21 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
21 d early
2024
17 d early
2023
30 d early
2022
on the day
2021
29 d late
2020
17 d late
2019
27 d late
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 7 accounts on average 1 day after the deadline; the sector median for financial year 2024 is 7 days before the deadline, and 36% of the sector filed late.

Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today. Usually files around 14 July (4 of the last 5 filed years within 30 days of that day).
Companies Code · seven months
Position in the running window
30-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

On 4 September 2001, ELISAR was incorporated.1 Total assets went from EUR 2.7 million in 2018 to EUR 2.4 million in 2025 and headcount from 0.1 full-time equivalents in 2020 to 0.4 in 2025.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2018, 2020 and 2025

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2025, full schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€98,842
2024 · €354,072
Working capital
€9,084▼ 83.4%
2024 · €54,632
Trend over the years

Click a name to add, emphasise or remove a line.Band: the middle half (P25 to P75) of NACE 68, Real estate activities, each year against the same schema; no band under 30 filings. Dashed line: the median.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result€20,731▼ 43.4%€7,635▼ 63.2%-€40,319€534,825-€76,357
Net result€2,627within the sector's middle half▼ 78.2%-€8,394below the sector's middle half-€61,011below the sector's middle half▼ 627%€354,072above the sector's middle half-€98,842below the sector's middle half
Equity€1.2mabove the sector's middle half▲ 0.2%€1.2mabove the sector's middle half▼ 0.7%€1.1mabove the sector's middle half▼ 5.1%€1.3mwithin the sector's middle half▲ 16.6%€1.2mwithin the sector's middle half▼ 8.7%
Total assets€2.4mabove the sector's middle half▼ 5.6%€2.3mabove the sector's middle half▼ 4.3%€2.2mabove the sector's middle half▼ 0.4%€2.6mwithin the sector's middle half▲ 15.9%€2.4mwithin the sector's middle half▼ 8.8%
Debt€1.1m▼ 11.5%€1.0m▼ 8.4%€1.1m▲ 5.3%€1.2m▲ 16.5%€1.1m▼ 9.1%
Working capital-€447,120below the sector's middle half▲ 13.9%-€384,114below the sector's middle half▲ 14.1%-€292,060below the sector's middle half▲ 24.0%€54,632within the sector's middle half€9,084within the sector's middle half▼ 83.4%
Solvency51.6%within the sector's middle half▲ 3.0pp53.5%within the sector's middle half▲ 2.0pp51.1%within the sector's middle half▼ 2.5pp51.3%within the sector's middle half▲ 0.3pp51.4%within the sector's middle half▲ 0.1pp
Current ratio0.03below the sector's middle half=0.06below the sector's middle half▲ 0.020.12below the sector's middle half▲ 0.071.12within the sector's middle half▲ 1.001.03within the sector's middle half▼ 0.09
Return on assets (ROA)0.1%within the sector's middle half▼ 0.4pp-0.4%within the sector's middle half▼ 0.5pp-2.7%below the sector's middle half▼ 2.3pp13.6%above the sector's middle half▲ 16.3pp-4.2%below the sector's middle half▼ 17.8pp
Staff (FTE)1▲ 900%1=1=0.4within the sector's middle half▼ 60.0%0.4within the sector's middle half=
above within below the middle half (P25 to P75) of NACE 68, Real estate activities, each year against the same schema; no band under 30 filings.
Result per fiscal year
Operating resultNet result
-€200,000€0€200,000€400,000€600,000Operating result 2021: €20,731€20,731Net result 2021: €2,627€2,627Operating result 2022: €7,635€7,635Net result 2022: -€8,394-€8,394Operating result 2023: -€40,319-€40,319Net result 2023: -€61,011-€61,011Operating result 2024: €534,825€534,825Net result 2024: €354,072€354,072Operating result 2025: -€76,357-€76,357Net result 2025: -€98,842-€98,84220212022202320242025-€200,000€0€200,000€400,000€600,000Operating result 2023: -€40,319-€40,300Net result 2023: -€61,011-€61,000Operating result 2024: €534,825€535,000Net result 2024: €354,072€354,000Operating result 2025: -€76,357-€76,400Net result 2025: -€98,842-€98,800202320242025
The operating result turns negative in 2025: a loss of €76,357 after €534,825 in 2024, the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.4m
Fixed assets €2.0m ▼ 1.8%
Current assets €323,699 ▼ 37.3%
Equity and liabilities €2.4m
Equity €1.2m ▼ 8.7%
Provisions €37,270 ▼ 4.8%
Debt €1.1m ▼ 9.1%
Debt's share of the balance-sheet total falls from 47.1% to 47.0%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€60,617▼
2024 · €669,046
Cash flow
€38,132▼
2024 · €488,292
Debt to equity
0.91▼
2024 · 0.92
ROE
-8.1%▼
2024 · 26.5%
Interest coverage
2.22▼
2024 · 29.44
Debt ≤ 1 year
€314,615▼
2024 · €461,235
Debt > 1 year
€796,811▲
2024 · €759,444
Income taxes
€640▼
2024 · €159,917
Staff costs
€22,834▲
2024 · €17,683
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 12,321 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 90% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.7% went bankrupt
8.6% stopped otherwise
90% still going

A further 0.5% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,340 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 12,321 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 64 lines
Balance sheet Code20242025
Assets
Total assets20/58€2.6m€2.4m▼
Fixed assets21/28€2.1m€2.0m▼
Tangible fixed assets22/27€2.1m€2.0m▼
Land and buildings22€2.1m€2.0m▼
Plant, machinery and equipment23€6,248€7,117▲
Furniture and vehicles24€9,261€459▼
Current assets29/58€515,867€323,699▼
Amounts receivable within one year40/41€40,327€20,988▼
Other amounts receivable41€40,327€20,988▼
Cash at bank and in hand54/58€469,357€295,336▼
Deferred charges and accrued income490/1€6,183€7,375▲
Equity and liabilities
Total equity and liabilities10/49€2.6m€2.4m▼
Equity10/15€1.3m€1.2m▼
Contributions10/11€705,000€705,000=
Capital10€705,000€705,000=
Issued capital100€705,000€705,000=
Reserves13€547,092€524,651▼
Non-distributable reserves130/1€54,095€54,095=
Legal reserve130€54,095€54,095=
Tax-exempt reserves132€132,409€126,778▼
Distributable reserves133€360,588€343,778▼
Profit (loss) carried forward14€84,140-€9,071▼
Provisions and deferred taxes16€39,147€37,270▼
Deferred taxes168€39,147€37,270▼
Amounts payable17/49€1.2m€1.1m▼
Amounts payable after more than one year17€759,444€796,811▲
Financial debts170/4€759,444€796,811▲
Amounts payable within one year42/48€461,235€314,615▼
Current portion of amounts payable after more than one year42€106,332€99,318▼
Financial debts43€0-
Credit institutions430/8€0-
Trade debts44€8,471€4,875▼
Suppliers440/4€8,471€4,875▼
Taxes, remuneration and social security45€161,347€161,073▼
Taxes450/3€160,076€159,417▼
Remuneration and social security454/9€1,270€1,656▲
Other amounts payable47/48€185,086€49,349▼
Accrued charges and deferred income492/3€6,299€3,477▼
Income statement Code20242025
Non-recurring operating income76A€0-
Remuneration, social security and pensions62€17,683€22,834▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€134,221€136,974▲
Other operating charges640/8€52,343€49,726▼
Gross operating margin9900€739,071€133,177▼
Operating profit (loss)9901€534,825-€76,357▼
Financial income75/76B€10€3,560▲
Recurring financial income75€10€3,560▲
Financial charges65/66B€22,723€27,282▲
Recurring financial charges65€22,723€27,282▲
Profit (loss) for the period before taxes9903€512,112-€100,079▼
Transfer from deferred taxes780€1,877€1,877=
Income taxes67/77€159,917€640▼
Profit (loss) for the period9904€354,072-€98,842▼
Transfer from tax-exempt reserves789€5,631€5,631=
Profit (loss) for the period to be appropriated9905€359,703-€93,211▼
Appropriation of the result
Profit (loss) to be appropriated9906€443,843-€9,071▼
Profit (loss) brought forward from the previous period14P€84,140€84,140=
Transfer from equity791/2€164,443€16,810▼
Transfer to equity691/2€356,103€0▼
To the legal reserve6920€20,000€0▼
To other reserves6921€336,103€0▼
Profit to be distributed694/7€168,043€16,810▼
Return on contributions (dividend)694€164,443€16,810▼
Directors or managers695€3,600€0▼
Social balance
Average headcount (FTE)90870.40.4=

The notes to these accounts (17 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Non-recurring operating income76A--€20,913€0--
Remuneration, social security and pensions62€20,618€19,461€21,663€17,683€22,834▲ 29.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€140,995€146,278€161,952€134,221€136,974▲ 2.1%
Other operating charges640/8€39,582€52,701€49,596€52,343€49,726▼ 5.0%
Gross operating margin9900€221,927€226,075€192,893€739,071€133,177▼ 82.0%
Operating profit (loss)9901€20,731€7,635-€40,319€534,825-€76,357▼ 114%
Financial income75/76B€0€973€235€10€3,560▲ 35,113%
Recurring financial income75€0€973€235€10€3,560▲ 35,113%
Financial charges65/66B€15,194€14,523€22,788€22,723€27,282▲ 20.1%
Recurring financial charges65€15,194€14,523€22,788€22,723€27,282▲ 20.1%
Profit (loss) for the period before taxes9903€5,537-€5,916-€62,872€512,112-€100,079▼ 120%
Transfer from deferred taxes780€1,977€1,996€1,996€1,877€1,877=
Income taxes67/77€4,887€4,474€135€159,917€640▼ 99.6%
Profit (loss) for the period9904€2,627-€8,394-€61,011€354,072-€98,842▼ 128%
Transfer from tax-exempt reserves789€5,461€5,513€5,513€5,631€5,631=
Profit (loss) for the period to be appropriated9905€8,088-€2,882-€55,499€359,703-€93,211▼ 126%
Line20212022202320242025Change
Assets
Total assets20/58€2.4m€2.3m€2.2m€2.6m€2.4m▼ 8.8%
Fixed assets21/28€2.3m€2.2m€2.2m€2.1m€2.0m▼ 1.8%
Tangible fixed assets22/27€2.3m€2.2m€2.2m€2.1m€2.0m▼ 1.8%
Land and buildings22€2.3m€2.2m€2.2m€2.1m€2.0m▼ 1.4%
Plant, machinery and equipment23---€6,248€7,117▲ 13.9%
Furniture and vehicles24€39,828€29,438€19,765€9,261€459▼ 95.0%
Current assets29/58€15,708€22,772€40,226€515,867€323,699▼ 37.3%
Amounts receivable within one year40/41-€1,360€28,964€40,327€20,988▼ 48.0%
Other amounts receivable41-€1,360€28,964€40,327€20,988▼ 48.0%
Cash at bank and in hand54/58€8,193€12,583€6,249€469,357€295,336▼ 37.1%
Deferred charges and accrued income490/1€7,515€8,829€5,012€6,183€7,375▲ 19.3%
Equity and liabilities
Total equity and liabilities10/49€2.4m€2.3m€2.2m€2.6m€2.4m▼ 8.8%
Equity10/15€1.2m€1.2m€1.1m€1.3m€1.2m▼ 8.7%
Contributions10/11€705,000€705,000€705,000€705,000€705,000=
Capital10€705,000€705,000€705,000€705,000€705,000=
Issued capital100€705,000€705,000€705,000€705,000€705,000=
Reserves13€367,940€362,427€356,914€547,092€524,651▼ 4.1%
Non-distributable reserves130/1€32,800€32,800€32,800€54,095€54,095=
Legal reserve130€32,800€32,800€32,800€54,095€54,095=
Tax-exempt reserves132€144,917€139,404€133,891€132,409€126,778▼ 4.3%
Distributable reserves133€190,223€190,223€190,223€360,588€343,778▼ 4.7%
Profit (loss) carried forward14€142,520€139,638€84,140€84,140-€9,071▼ 111%
Provisions and deferred taxes16€49,164€47,168€45,173€39,147€37,270▼ 4.8%
Deferred taxes168€49,164€47,168€45,173€39,147€37,270▼ 4.8%
Amounts payable17/49€1.1m€1.0m€1.1m€1.2m€1.1m▼ 9.1%
Amounts payable after more than one year17€628,319€591,309€717,046€759,444€796,811▲ 4.9%
Financial debts170/4€628,319€591,309€717,046€759,444€796,811▲ 4.9%
Amounts payable within one year42/48€462,828€406,886€332,286€461,235€314,615▼ 31.8%
Current portion of amounts payable after more than one year42€69,439€67,173€74,262€106,332€99,318▼ 6.6%
Financial debts43-€50,000€50,000€0--
Credit institutions430/8-€50,000€50,000€0--
Trade debts44€1,995€8,908€4,427€8,471€4,875▼ 42.5%
Suppliers440/4€1,995€8,908€4,427€8,471€4,875▼ 42.5%
Taxes, remuneration and social security45€15,386€2,154€2,260€161,347€161,073▼ 0.2%
Taxes450/3€13,868€741€691€160,076€159,417▼ 0.4%
Remuneration and social security454/9€1,518€1,413€1,568€1,270€1,656▲ 30.3%
Other amounts payable47/48€376,007€278,651€201,336€185,086€49,349▼ 73.3%
Accrued charges and deferred income492/3€1,290€2,171€3,996€6,299€3,477▼ 44.8%
Line20212022202320242025Change
Profit (loss) for the period9904€2,627-€8,394-€61,011€354,072-€98,842▼ 128%
+ Depreciation and write-downs630€140,995€146,278€161,952€134,221€136,974▲ 2.1%
Operating cash flow (approximation)€143,623€137,884€100,941€488,292€38,132▼ 92.2%
Investment in fixed assets (approximation)--€36,754-€134,454-€16,380-€99,538▼ 508%
Change in cash-€4,390-€6,334€463,108-€174,021▼ 138%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
10-07
NBB filing Annual accounts filed
fiscal year 2025 · full schema
2025
31-12
Financial Weakest financial yearnet -€98,842
Net result drops to -€98,842, the lowest in the series.
14-07
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
31-12
Financial Back to profitnet €354,072
Net result €354,072 after 2 loss-making years.
31-12
Financial Liquidity times 9current ratio 1.12
Current ratio from 0.12 to 1.12.
01-07
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
31-07
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
29-08
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 29 days late
2021
17-08
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 17 days late
2020
31-12
Financial Back to profitnet €12,073
Net result €12,073 after one loss-making year.
27-08
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 27 days late
2019
26-08
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 26 days late
2018
20-08
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 20 days late
2017
22-09
NBB filing Annual accounts filed
fiscal year 2016 · micro schema · 53 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 6 acts read
About the unread acts

We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
6 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Bertem · 1 establishment unit since 2003
seat establishment The establishment unit on the map
Ground area
1,728 m²
Building footprint
329 m²
Volume, LiDAR
1,699 m³
Parcel 24061A0324/00K002, Flanders · tallest building 8.2 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
Berkendreef 15, 3061 Bertem
NACE 67120
since 20032.301.285.804
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
24061A0324/00K002 Flanders 1,728 m² 1 · 329 m² 8.2 m · 2 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 9,144 companies in sector 68201 we hold annual accounts for 6,775. 4,725 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPublic limited company
Founded04-09-2001
Fiscal year end31-12
Activities, NACEBEL 2025
68201Renting and operating of own or leased residential real estate, excluding social housing
E-invoicing
Reachable via Peppol
Peppol ID 0208:0475566353
Also 9925:BE0475566353
Registered 12-02-2025

If you follow this company, Checked tells you the day it leaves the Peppol register.

Register as of 30 September 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.