ELIOL INTERIOR DESIGN
ActiveSummary
ELIOL INTERIOR DESIGN has been active since 2011 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €111k and a net result of €8k. Equity is growing by ~16.8% per year across the filed fiscal years. The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2024, micro schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 48 lines
The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | €4k | - | - | - |
| Remuneration, social security and pensions62 | - | €61k | €68k | €93k | €143k | ▲ 54.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €8k | €9k | €22k | €20k | €21k | ▲ 2.7% |
| Other operating charges640/8 | - | €473 | €53k | €33k | €16k | ▼ 50.5% |
| Non-recurring operating charges66A | - | - | €3k | - | - | - |
| Gross operating margin9900 | €71k | €73k | €194k | €155k | €198k | ▲ 27.5% |
| Operating profit (loss)9901 | €9k | €3k | €47k | €10k | €18k | ▲ 83.7% |
| Financial income75/76B | - | €278 | €128 | €929 | €198 | ▼ 78.7% |
| Recurring financial income75 | €183 | €278 | €128 | €929 | €198 | ▼ 78.7% |
| Financial charges65/66B | - | €1k | €2k | €6k | €4k | ▼ 38.1% |
| Recurring financial charges65 | €3k | €1k | €2k | €6k | €4k | ▼ 38.1% |
| Profit (loss) for the period before taxes9903 | €6k | €2k | €45k | €4k | €14k | ▲ 219% |
| Income taxes67/77 | €1k | - | €7k | €2k | €6k | ▲ 238% |
| Profit (loss) for the period9904 | €4k | €2k | €38k | €3k | €8k | ▲ 208% |
| Profit (loss) for the period to be appropriated9905 | €4k | €2k | €38k | €3k | €8k | ▲ 208% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €202k | €314k | €292k | €360k | €317k | ▼ 11.8% |
| Fixed assets21/28 | €25k | €126k | €134k | €119k | €98k | ▼ 17.6% |
| Tangible fixed assets22/27 | €15k | €116k | €125k | €109k | €88k | ▼ 19.2% |
| Plant, machinery and equipment23 | - | €530 | - | €3k | €3k | ▼ 23.1% |
| Furniture and vehicles24 | - | €34k | €52k | €41k | €29k | ▼ 29.4% |
| Other tangible fixed assets26 | - | €81k | €73k | €65k | €57k | ▼ 12.6% |
| Financial fixed assets28 | €10k | €10k | €10k | €10k | €10k | = |
| Current assets29/58 | €177k | €188k | €158k | €241k | €219k | ▼ 8.9% |
| Amounts receivable within one year40/41 | €110k | €151k | €129k | €198k | €131k | ▼ 33.7% |
| Trade receivables40 | - | €142k | €121k | €195k | €129k | ▼ 33.8% |
| Other amounts receivable41 | - | €9k | €9k | €3k | €2k | ▼ 32.5% |
| Cash at bank and in hand54/58 | €60k | €28k | €17k | €23k | €64k | ▲ 176% |
| Deferred charges and accrued income490/1 | - | €9k | €11k | €20k | €24k | ▲ 23.9% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €202k | €314k | €292k | €360k | €317k | ▼ 11.8% |
| Equity10/15 | €61k | €62k | €100k | €103k | €111k | ▲ 8.3% |
| Contributions10/11 | - | €19k | €19k | €19k | €19k | = |
| Reserves13 | €6k | €6k | €44k | €44k | €52k | ▲ 19.4% |
| Non-distributable reserves130/1 | - | €2k | €2k | - | - | - |
| Reserves not available under the articles1311 | - | €2k | €2k | - | - | - |
| Distributable reserves133 | - | €4k | €42k | €44k | €52k | ▲ 19.4% |
| Profit (loss) carried forward14 | €36k | €38k | €38k | €40k | €40k | = |
| Amounts payable17/49 | €141k | €251k | €192k | €257k | €206k | ▼ 19.8% |
| Amounts payable after more than one year17 | €8k | €21k | €36k | €22k | €7k | ▼ 68.5% |
| Financial debts170/4 | - | €21k | €36k | €22k | €7k | ▼ 68.5% |
| Amounts payable within one year42/48 | €131k | €228k | €155k | €234k | €196k | ▼ 16.4% |
| Current portion of amounts payable after more than one year42 | - | €15k | €14k | €15k | €15k | ▲ 2.6% |
| Financial debts43 | - | €2k | - | - | - | - |
| Credit institutions430/8 | - | €2k | - | - | - | - |
| Trade debts44 | €56k | €142k | €60k | €153k | €91k | ▼ 40.3% |
| Suppliers440/4 | - | €142k | €60k | €153k | €91k | ▼ 40.3% |
| Advances received on contracts in progress46 | - | - | €139 | - | - | - |
| Taxes, remuneration and social security45 | - | €11k | €19k | €44k | €50k | ▲ 13.1% |
| Taxes450/3 | - | €6k | €13k | €34k | €38k | ▲ 9.8% |
| Remuneration and social security454/9 | - | €5k | €6k | €9k | €12k | ▲ 25.2% |
| Other amounts payable47/48 | - | €59k | €62k | €23k | €40k | ▲ 72.3% |
| Accrued charges and deferred income492/3 | - | €2k | €555 | €869 | €3k | ▲ 276% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €4k | €2k | €38k | €3k | €8k | ▲ 208% |
| + Depreciation and write-downs630 | €8k | €9k | €22k | €20k | €21k | ▲ 2.7% |
| Operating cash flow (approximation) | €13k | €11k | €60k | €23k | €29k | ▲ 27.1% |
| Investment in fixed assets (approximation) | - | €-109k | €-31k | €-5k | €0 | ▲ 100% |
| Change in cash | - | €-32k | €-11k | €6k | €41k | ▲ 623% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
2 establishment units
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25068B0069/00L000 | Wallonia | 997 m² | 1 · 96 m² | 6.6 m · 2 fl. |
| 25023H0440/00N000 | Wallonia | 285 m² | 1 · 240 m² | - |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.