Summary
ELINTEL is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €16.2m and a net result of €96,563. Equity is growing by about 2.9% per year across the filed financial years. Its solvency ranks better than 95% of 1,831 sector peers (NACE 66, financial year 2025). The company has been active since 2000 and the Belgian Official Gazette contains no insolvency or warning signals.
Financials · financial year 2025, abbreviated format
Equity
€16.2m▲ 0.6%
2024 · €16.1m
Net result
€96,563▼ 87.0%
2024 · €742,073
Total assets
€16.2m▼ 0.6%
2024 · €16.3m
Solvency
99.7%▲ 1.2pp
2024 · 98.5%
Trend over the years
2021 to 2025, 5 financial years 2019 to 2025, 7 financial years
The operating result stays negative: a loss of €84,907 in 2025 against €70,610 in 2024; the loss grows and 2025 has the lowest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result-€0.08m
2025
Net result€0.1m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€16.2m
2025
Equity€16.2m
2025
Debt€0.05m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€11.3m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)0.6%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency99.7%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio52.33
2024
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 66, Activities auxiliary to financial services and insurance activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).
Every figure with its change against the financial year before
favourable
unfavourable
Line2019202020212022202320242025
Operating result€0.1m-€0.1m▼ 1.4%€0.2m▲ 64.9%€0.2m▼ 5.4%-€0.06m-€0.07m▼ 20.3%-€0.08m▼ 20.2%
Net result€0.2m-€0.2mabove the sector's middle half▲ 6.7%€0.9mabove the sector's middle half▲ 332%-€0.01mbelow the sector's middle half€0.7mabove the sector's middle half€0.7mabove the sector's middle half▲ 2.1%€0.1mwithin the sector's middle half▼ 87.0%
Equity€14.0m-€13.9mabove the sector's middle half▼ 0.1%€14.6mabove the sector's middle half▲ 5.0%€14.6mabove the sector's middle half▼ 0.1%€15.3mabove the sector's middle half▲ 5.0%€16.1mabove the sector's middle half▲ 4.8%€16.2mabove the sector's middle half▲ 0.6%
Total assets€14.7m-€14.5mabove the sector's middle half▼ 1.4%€15.2mabove the sector's middle half▲ 4.3%€14.9mabove the sector's middle half▼ 1.4%€15.6mabove the sector's middle half▲ 4.3%€16.3mabove the sector's middle half▲ 4.8%€16.2mabove the sector's middle half▼ 0.6%
Debt€0.8m-€0.6m▼ 24.9%€0.5m▼ 11.5%€0.3m▼ 37.5%€0.2m▼ 27.7%€0.2m▲ 2.2%€0.05m▼ 78.1%
Working capital€10.4m-€10.2mabove the sector's middle half▼ 1.7%€9.4mabove the sector's middle half▼ 7.6%€9.6mabove the sector's middle half▲ 1.8%€10.6mabove the sector's middle half▲ 11.0%€11.1mabove the sector's middle half▲ 4.6%€11.3mabove the sector's middle half▲ 1.9%
Solvency94.7%-95.9%above the sector's middle half▲ 1.3pp96.6%above the sector's middle half▲ 0.6pp97.8%above the sector's middle half▲ 1.3pp98.5%above the sector's middle half▲ 0.7pp98.5%above the sector's middle half=99.7%above the sector's middle half▲ 1.2pp
Current ratio14.47-18.86above the sector's middle half▲ 4.3919.93above the sector's middle half▲ 1.0732.49above the sector's middle half▲ 12.5551.38above the sector's middle half▲ 18.9052.33above the sector's middle half▲ 0.94
Return on assets (ROA)1.3%-1.5%below the sector's middle half▲ 0.1pp6.0%within the sector's middle half▲ 4.6pp-0.1%below the sector's middle half▼ 6.1pp4.7%within the sector's middle half▲ 4.7pp4.5%within the sector's middle half▼ 0.1pp0.6%below the sector's middle half▼ 3.9pp
Staff (FTE)0below the sector's middle half
above
within
below
the middle half of NACE 66, Activities auxiliary to financial services and insurance activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €16.2m
Fixed assets
€4.9m ▼ 2.5%
Current assets
€11.4m ▲ 0.3%
Equity and liabilities €16.2m
Equity
€16.2m ▲ 0.6%
Debt
€52,789 ▼ 78.1%
Debt's share of the balance-sheet total falls from 1.5% to 0.3%. Equity is higher and debt is lower.
Key figures and ratios
ROE
0.6%▼
2024 · 4.6%
Debt ≤ 1 year
€36,652▼
2024 · €216,444
Debt > 1 year
€0▼
2024 · €2,800
Income taxes
€0▼
2024 · €9,907
A ratio outside any meaningful range has been withheld (balance sheet total €16.2m, equity €16.2m).
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | €0.06m | €0 | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €0.2m | €0.1m | €0.2m | €0.2m | €0.2m | €0.1m | €0.1m | = |
| Other operating charges640/8 | - | - | - | €0.02m | €0.05m | €0.03m | €0.03m | ▲ 9.5% |
| Gross operating margin9900 | €0.3m | €0.3m | €0.5m | €0.4m | €0.2m | €0.09m | €0.07m | ▼ 13.8% |
| Operating profit (loss)9901 | €0.1m | €0.1m | €0.2m | €0.2m | -€0.06m | -€0.07m | -€0.08m | ▼ 20.2% |
| Financial income75/76B | - | - | - | €0.9m | €0.4m | €0.9m | €0.6m | ▼ 34.9% |
| Recurring financial income75 | €0.08m | €0.4m | €0.7m | €0.9m | €0.4m | €0.9m | €0.6m | ▼ 34.9% |
| Financial charges65/66B | - | - | - | €1.1m | -€0.4m | €0.1m | €0.4m | ▲ 265% |
| Recurring financial charges65 | €0.02m | €0.2m | -€0.1m | €1.1m | -€0.4m | €0.1m | €0.4m | ▲ 265% |
| Profit (loss) for the period before taxes9903 | €0.2m | €0.3m | €1.1m | €0.06m | €0.8m | €0.8m | €0.1m | ▼ 87.2% |
| Income taxes67/77 | €0.001m | €0.1m | €0.2m | €0.07m | €0.03m | €0.01m | €0 | ▼ 100% |
| Profit (loss) for the period9904 | €0.2m | €0.2m | €0.9m | -€0.01m | €0.7m | €0.7m | €0.1m | ▼ 87.0% |
| Profit (loss) for the period to be appropriated9905 | €0.2m | €0.2m | €0.9m | -€0.01m | €0.7m | €0.7m | €0.1m | ▼ 87.0% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €14.7m | €14.5m | €15.2m | €14.9m | €15.6m | €16.3m | €16.2m | ▼ 0.6% |
| Fixed assets21/28 | €3.6m | €3.8m | €5.3m | €5.1m | €4.8m | €5.0m | €4.9m | ▼ 2.5% |
| Tangible fixed assets22/27 | €3.6m | €3.8m | €5.3m | €5.1m | €4.8m | €5.0m | €4.9m | ▼ 2.5% |
| Land and buildings22 | - | - | - | €5.1m | €4.3m | €4.2m | €3.6m | ▼ 14.2% |
| Other tangible fixed assets26 | - | - | - | - | - | - | €1.3m | - |
| Assets under construction and advance payments27 | - | - | - | - | €0.4m | €0.8m | €0 | ▼ 100% |
| Current assets29/58 | €11.1m | €10.8m | €9.9m | €9.9m | €10.8m | €11.3m | €11.4m | ▲ 0.3% |
| Amounts receivable within one year40/41 | €0.009m | €0.07m | €0.02m | €0.1m | €0.02m | €0.03m | €0.3m | ▲ 1,076% |
| Trade receivables40 | - | - | - | €0.06m | €29 | €0 | €0.002m | - |
| Other amounts receivable41 | - | - | - | €0.09m | €0.02m | €0.03m | €0.3m | ▲ 1,066% |
| Current investments50/53 | €7.3m | €8.4m | €8.9m | €9.1m | €10.7m | €11.2m | €10.9m | ▼ 2.3% |
| Cash at bank and in hand54/58 | €3.6m | €2.2m | €0.9m | €0.6m | €0.1m | €0.1m | €0.1m | ▲ 16.3% |
| Deferred charges and accrued income490/1 | - | - | - | €0.09m | €0.01m | €0.007m | €0.005m | ▼ 29.0% |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €14.7m | €14.5m | €15.2m | €14.9m | €15.6m | €16.3m | €16.2m | ▼ 0.6% |
| Equity10/15 | €14.0m | €13.9m | €14.6m | €14.6m | €15.3m | €16.1m | €16.2m | ▲ 0.6% |
| Contributions10/11 | €0.06m | €0.06m | €0.06m | €0.06m | €0.06m | €0.06m | €0.06m | = |
| Capital10 | - | - | - | €0.06m | €0.06m | €0.06m | €0.06m | = |
| Issued capital100 | - | - | - | €0.06m | €0.06m | €0.06m | €0.06m | = |
| Reserves13 | €13.9m | €13.9m | €14.6m | €14.6m | €15.3m | €16.0m | €16.1m | ▲ 0.6% |
| Non-distributable reserves130/1 | - | - | - | €3.0m | €3.0m | €3.0m | €3.0m | = |
| Legal reserve130 | - | - | - | €0.006m | €0.006m | €0.006m | €0.006m | = |
| Own shares acquired1312 | - | - | - | €3.0m | €3.0m | €3.0m | €3.0m | = |
| Tax-exempt reserves132 | - | - | - | €0.04m | €0.04m | €0.04m | €0.04m | = |
| Distributable reserves133 | - | - | - | €11.5m | €12.3m | €13.0m | €13.1m | ▲ 0.7% |
| Amounts payable17/49 | €0.8m | €0.6m | €0.5m | €0.3m | €0.2m | €0.2m | €0.05m | ▼ 78.1% |
| Amounts payable after more than one year17 | €0.003m | €0.003m | €0.003m | €0.003m | €0.003m | €0.003m | €0 | ▼ 100% |
| Other amounts payable178/9 | - | - | - | €0.003m | €0.003m | €0.003m | €0 | ▼ 100% |
| Amounts payable within one year42/48 | €0.8m | €0.6m | €0.5m | €0.3m | €0.2m | €0.2m | €0.04m | ▼ 83.1% |
| Trade debts44 | €0.006m | €0.08m | €0.004m | €0.01m | €0.007m | €0.008m | €0.007m | ▼ 12.8% |
| Suppliers440/4 | - | - | - | €0.01m | €0.007m | €0.008m | €0.007m | ▼ 12.8% |
| Advances received on contracts in progress46 | - | - | - | - | €35 | €0 | - | - |
| Taxes, remuneration and social security45 | - | - | - | €0.07m | - | €0.004m | €308 | ▼ 92.2% |
| Taxes450/3 | - | - | - | €0.07m | - | €0.004m | €308 | ▼ 92.2% |
| Other amounts payable47/48 | - | - | - | €0.2m | €0.2m | €0.2m | €0.03m | ▼ 85.7% |
| Accrued charges and deferred income492/3 | - | - | - | €0.02m | €0.02m | €0.02m | €0.02m | ▼ 27.5% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €0.2m | €0.2m | €0.9m | -€0.01m | €0.7m | €0.7m | €0.1m | ▼ 87.0% |
| + Depreciation and write-downs630 | €0.2m | €0.1m | €0.2m | €0.2m | €0.2m | €0.1m | €0.1m | = |
| Operating cash flow (approximation) | €0.4m | €0.4m | €1.2m | €0.2m | €1.0m | €0.9m | €0.2m | ▼ 73.9% |
| Investment in fixed assets (approximation) | - | -€0.3m | -€1.7m | €0 | €0.08m | -€0.4m | -€0.008m | ▲ 98.0% |
| Change in cash | - | -€1.5m | -€1.2m | -€0.3m | -€0.5m | €0.01m | €0.02m | ▲ 83.5% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 25 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | abbreviated format | 02-06-2026 | 2026-00132085 |
| 31-12-2024 | abbreviated format | 02-06-2025 | 2025-00113334 |
| 31-12-2023 | abbreviated format | 31-05-2024 | 2024-00105311 |
| 30-06-2022 | abbreviated format | 01-12-2022 | 2022-20529164 |
| 30-06-2021 | abbreviated format | 06-01-2022 | 2022-00400590 |
| 30-06-2020 | abbreviated format | 25-01-2021 | 2021-01500538 |
| 30-06-2019 | abbreviated format | 14-01-2020 | 2020-01100487 |
| 30-06-2018 | abbreviated format | 10-01-2019 | 2019-00800427 |
| 30-06-2017 | abbreviated format | 09-01-2018 | 2018-00700212 |
| 30-06-2016 | abbreviated format | 13-01-2017 | 2017-01100511 |
Similar companies · same sector, comparable size
FAGRON CAPITAL
BE 0471.941.919
Nazareth-De Pinte · equity €16,425,795
LIEVAIR
BE 0811.629.781
Kruisem · equity €16,426,809
ADNIL
BE 0457.561.866
Sint-Joost-ten-Node · equity €16,842,801
Deloitte Finance
BE 0879.157.718
Zaventem · equity €16,887,195
General Investments
BE 0436.241.266
Tongeren-Borgloon · equity €16,981,643
Of the 1,472 active companies whose main activity is other activities auxiliary to financial services, excluding insurance and pension funding (NACE 66199), figures are known for 926. 147 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.