Elima+
Annual accounts 2025
micro format, filed on 27-04-2026, 95 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €140,000. Estimated: probably between €83,000 and €190,000.
Balance sheet
balance sheet total €130,593 on 31-12-2025in euro
in euro
Position in the sector
32.7%
Higher than 32% of 39,376 companies in 2025.
1.38
Higher than 36% of 38,058 companies in 2025.
21.7%
Higher than 61% of 38,530 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
130,593 | 107,792 | 48,407 | 43,119 | 31,536 | 25,114 | |
21/28 |
9,418 | 13,264 | 11,661 | 16,957 | 13,343 | 10,471 | |
22/27 |
9,418 | 13,264 | 11,661 | 16,957 | 13,343 | 10,471 | |
23 |
329 | 494 | 659 | 823 | 988 | 1,153 | |
24 |
7,092 | 9,718 | 6,835 | 10,851 | 5,957 | 1,805 | |
26 |
1,996 | 3,053 | 4,168 | 5,283 | 6,398 | 7,513 | |
29/58 |
121,176 | 94,528 | 36,746 | 26,162 | 18,193 | 14,643 | |
40/41 |
34,833 | 42,352 | 18,206 | 15,797 | 9,915 | 12,015 | |
40 |
17,407 | 34,163 | 14,416 | 13,380 | 9,430 | 12,015 | |
41 |
17,426 | 8,188 | 3,790 | 2,417 | 485 | - | |
54/58 |
82,186 | 45,904 | 14,439 | 10,067 | 7,829 | 763 | |
490/1 |
4,157 | 6,272 | 4,101 | 297 | 449 | 1,865 | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
130,593 | 107,792 | 48,407 | 43,119 | 31,536 | 25,114 | |
10/15 |
42,697 | 34,395 | 15,193 | 30,610 | 18,166 | 2,906 | |
10/11 |
5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | |
14 |
37,697 | 29,395 | 10,193 | 25,610 | 13,166 | -2,094 | |
17/49 |
87,896 | 73,397 | 33,214 | 12,509 | 13,369 | 22,208 | |
42/48 |
87,896 | 73,041 | 33,214 | 12,509 | 10,852 | 21,958 | |
44 |
4,064 | 2,018 | 1,803 | 220 | 312 | 874 | |
440/4 |
4,064 | 2,018 | 1,803 | 220 | 312 | 874 | |
45 |
7,701 | 7,658 | 5,142 | 3,947 | 3,362 | 3,168 | |
450/3 |
7,701 | 7,658 | 5,142 | 3,947 | 3,362 | 3,168 | |
47/48 |
76,132 | 63,364 | 26,270 | 8,341 | 7,178 | 17,916 | |
492/3 |
- | 356 | - | - | 2,517 | 250 | |
| Income statement | |||||||
76A |
- | - | 7,631 | - | - | - | |
9900 |
47,774 | 101,178 | 10,188 | 21,725 | 23,335 | -275 | |
630 |
5,725 | 5,519 | 3,412 | 3,741 | 1,796 | 854 | |
640/8 |
520 | 505 | 592 | 675 | 873 | 586 | |
9901 |
41,529 | 95,153 | 6,183 | 17,308 | 20,666 | -1,714 | |
75/76B |
- | 6 | 0 | 0 | 34 | - | |
75 |
- | 6 | 0 | 0 | 34 | - | |
65/66B |
3,653 | 1,446 | 1,439 | 319 | 511 | 294 | |
65 |
3,653 | 1,446 | 1,439 | 319 | 511 | 294 | |
9903 |
37,876 | 93,713 | 4,744 | 16,990 | 20,190 | -2,008 | |
67/77 |
9,574 | 19,511 | 2,162 | 4,546 | 4,929 | 86 | |
9904 |
28,303 | 74,202 | 2,583 | 12,444 | 15,260 | -2,094 | |
9905 |
28,303 | 74,202 | 2,583 | 12,444 | 15,260 | -2,094 | |
| Appropriation of the result | |||||||
9906 |
57,697 | 84,395 | 28,193 | 25,610 | 13,166 | -2,094 | |
14P |
29,395 | 10,193 | 25,610 | 13,166 | -2,094 | - | |
694/7 |
20,000 | 55,000 | 18,000 | - | - | - | |
694 |
20,000 | 55,000 | 18,000 | - | - | - | |
| Document | |||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 27-04-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 27-04-2026 | 2026-00095809 | |
| 31-12-2024 | micro format | 30-06-2025 | 2025-00204548 | |
| 31-12-2023 | micro format | 03-06-2024 | 2024-00114291 | |
| 31-12-2022 | micro format | 26-06-2023 | 2023-00156684 | |
| 31-12-2021 | micro format | 20-06-2022 | 2022-20079700 | |
| 31-12-2020 | micro format | 16-06-2021 | 2021-20800208 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| 47,254 | 100,672 | 9,596 | 21,049 | 22,462 | -860 | ||
| 34,027 | 79,721 | 5,995 | 16,185 | 17,056 | -1,240 | ||
| 1,878 | 7,122 | 2,882 | 7,355 | 4,668 | 11,325 | ||
| 36,282 | 31,465 | 4,372 | 2,238 | 7,066 | - | ||
| 33,280 | 21,487 | 3,532 | 13,653 | 7,340 | -7,315 | ||
| 32.7% | 31.9% | 31.4% | 71.0% | 57.6% | 11.6% | ||
| 1.38 | 1.29 | 1.11 | 2.09 | 1.68 | 0.67 | ||
| 2.06 | 2.13 | 2.19 | 0.41 | 0.74 | 7.64 | ||
| 66.3% | 215.7% | 17.0% | 40.7% | 84.0% | -72.1% | ||
| 21.7% | 68.8% | 5.3% | 28.9% | 48.4% | -8.3% | ||
| 12.94 | 69.62 | 6.67 | 66.05 | 43.98 | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €1,878 | €7,122 | €2,882 | €7,355 | €4,668 |
| €5,725 | €5,519 | €3,412 | €3,741 | €1,796 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on Elima+
The operating result for 2025 is 56% lower than in 2024.
Debt's share of the balance-sheet total falls from 68.1% to 67.3%. Equity and debt are higher.