Skip to content

Eli's Café

Active
Private limited companyfounded 2023active for 3 yearsRue de Gorhez 8, 4880 Aubel, BelgiumKBO/BCE: BE 0802.527.421
Summary

The computed 12-month bankruptcy probability of Eli's Café is 2.8% (moderate). The 2025 annual accounts show negative equity (-€3,196) and a net result of €17,323. Equity is growing by about 25% per year across the filed financial years. Its solvency ranks better than 24% of 16,328 sector peers (NACE 56, financial year 2025). The company has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Equity
-€3,196▲ 84.4%
2024 · -€20,519
Total assets
€67,144▲ 33.3%
2024 · €50,361
Net result
€17,323
2024 · -€14,234
Working capital
-€28,007▲ 8.2%
2024 · -€30,496
Trend over the years

2023 to 2025, 3 financial years

The operating result returns to profit in 2025: €14,989 after a loss of €11,503 in 2024, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€14,989 2025 Net result€17,323 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result-€8,404--€11,503▼ 36.9%€14,989
Net result-€9,285below the sector's middle half--€14,234below the sector's middle half▼ 53.3%€17,323within the sector's middle half
Equity-€6,285below the sector's middle half--€20,519below the sector's middle half▼ 226%-€3,196below the sector's middle half▲ 84.4%
Total assets€54,371within the sector's middle half-€50,361within the sector's middle half▼ 7.4%€67,144within the sector's middle half▲ 33.3%
Debt€60,656-€70,880▲ 16.9%€70,340▼ 0.8%
Working capital-€13,921within the sector's middle half--€30,496within the sector's middle half▼ 119%-€28,007within the sector's middle half▲ 8.2%
Solvency-11.6%below the sector's middle half--40.7%below the sector's middle half▼ 29.2pp-4.8%below the sector's middle half▲ 36.0pp
Current ratio0.53within the sector's middle half-0.36below the sector's middle half▼ 0.170.50below the sector's middle half▲ 0.14
Return on assets (ROA)-17.1%below the sector's middle half--28.3%below the sector's middle half▼ 11.2pp25.8%above the sector's middle half▲ 54.1pp
Staff (FTE)4.8-10▲ 108%10.8▲ 8.0%
above within below the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €67,144
Fixed assets €39,671 ▲ 18.2%
Current assets €27,473 ▲ 63.5%
Equity and liabilities
Equity-€3,196
Debt€70,340
Equity is negative: debt (€70,340) exceeds the balance-sheet total (€67,144).
Key figures and ratios
2025 value · change against 2024
EBITDA
€20,493▲
2024 · -€6,395
Cash flow
€22,828▲
2024 · -€9,127
Quick ratio
0.46▲
2024 · 0.32
Interest coverage
8.67▲
2024 · -2.34
Debt ≤ 1 year
€55,480▲
2024 · €47,301
Debt > 1 year
€14,060▼
2024 · €22,779
Staff costs
€49,816▲
2024 · €41,350
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 822 companies that looked in July 2024 the way this one looks now, 2.9% went bankrupt within 24 months and 92.1% are still going.

  • Small
  • negative equity
  • a profit of 5% of the balance sheet or more
  • without age
2.9% went bankrupt
3.5% stopped otherwise
92.1% still going

A further 1.5% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 2.8% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 822 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€50,361€67,144▲
Fixed assets21/28€33,556€39,671▲
Tangible fixed assets22/27€33,556€39,671▲
Furniture and vehicles24€23,396€19,668▼
Other tangible fixed assets26€10,161€20,003▲
Current assets29/58€16,805€27,473▲
Stocks and contracts in progress3€1,665€2,145▲
Stocks30/36€1,665€2,145▲
Cash at bank and in hand54/58€15,121€25,328▲
Deferred charges and accrued income490/1€19-
Equity and liabilities
Total equity and liabilities10/49€50,361€67,144▲
Equity10/15-€20,519-€3,196▲
Contributions10/11€3,000€3,000=
Profit (loss) carried forward14-€23,519-€6,196▲
Amounts payable17/49€70,880€70,340▼
Amounts payable after more than one year17€22,779€14,060▼
Financial debts170/4€22,779€14,060▼
Amounts payable within one year42/48€47,301€55,480▲
Current portion of amounts payable after more than one year42€8,231€8,719▲
Financial debts43€17,539€18,599▲
Credit institutions430/8-€18,599
Other loans439€17,539-
Trade debts44€3,539€9,363▲
Suppliers440/4€3,539€9,363▲
Taxes, remuneration and social security45€9,066€10,112▲
Taxes450/3€5,646€6,516▲
Remuneration and social security454/9€3,420€3,597▲
Other amounts payable47/48€8,927€8,686▼
Accrued charges and deferred income492/3€800€800=
Income statement Code20242025
Remuneration, social security and pensions62€41,350€49,816▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,107€5,505▲
Other operating charges640/8€717€1,549▲
Gross operating margin9900€35,672€71,859▲
Operating profit (loss)9901-€11,503€14,989▲
Financial income75/76B-€4,697
Recurring financial income75-€4,697
Financial charges65/66B€2,731€2,362▼
Recurring financial charges65€2,731€2,362▼
Profit (loss) for the period before taxes9903-€14,234€17,323▲
Profit (loss) for the period9904-€14,234€17,323▲
Profit (loss) for the period to be appropriated9905-€14,234€17,323▲
Appropriation of the result
Profit (loss) to be appropriated9906-€23,519-€6,196▲
Profit (loss) brought forward from the previous period14P-€9,285-€23,519▼

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Remuneration, social security and pensions62€21,438€41,350€49,816▲ 20.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,530€5,107€5,505▲ 7.8%
Other operating charges640/8€413€717€1,549▲ 116%
Gross operating margin9900€15,976€35,672€71,859▲ 101%
Operating profit (loss)9901-€8,404-€11,503€14,989-
Financial income75/76B€559-€4,697-
Recurring financial income75€559-€4,697-
Financial charges65/66B€1,440€2,731€2,362▼ 13.5%
Recurring financial charges65€1,440€2,731€2,362▼ 13.5%
Profit (loss) for the period before taxes9903-€9,285-€14,234€17,323-
Profit (loss) for the period9904-€9,285-€14,234€17,323-
Profit (loss) for the period to be appropriated9905-€9,285-€14,234€17,323-
Line202320242025Change
Assets
Total assets20/58€54,371€50,361€67,144▲ 33.3%
Fixed assets21/28€38,664€33,556€39,671▲ 18.2%
Tangible fixed assets22/27€38,664€33,556€39,671▲ 18.2%
Furniture and vehicles24€27,123€23,396€19,668▼ 15.9%
Other tangible fixed assets26€11,541€10,161€20,003▲ 96.9%
Current assets29/58€15,707€16,805€27,473▲ 63.5%
Stocks and contracts in progress3€2,458€1,665€2,145▲ 28.9%
Stocks30/36€2,458€1,665€2,145▲ 28.9%
Amounts receivable within one year40/41€64---
Trade receivables40€64---
Cash at bank and in hand54/58€13,185€15,121€25,328▲ 67.5%
Deferred charges and accrued income490/1-€19--
Equity and liabilities
Total equity and liabilities10/49€54,371€50,361€67,144▲ 33.3%
Equity10/15-€6,285-€20,519-€3,196▲ 84.4%
Contributions10/11€3,000€3,000€3,000=
Profit (loss) carried forward14-€9,285-€23,519-€6,196▲ 73.7%
Amounts payable17/49€60,656€70,880€70,340▼ 0.8%
Amounts payable after more than one year17€31,010€22,779€14,060▼ 38.3%
Financial debts170/4€31,010€22,779€14,060▼ 38.3%
Amounts payable within one year42/48€29,628€47,301€55,480▲ 17.3%
Current portion of amounts payable after more than one year42€7,770€8,231€8,719▲ 5.9%
Financial debts43€8,355€17,539€18,599▲ 6.0%
Credit institutions430/8--€18,599-
Other loans439€8,355€17,539--
Trade debts44€3,543€3,539€9,363▲ 165%
Suppliers440/4€3,543€3,539€9,363▲ 165%
Taxes, remuneration and social security45€5,753€9,066€10,112▲ 11.5%
Taxes450/3€2,209€5,646€6,516▲ 15.4%
Remuneration and social security454/9€3,544€3,420€3,597▲ 5.2%
Other amounts payable47/48€4,207€8,927€8,686▼ 2.7%
Accrued charges and deferred income492/3€18€800€800=
Line202320242025Change
Profit (loss) for the period9904-€9,285-€14,234€17,323-
+ Depreciation and write-downs630€2,530€5,107€5,505▲ 7.8%
Operating cash flow (approximation)-€6,756-€9,127€22,828-
Investment in fixed assets (approximation)-€0-€11,620-
Change in cash-€1,936€10,206▲ 427%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2025 micro format 30-06-2026 2026-00256896
31-12-2024 micro format 23-07-2025 2025-00309892
31-12-2023 micro format 22-07-2024 2024-00278212

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 21,394 active companies whose main activity is limited-service restaurants, excluding mobile food services (NACE 56112), figures are known for 9,819. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.