Skip to content

ELF TRANS

Active
Private limited companyfounded 2024active for 1 yearVroegegroentenstraat 89, 1190 Vorst, BelgiumKBO/BCE: BE 1017.595.326

Financials · financial year 2025, micro format

2025 annual accounts filed 59 days after the deadline Filed on 28 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00535622.

Annual accounts 2025 filed on 28-09-2026 at the NBB

Turnover
€124,026
EBIT margin
9.7%
Net result
€8,954
Working capital
-€2,468
Balance-sheet composition
Assets €27,275
Fixed assets €14,240
Current assets €13,035
Equity and liabilities €27,275
Equity €10,954
Debt €16,321
Debt's share of the balance-sheet total is 59.8%.
Key figures and ratios
2025 value
EBITDA
€15,555
Cash flow
€12,514
Current ratio
0.84
Debt to equity
1.49
ROE
81.7%
ROA
32.8%
Interest coverage
51.68
Debt ≤ 1 year
€15,503
Income taxes
€2,740
Customer credit
12 days
Supplier credit
9 days
Staff costs
€4,007

Staff

social balance sheet
Item31-12-2025
Employees at the balance-sheet date0
full-time0
part-time0
in full-time equivalents0
Average over the year, in full-time equivalents0.2
On a permanent contract0
Joined1
Left1
Training hours0

Source: social balance sheet in the 2025 annual accounts

Investments

fixed assets acquired
Item2025
Tangible fixed assets€17,800
Depreciation and write-downs of the year€3,560

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 36 lines
Balance sheet Code2025
Assets
Total assets20/58€27,275
Fixed assets21/28€14,240
Tangible fixed assets22/27€14,240
Furniture and vehicles24€14,240
Current assets29/58€13,035
Amounts receivable within one year40/41€9,596
Trade receivables40€4,044
Other amounts receivable41€5,552
Cash at bank and in hand54/58€3,439
Equity and liabilities
Total equity and liabilities10/49€27,275
Equity10/15€10,954
Contributions10/11€2,000
Profit (loss) carried forward14€8,954
Amounts payable17/49€16,321
Amounts payable within one year42/48€15,503
Trade debts44€2,976
Suppliers440/4€2,976
Taxes, remuneration and social security45€6,477
Taxes450/3€6,477
Other amounts payable47/48€6,050
Accrued charges and deferred income492/3€818
Income statement Code2025
Turnover70€124,026
Non-recurring operating income76A€11,008
Goods, raw materials, services and sundry goods60/61€114,568
Remuneration, social security and pensions62€4,007
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,560
Other operating charges640/8€904
Gross operating margin9900€20,466
Operating profit (loss)9901€11,995
Financial charges65/66B€301
Recurring financial charges65€301
Profit (loss) for the period before taxes9903€11,694
Income taxes67/77€2,740
Profit (loss) for the period9904€8,954
Profit (loss) for the period to be appropriated9905€8,954
Appropriation of the result
Profit (loss) to be appropriated9906€8,954

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 28-09-2026.

Line2025
Turnover70€124,026
Non-recurring operating income76A€11,008
Goods, raw materials, services and sundry goods60/61€114,568
Remuneration, social security and pensions62€4,007
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,560
Other operating charges640/8€904
Gross operating margin9900€20,466
Operating profit (loss)9901€11,995
Financial charges65/66B€301
Recurring financial charges65€301
Profit (loss) for the period before taxes9903€11,694
Income taxes67/77€2,740
Profit (loss) for the period9904€8,954
Profit (loss) for the period to be appropriated9905€8,954
Line2025
Assets
Total assets20/58€27,275
Fixed assets21/28€14,240
Tangible fixed assets22/27€14,240
Furniture and vehicles24€14,240
Current assets29/58€13,035
Amounts receivable within one year40/41€9,596
Trade receivables40€4,044
Other amounts receivable41€5,552
Cash at bank and in hand54/58€3,439
Equity and liabilities
Total equity and liabilities10/49€27,275
Equity10/15€10,954
Contributions10/11€2,000
Profit (loss) carried forward14€8,954
Amounts payable17/49€16,321
Amounts payable within one year42/48€15,503
Trade debts44€2,976
Suppliers440/4€2,976
Taxes, remuneration and social security45€6,477
Taxes450/3€6,477
Other amounts payable47/48€6,050
Accrued charges and deferred income492/3€818
Line2025
Profit (loss) for the period9904€8,954
+ Depreciation and write-downs630€3,560
Operating cash flow (approximation)€12,514

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as ELF TRANS has now. Two years later, 96.6% were still going and 0.7% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
96.6% was still going
2.6% stopped otherwise
0.7% went bankrupt

The bankruptcy probability of ELF TRANS itself is higher: 4.7% within 12 months. It rests on far more data about ELF TRANS than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for ELF TRANS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 28-09-2026 2026-00535622 PDF

Next steps