ELEMENT61
Annual accounts 2025
full format, filed on 27-04-2026, 95 days before the deadlineMoney flows
of every €100 of turnover, €11.43 remains as profit in 2025Balance sheet
balance sheet total €18.5m on 31-12-2025in €m
Position in the sector
55.6%
Higher than 52% of 3,873 companies in 2025.
3.15
Higher than 72% of 3,727 companies in 2025.
17.1%
Higher than 83% of 3,849 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter · Staff: top quarter
Staff
Men and women26% women
73.4 men and 25.3 women in full-time equivalents in 2025.
€95,111
Men €96,965, women €75,794 per full-time equivalent. Jobs differ, so this is not a pay gap.
+9 people
In 2025, 25 people joined and 16 left. Training hours in 2025: 23,395.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
18.5m | 17.4m | 13.6m | 7.8m | 7.7m | 6.2m | 6.2m | 4.7m | 3.9m | 4.0m | 2.6m | 2.1m | 2.0m | 1.9m | 691,885 | 837,974 | 642,121 | 831,469 | 196,620 | |
20 |
47,100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
21/28 |
3.4m | 3.6m | 4.2m | 493,859 | 514,110 | 623,868 | 863,590 | 22,478 | 37,055 | 33,275 | 25,733 | 36,328 | 40,922 | 35,007 | 9,062 | 9,007 | 4,850 | 13,977 | 16,152 | |
21 |
3.3m | 3.5m | 3.0m | 288,533 | 455,300 | 622,066 | 856,233 | 6,050 | 15,268 | 8,800 | 6,600 | 5,000 | 14,591 | 24,182 | - | - | - | - | 3,997 | |
22/27 |
5,734 | 33,229 | 71,986 | 105,776 | - | 1,132 | 7,357 | 16,427 | 21,787 | 18,821 | 13,479 | 24,978 | 21,693 | 3,247 | 5,033 | 4,978 | 820 | 9,939 | 9,504 | |
23 |
5,734 | 33,229 | 71,986 | 105,776 | - | 1,132 | 7,357 | 16,427 | 19,961 | 15,169 | - | - | - | - | - | - | - | - | - | |
24 |
- | - | - | - | - | - | - | - | 1,826 | 3,652 | 13,479 | 24,978 | 21,693 | 3,247 | 5,033 | 4,978 | 820 | 9,939 | 9,504 | |
28 |
82,044 | 69,774 | 1.1m | 99,550 | 58,810 | 670 | - | - | - | 5,654 | 5,654 | 6,350 | 4,638 | 7,578 | 4,029 | 4,029 | 4,029 | 4,038 | 2,650 | |
280/1 |
- | - | 1.0m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
280 |
- | - | 1.0m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
284/8 |
82,044 | 69,774 | 106,304 | 99,550 | 58,810 | 670 | - | - | - | 5,654 | - | - | - | - | - | - | - | - | - | |
285/8 |
82,044 | 69,774 | 106,304 | 99,550 | 58,810 | 670 | - | - | - | 5,654 | - | - | - | - | - | - | - | - | - | |
29/58 |
15.0m | 13.8m | 9.4m | 7.3m | 7.2m | 5.6m | 5.4m | 4.7m | 3.8m | 3.9m | 2.6m | 2.1m | 2.0m | 1.8m | 682,823 | 828,967 | 637,272 | 817,492 | 180,468 | |
3 |
477,051 | 72,520 | 322,207 | 53,282 | 10,834 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
37 |
477,051 | 72,520 | 322,207 | 53,282 | 10,834 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
14.1m | 13.4m | 8.6m | 7.0m | 7.0m | 5.6m | 5.3m | 4.6m | 3.7m | 3.8m | 1.3m | 1.3m | 1.6m | 1.3m | 485,449 | 592,992 | 369,251 | 476,993 | 77,069 | |
40 |
5.7m | 6.4m | 3.9m | 3.6m | 2.9m | 2.2m | 1.7m | 1.6m | 1.6m | 1.7m | 1.2m | 1.3m | 1.6m | 1.3m | 407,906 | 518,214 | 338,893 | 466,954 | 70,675 | |
41 |
8.4m | 7.1m | 4.7m | 3.4m | 4.1m | 3.4m | 3.6m | 3.0m | 2.1m | 2.1m | 30,000 | - | 28,498 | 65,000 | 77,543 | 74,778 | 30,358 | 10,039 | 6,394 | |
54/58 |
57,103 | - | 346,504 | - | 51 | 51 | 626 | 200 | 29 | 107 | 1.3m | 758,652 | 395,016 | 496,255 | 190,874 | 235,976 | 268,020 | 275,280 | 101,091 | |
490/1 |
356,174 | 270,432 | 108,348 | 182,066 | 165,498 | 14,727 | 38,527 | 81,351 | 122,870 | 168,889 | 12,098 | 25,520 | 7,275 | 23,956 | 6,500 | - | - | 65,218 | 2,308 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
18.5m | 17.4m | 13.6m | 7.8m | 7.7m | 6.2m | 6.2m | 4.7m | 3.9m | 4.0m | 2.6m | 2.1m | 2.0m | 1.9m | 691,885 | 837,974 | 642,121 | 831,469 | 196,620 | |
10/15 |
10.3m | 7.1m | 5.7m | 4.0m | 2.4m | 1.9m | 1.8m | 2.0m | 1.4m | 1.4m | 1.2m | 516,990 | 341,724 | 167,229 | 165,577 | 314,000 | 214,000 | 190,837 | 109,141 | |
10/11 |
1.7m | 1.7m | 1.3m | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 150,000 | 150,000 | 99,000 | 99,000 | 99,000 | 99,000 | |
10 |
1.7m | 1.7m | 1.3m | 300,000 | 300,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
1.7m | 1.7m | 1.3m | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 51,000 | 51,000 | 51,000 | 51,000 | |
13 |
8.6m | 5.4m | 4.4m | 3.7m | 2.1m | 1.6m | 1.5m | 1.7m | 1.1m | 1.1m | 427,000 | 30,000 | 30,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 1,000 | |
130/1 |
236,484 | 78,636 | 30,000 | 30,000 | 30,000 | 30,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
236,484 | 78,636 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 1,000 | |
132 |
102,300 | 102,300 | 102,300 | 102,300 | 102,300 | 102,300 | 448,180 | 820,180 | 542,500 | 542,500 | 372,000 | - | - | - | - | - | - | - | - | |
133 |
8.2m | 5.2m | 4.3m | 3.6m | 2.0m | 1.5m | 985,856 | 844,783 | 481,467 | 481,234 | 25,000 | - | - | - | - | - | - | - | - | |
14 |
- | - | - | - | - | - | - | - | - | - | 455,685 | 186,990 | 11,724 | 2,229 | 577 | 200,000 | 100,000 | 76,837 | 9,141 | |
16 |
- | - | - | - | - | - | - | - | - | - | 50,000 | 50,000 | - | - | - | - | - | - | - | |
160/5 |
- | - | - | - | - | - | - | - | - | - | 50,000 | 50,000 | - | - | - | - | - | - | - | |
17/49 |
8.2m | 10.3m | 7.9m | 3.8m | 5.3m | 4.3m | 4.5m | 2.7m | 2.5m | 2.6m | 1.3m | 1.5m | 1.7m | 1.7m | 526,309 | 523,974 | 428,121 | 640,631 | 87,479 | |
17 |
2.4m | 2.3m | 2.3m | - | - | - | 472,610 | - | - | - | - | - | - | - | - | - | - | - | - | |
170/4 |
2.4m | 2.3m | 2.3m | - | - | - | 472,610 | - | - | - | - | - | - | - | - | - | - | - | - | |
173 |
- | 2.3m | 2.3m | - | - | - | 337,610 | - | - | - | - | - | - | - | - | - | - | - | - | |
174 |
2.4m | - | - | - | - | - | 135,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
4.8m | 7.5m | 5.0m | 3.3m | 4.7m | 4.1m | 3.8m | 2.5m | 2.5m | 2.6m | 1.3m | 1.5m | 1.6m | 1.6m | 526,309 | 508,949 | 428,121 | 591,312 | 87,479 | |
42 |
- | - | - | - | - | - | 82,390 | - | - | - | - | - | - | - | - | - | - | - | - | |
43 |
- | - | - | - | - | - | 4,677 | 139,000 | - | 200,000 | - | - | 50,000 | 370,000 | 100,000 | - | - | 45,000 | - | |
430/8 |
- | - | - | - | - | - | 4,677 | 139,000 | - | 200,000 | - | - | - | - | - | - | - | 45,000 | - | |
439 |
- | - | - | - | - | - | - | - | - | - | - | - | 50,000 | 370,000 | 100,000 | - | - | - | - | |
44 |
2.5m | 5.4m | 3.3m | 1.8m | 2.7m | 3.2m | 2.2m | 1.8m | 2.2m | 1.9m | 745,378 | 767,218 | 857,634 | 789,804 | 283,400 | 232,074 | 106,848 | 294,912 | 87,479 | |
440/4 |
2.5m | 5.4m | 3.3m | 1.8m | 2.7m | 3.2m | 2.2m | 1.8m | 2.2m | 1.9m | 745,378 | 767,218 | 857,634 | 789,804 | 283,400 | 232,074 | 106,848 | 294,912 | 87,479 | |
45 |
2.2m | 2.1m | 1.7m | 1.5m | 1.1m | 636,826 | 685,854 | 544,884 | 353,938 | 427,037 | 425,079 | 389,201 | 369,028 | 205,989 | 113,679 | 155,529 | 143,440 | 149,400 | - | |
450/3 |
521,095 | 562,918 | 450,786 | 566,834 | 415,785 | 87,835 | 169,511 | 112,545 | 154,626 | 90,833 | 108,715 | 119,433 | 129,307 | 84,966 | 50,661 | 63,046 | 60,890 | 56,632 | - | |
454/9 |
1.7m | 1.5m | 1.3m | 967,403 | 680,294 | 548,991 | 516,343 | 432,339 | 199,312 | 336,204 | 316,364 | 269,768 | 239,721 | 121,023 | 63,018 | 92,483 | 82,550 | 92,768 | - | |
47/48 |
9,521 | - | - | - | 887,567 | 270,000 | 888,700 | - | - | 55,000 | 120,000 | 355,000 | 355,000 | 265,786 | 29,230 | 121,346 | 177,833 | 102,000 | - | |
492/3 |
1.1m | 501,885 | 584,561 | 491,203 | 669,094 | 196,284 | 158,595 | 188,015 | 10,195 | 8,053 | 59,187 | 23,630 | 50,811 | 85,921 | - | 15,025 | - | 49,319 | - | |
| Income statement | ||||||||||||||||||||
70/76A |
28.6m | 26.4m | 21.0m | 16.6m | 13.1m | 11.4m | 9.2m | 8.9m | 7.9m | 7.8m | - | - | - | - | - | - | - | - | - | |
70 |
27.6m | 26.2m | 20.4m | 16.2m | 12.7m | 11.1m | 9.0m | 8.8m | 7.8m | 7.7m | - | 6.1m | 5.2m | 4.1m | - | - | - | - | - | |
71 |
404,532 | -249,687 | 268,925 | 42,448 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
74 |
623,401 | 491,805 | 330,510 | 297,031 | 346,877 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
76A |
2,362 | 7,345 | 900 | - | - | - | - | - | 14,942 | - | - | - | - | - | - | - | - | - | - | |
9900 |
- | - | - | - | - | - | - | - | - | - | 3.5m | 3.0m | 2.2m | 1.4m | 1.3m | 1.4m | 1.2m | 1.1m | 20,571 | |
60/66A |
24.2m | 25.2m | 19.3m | 14.3m | 11.4m | 11.0m | 8.3m | 8.0m | 7.8m | 7.6m | - | - | - | - | - | - | - | - | - | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | 3.3m | 3.1m | 2.9m | - | - | - | - | - | |
60 |
8.6m | 8.7m | 7.1m | 6.1m | 5.5m | 4.2m | 3.1m | 3.7m | 3.6m | 3.7m | - | - | - | - | - | - | - | - | - | |
600/8 |
8.6m | 8.7m | 7.1m | 6.1m | 5.5m | 4.2m | 3.1m | 3.7m | 3.6m | 3.7m | - | - | - | - | - | - | - | - | - | |
61 |
5.8m | 7.1m | 5.3m | 2.9m | 2.0m | 3.1m | 2.3m | 1.8m | 1.9m | 1.3m | - | - | - | - | - | - | - | - | - | |
62 |
9.4m | 8.2m | 6.6m | 5.0m | 3.6m | 3.4m | 2.8m | 2.5m | 2.3m | 2.6m | 2.4m | 2.1m | 1.6m | 1.1m | 982,122 | 954,943 | 785,978 | 746,143 | - | |
630 |
256,200 | 1.2m | 284,050 | 189,904 | 167,898 | 174,225 | 57,762 | 25,088 | 19,698 | 19,079 | 20,925 | 24,940 | 22,036 | 15,013 | 3,952 | 2,669 | 6,098 | 7,874 | 4,273 | |
631/4 |
81,672 | -46,635 | 59,691 | - | 128,237 | 150,696 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
635/8 |
- | - | - | - | - | - | - | - | - | -50,000 | - | 50,000 | - | - | - | - | - | - | - | |
640/8 |
19,604 | 29,861 | 21,790 | 14,270 | 7,156 | 8,806 | 7,671 | 3,786 | 3,238 | 31,128 | 1,447 | 28,289 | 33,832 | 14,655 | 16,714 | 15,572 | 8,057 | 7,402 | 348 | |
649 |
- | - | -75,000 | -16,928 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
66A |
52,431 | 15,793 | 6,006 | 115,608 | - | - | - | - | - | - | - | - | - | - | - | - | 3,021 | 2,221 | - | |
9901 |
4.5m | 1.2m | 1.7m | 2.3m | 1.7m | 374,695 | 820,066 | 857,452 | 61,053 | 278,886 | 1.1m | 803,306 | 570,022 | 319,770 | 267,024 | 398,334 | 372,672 | 333,624 | 15,951 | |
75/76B |
167,841 | 363,615 | 9 | 5,530 | 180 | 15 | 32 | 8,845 | 9,158 | 45,247 | 789 | 585 | 1,283 | 677 | 1,836 | 3,600 | 3,137 | 2,587 | 826 | |
75 |
167,841 | 363,615 | 9 | 5,530 | 180 | 15 | 32 | 8,845 | 9,158 | 45,247 | 789 | 585 | 1,283 | 677 | 1,836 | 3,600 | 3,137 | 2,587 | 826 | |
751 |
167,625 | 363,570 | - | - | - | - | - | 8,827 | 8,298 | 45,247 | - | - | - | - | - | - | - | - | - | |
752/9 |
215 | 45 | 9 | 5,530 | 180 | 15 | 32 | 17 | 861 | 0 | - | - | - | - | - | - | - | - | - | |
65/66B |
162,763 | 189,110 | 73,220 | 26,858 | 24,963 | 32,522 | 21,324 | 16,307 | 20,527 | 19,547 | 23,352 | 24,874 | 26,667 | 31,411 | 18,180 | 15,679 | 13,236 | 10,013 | 12 | |
65 |
162,763 | 189,110 | 73,220 | 26,858 | 24,963 | 32,522 | 21,324 | 16,307 | 20,527 | 19,547 | 23,352 | 24,874 | 26,667 | 31,411 | 18,180 | 15,679 | 13,236 | 10,013 | 12 | |
650 |
159,470 | 185,671 | 67,848 | 24,763 | 22,842 | 31,268 | 19,619 | 15,354 | 18,046 | 19,043 | - | - | - | - | - | - | - | - | - | |
651 |
- | - | 4,379 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
652/9 |
3,293 | 3,438 | 992 | 2,095 | 2,121 | 1,255 | 1,705 | 953 | 2,481 | 503 | - | - | - | - | - | - | - | - | - | |
9903 |
4.5m | 1.4m | 1.6m | 2.3m | 1.7m | 342,188 | 798,774 | 849,989 | 49,684 | 304,587 | 1.1m | 779,017 | 544,637 | 289,036 | 250,680 | 386,254 | 359,552 | 323,978 | 16,765 | |
67/77 |
1.3m | 413,000 | 948,941 | 646,405 | 449,057 | 218,788 | 276,000 | 208,994 | 49,451 | 133,538 | 385,239 | 213,751 | 130,142 | 50,310 | 98,103 | 143,493 | 127,174 | 122,281 | 6,624 | |
670/3 |
1.5m | 868,236 | 990,945 | 646,405 | 468,000 | 368,788 | 276,000 | 208,994 | 50,000 | 133,538 | - | - | - | - | - | - | - | - | - | |
77 |
159,116 | 455,236 | 42,004 | - | 18,943 | 150,000 | - | - | 549 | - | - | - | - | - | - | - | - | - | - | |
9904 |
3.2m | 971,723 | 649,719 | 1.6m | 1.3m | 123,399 | 522,774 | 640,995 | 233 | 171,049 | 665,694 | 565,266 | 414,495 | 238,726 | 152,577 | 242,760 | 232,378 | 201,696 | 10,141 | |
789 |
- | - | - | - | - | 420,280 | 372,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
689 |
- | - | - | - | - | 74,400 | - | 277,680 | - | 170,500 | 372,000 | - | - | - | - | - | - | - | - | |
9905 |
3.2m | 971,723 | 649,719 | 1.6m | 1.3m | 469,279 | 894,774 | 363,315 | 233 | 549 | 293,694 | 565,266 | 414,495 | 238,726 | 152,577 | 242,760 | 232,378 | 201,696 | 10,141 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
3.2m | 971,723 | 729,719 | 1.6m | 1.3m | 469,279 | 894,774 | 363,315 | 233 | 456,234 | 480,685 | 576,990 | 416,724 | 239,303 | 352,577 | 342,760 | 309,216 | 210,837 | 10,141 | |
14P |
- | - | 80,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
3.2m | 971,723 | 729,719 | 1.6m | 501,984 | 469,279 | 141,074 | 363,315 | 233 | 456,234 | 25,000 | - | 15,000 | - | - | - | - | 14,000 | 1,000 | |
6920 |
157,848 | 48,636 | - | - | - | - | - | - | - | - | - | - | 15,000 | - | - | - | - | 14,000 | 1,000 | |
6921 |
3.0m | 923,087 | 729,719 | 1.6m | 501,984 | 469,279 | 141,074 | 363,315 | 233 | 456,234 | 25,000 | - | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | 750,000 | - | 753,700 | - | - | - | - | 390,000 | 390,000 | 237,074 | 352,000 | 142,760 | 209,216 | 120,000 | - | |
694 |
- | - | - | - | 750,000 | - | 730,000 | - | - | - | - | 140,000 | 140,000 | 2,074 | 352,000 | 142,760 | 209,216 | 120,000 | - | |
695 |
- | - | - | - | - | - | - | - | - | - | - | 250,000 | 250,000 | 235,000 | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||||
9087 |
98.7 | 86.7 | 73.7 | 56.7 | 41.2 | 36 | 28.7 | 24.4 | 20.9 | 25.2 | 23.1 | 19.8 | 15.7 | 10.6 | 10.5 | 10 | 7.4 | 7.1 | - | |
Men (FTE)1003 |
73.4 | 67.7 | 58.6 | 44.6 | 32.8 | 31.2 | 24.7 | 20.7 | 18.9 | 22.7 | - | - | - | - | - | - | - | - | - | |
Women (FTE)1003 |
25.3 | 19 | 15.1 | 12 | 8.4 | 4.8 | 4 | 3.7 | 2 | 2.5 | - | - | - | - | - | - | - | - | - | |
Hours worked1013 |
165,503 | 146,906 | 123,449 | 74,357 | 71,030 | 58,955 | 50,110 | 42,735 | 36,380 | 40,210 | 38,478 | 32,934 | 26,334 | 16,868 | 16,079 | 16,750 | 12,644 | 11,793 | - | |
| Document | ||||||||||||||||||||
The notes to these accounts have 48 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 27-04-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 27-04-2026 | 2026-00089061 | |
| 31-12-2024 | full format | 20-05-2025 | 2025-00099758 | |
| 31-12-2023 | full format | 28-06-2024 | 2024-00214692 | |
| 31-12-2022 | full format | 17-05-2023 | 2023-00094872 | |
| 31-12-2021 | full format | 19-05-2022 | 2022-20033637 | |
| 31-12-2020 | full format | 10-06-2021 | 2021-19400091 | |
| 31-12-2019 | full format | 18-05-2020 | 2020-12600003 | |
| 31-12-2018 | full format | 23-05-2019 | 2019-14500479 | |
| 31-12-2017 | full format | 24-05-2018 | 2018-14500215 | |
| 31-12-2016 | full format | 06-04-2017 | 2017-09000581 | |
| 31-12-2015 | abbreviated format | 29-06-2016 | 2016-23200314 | |
| 31-12-2014 | abbreviated format | 21-05-2015 | 2015-12500522 | |
| 31-12-2013 | abbreviated format | 04-06-2014 | 2014-15000544 | |
| 31-12-2012 | abbreviated format | 30-05-2013 | 2013-13800424 | |
| 31-12-2011 | abbreviated format | 31-05-2012 | 2012-13600416 | |
| 31-12-2010 | abbreviated format | 23-06-2011 | 2011-20200474 | |
| 31-12-2009 | abbreviated format | 04-06-2010 | 2010-15200165 | |
| 31-12-2008 | abbreviated format | 26-05-2009 | 2009-16300064 | |
| 31-12-2007 | abbreviated format | 26-06-2008 | 2008-30700281 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4.7m | 2.4m | 2.0m | 2.5m | 1.9m | 548,919 | 877,829 | 882,540 | 80,751 | 297,965 | 1.1m | 828,245 | 592,057 | 334,784 | 270,975 | 401,003 | 378,770 | 341,498 | 20,224 | ||
| 3.4m | 2.1m | 933,768 | 1.8m | 1.4m | 297,624 | 580,536 | 666,084 | 19,931 | 190,128 | 686,619 | 590,206 | 436,531 | 253,740 | 156,529 | 245,430 | 238,476 | 209,570 | 14,414 | ||
| 10,955 | 1.6m | 4.0m | 130,381 | 58,140 | -65,497 | 900,000 | 10,511 | 29,614 | 26,621 | 12,065 | 21,116 | 30,891 | 42,960 | 4,007 | 6,827 | -3,030 | 7,920 | 20,424 | ||
| - | - | - | - | 0 | -576 | 426 | 172 | -78 | -1.3m | 515,068 | 363,637 | -101,240 | 305,381 | -45,102 | -32,045 | -7,260 | 174,188 | - | ||
| 10.2m | 6.3m | 4.4m | 4.0m | 2.5m | 1.5m | 1.5m | 2.2m | 1.3m | 1.3m | 1.3m | 554,291 | 351,613 | 218,143 | 156,515 | 320,018 | 209,150 | 226,179 | 92,990 | ||
| 16.2% | 4.6% | 8.2% | 14.0% | 13.5% | 3.4% | 9.1% | 9.8% | 0.8% | 3.6% | - | 13.1% | 10.9% | 7.7% | - | - | - | - | - | ||
| 55.6% | 40.9% | 42.0% | 51.4% | 30.9% | 30.5% | 28.4% | 42.7% | 34.9% | 34.1% | 45.8% | 24.6% | 16.9% | 8.9% | 23.9% | 37.5% | 33.3% | 23.0% | 55.5% | ||
| 3.15 | 1.84 | 1.88 | 2.22 | 1.55 | 1.36 | 1.40 | 1.87 | 1.53 | 1.51 | 1.98 | 1.37 | 1.22 | 1.13 | 1.30 | 1.63 | 1.49 | 1.38 | 2.06 | ||
| 3.05 | 1.83 | 1.81 | 2.20 | 1.54 | 1.36 | 1.40 | 1.87 | 1.53 | 1.51 | 1.98 | 1.37 | 1.22 | 1.13 | 1.30 | 1.63 | 1.49 | 1.38 | 2.06 | ||
| 0.80 | 1.45 | 1.38 | 0.94 | 2.23 | 2.28 | 2.53 | 1.34 | 1.86 | 1.93 | 1.14 | 2.97 | 4.92 | 10.27 | 3.18 | 1.67 | 2.00 | 3.36 | 0.80 | ||
| 30.7% | 13.7% | 11.4% | 40.2% | 52.4% | 6.5% | 29.6% | 32.1% | 0.0% | 12.6% | 56.3% | 109.3% | 121.3% | 142.8% | 92.1% | 77.3% | 108.6% | 105.7% | 9.3% | ||
| 17.1% | 5.6% | 4.8% | 20.7% | 16.2% | 2.0% | 8.4% | 13.7% | 0.0% | 4.3% | 25.8% | 26.9% | 20.5% | 12.7% | 22.1% | 29.0% | 36.2% | 24.3% | 5.2% | ||
| 29.72 | 12.85 | 28.83 | 99.61 | 82.91 | 17.56 | 44.74 | 57.48 | 4.47 | 15.65 | - | - | - | - | - | - | - | - | - | ||
| 76 days | 89 days | 70 days | 81 days | 84 days | 72 days | 71 days | 65 days | 76 days | 81 days | - | 76 days | 108 days | 112 days | - | - | - | - | - | ||
| 64 days | 125 days | 97 days | 71 days | 131 days | 160 days | 145 days | 119 days | 143 days | 141 days | - | 85 days | 101 days | 101 days | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 106 | 97 | 85 | 67 | 50 |
| full-time | 101 | 94 | 82 | 63 | 47 |
| part-time | 5 | 3 | 3 | 4 | 3 |
| in full-time equivalents | 105 | 96.5 | 84.5 | 66.4 | 49.2 |
| 98.7 | 86.7 | 73.7 | 56.6 | 41.2 | |
| On a permanent contract | 106 | 97 | 85 | 67 | 50 |
| Joined | 25 | 27 | 30 | 30 | 19 |
| Left | 16 | 16 | 12 | 10 | 7 |
| Training hours | 23,395 | 12,336 | 20,691 | 16,040 | 2,192 |
Source: social balance sheet in the 2021 to 2025 annual accounts
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| - | €93.7m | €58.0m | €24.1m | €24.1m |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €7,318 | €8,785 | €130,381 | - |
| Intangible fixed assets | - | €1.6m | €3.0m | - | - |
| Financial fixed assets | - | - | €1.0m | - | - |
| €256,200 | €1.2m | €284,050 | €189,904 | €167,898 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Auditor
feesThe auditor is Deloitte Bedrijfsrevisoren/Réviseurs d’Entreprises.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Fee for the audit | €16,835 | €6,312 | €6,138 | €2,937 | €2,674 |
Source: notes to the 2021 to 2025 annual accounts (relations with the auditor)
Public contracts
Source: TED (Tenders Electronic Daily), Publications Office of the European Union. The values are as the buyer published them. For a framework agreement, the value is a ceiling.
Insights on ELEMENT61
The operating result for 2025 is 3.7 times that of 2024 and the highest since 2007. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 59.1% to 44.4%. Equity is higher and debt is lower.
- 2025 Net result +225% on 2024. Merger absorbing WEQAN, Official Gazette 20-09-2024, in the previous financial year. That operation now counts for a full year for the first time. Merger absorbing Bijster, effective 31-01-2024, in the previous financial year. That operation now counts for a full year for the first time.