Skip to content

ELEMAX

Active
Private limited companyfounded 2010active for 16 yearsLeischoot(OW) 4A, 9931 Lievegem, BelgiumKBO/BCE: BE 0824.615.608
Summary

ELEMAX has been active since 2010 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €197,703 and a net result of €4,567. Equity remains stable across the filed financial years (±1.7% per year). Its solvency ranks better than 72% of 11,696 sector peers (NACE 71, financial year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (52 days) Filed on 21 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00523176.

Equity
€197,703▲ 2.4%
2024 · €193,136
Total assets
€266,761▲ 6.4%
2024 · €250,651
Net result
€4,567
2024 · -€18,638
Working capital
€191,190▲ 6.1%
2024 · €180,183
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result returns to profit in 2025: €6,272 after a loss of €17,553 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€6,272 2025 Net result€4,567 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 71, Architectural and engineering activities; technical testing and analysis: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€17,145-€5,149€291,106▲ 5,553%€72,377▼ 75.1%-€33,054-€4,220▲ 87.2%-€17,553▼ 316%€6,272
Net result-€18,740-€2,548€199,743above the sector's middle half▲ 7,740%€49,538above the sector's middle half▼ 75.2%-€32,044below the sector's middle half-€5,597below the sector's middle half▲ 82.5%-€18,638below the sector's middle half▼ 233%€4,567within the sector's middle half
Equity€30,787-€33,334▲ 8.3%€231,477above the sector's middle half▲ 594%€279,415above the sector's middle half▲ 20.7%€217,371within the sector's middle half▼ 22.2%€211,774above the sector's middle half▼ 2.6%€193,136within the sector's middle half▼ 8.8%€197,703above the sector's middle half▲ 2.4%
Total assets€207,186-€165,074▼ 20.3%€361,645above the sector's middle half▲ 119%€413,109above the sector's middle half▲ 14.2%€328,883within the sector's middle half▼ 20.4%€359,875above the sector's middle half▲ 9.4%€250,651below the sector's middle half▼ 30.4%€266,761within the sector's middle half▲ 6.4%
Debt€176,399-€131,739▼ 25.3%€130,168▼ 1.2%€133,694▲ 2.7%€111,512▼ 16.6%€148,102▲ 32.8%€57,515▼ 61.2%€69,058▲ 20.1%
Working capital€51,241-€46,582▼ 9.1%€215,295above the sector's middle half▲ 362%€244,009above the sector's middle half▲ 13.3%€190,264within the sector's middle half▼ 22.0%€192,465above the sector's middle half▲ 1.2%€180,183within the sector's middle half▼ 6.4%€191,190above the sector's middle half▲ 6.1%
Solvency14.9%-20.2%▲ 5.3pp64.0%within the sector's middle half▲ 43.8pp67.6%within the sector's middle half▲ 3.6pp66.1%within the sector's middle half▼ 1.5pp58.8%within the sector's middle half▼ 7.2pp77.1%above the sector's middle half▲ 18.2pp74.1%within the sector's middle half▼ 2.9pp
Current ratio1.35-1.42▲ 0.072.80within the sector's middle half▲ 1.382.83within the sector's middle half▲ 0.032.71within the sector's middle half▼ 0.122.30within the sector's middle half▼ 0.414.13above the sector's middle half▲ 1.833.77within the sector's middle half▼ 0.36
Return on assets (ROA)-9.0%-1.5%▲ 10.6pp55.2%above the sector's middle half▲ 53.7pp12.0%within the sector's middle half▼ 43.2pp-9.7%below the sector's middle half▼ 21.7pp-1.6%below the sector's middle half▲ 8.2pp-7.4%below the sector's middle half▼ 5.9pp1.7%within the sector's middle half▲ 9.1pp
Staff (FTE)0.2
above within below the middle half of NACE 71, Architectural and engineering activities; technical testing and analysis: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €266,761
Fixed assets €6,513 ▼ 49.7%
Current assets €260,248 ▲ 9.5%
Equity and liabilities €266,761
Equity €197,703 ▲ 2.4%
Debt €69,058 ▲ 20.1%
Debt's share of the balance-sheet total rises from 22.9% to 25.9%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€12,713▲
2024 · -€10,835
Cash flow
€11,007▲
2024 · -€11,920
Quick ratio
3.50▼
2024 · 3.86
Debt to equity
0.35▲
2024 · 0.30
ROE
2.3%▲
2024 · -9.7%
Interest coverage
8.26▲
2024 · -12.02
Debt ≤ 1 year
€69,058▲
2024 · €57,515
Income taxes
€191▼
2024 · €324
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 10,905 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.1% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.7% went bankrupt
4.0% stopped otherwise
95.1% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 10,905 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet Code20242025
Assets
Total assets20/58€250,651€266,761▲
Fixed assets21/28€12,953€6,513▼
Intangible fixed assets21€8,014€2,574▼
Tangible fixed assets22/27€4,939€3,938▼
Land and buildings22€4,593€3,665▼
Furniture and vehicles24€346€273▼
Current assets29/58€237,698€260,248▲
Stocks and contracts in progress3€15,752€18,509▲
Stocks30/36€15,752€18,509▲
Amounts receivable within one year40/41€189,272€220,049▲
Trade receivables40€177,140€216,911▲
Other amounts receivable41€12,132€3,138▼
Current investments50/53€6,953€6,953=
Cash at bank and in hand54/58€25,381€14,734▼
Deferred charges and accrued income490/1€339€3▼
Equity and liabilities
Total equity and liabilities10/49€250,651€266,761▲
Equity10/15€193,136€197,703▲
Contributions10/11€30,000€30,000=
Reserves13€219,415€219,415=
Distributable reserves133€219,415€219,415=
Profit (loss) carried forward14-€56,279-€51,712▲
Amounts payable17/49€57,515€69,058▲
Amounts payable within one year42/48€57,515€69,058▲
Trade debts44€50,295€59,790▲
Suppliers440/4€50,295€59,790▲
Taxes, remuneration and social security45€6,149€9,229▲
Taxes450/3€6,149€9,229▲
Other amounts payable47/48€1,071€39▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,718€6,440▼
Other operating charges640/8€6,300€752▼
Gross operating margin9900-€4,535€13,464▲
Operating profit (loss)9901-€17,553€6,272▲
Financial income75/76B€140€25▼
Recurring financial income75€140€25▼
Financial charges65/66B€902€1,539▲
Recurring financial charges65€902€1,539▲
Profit (loss) for the period before taxes9903-€18,314€4,758▲
Income taxes67/77€324€191▼
Profit (loss) for the period9904-€18,638€4,567▲
Profit (loss) for the period to be appropriated9905-€18,638€4,567▲
Appropriation of the result
Profit (loss) to be appropriated9906-€56,279-€51,712▲
Profit (loss) brought forward from the previous period14P-€37,641-€56,279▼

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62-----€710---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,060€3,254€3,146€8,123€8,299€7,798€6,718€6,440▼ 4.1%
Other operating charges640/8---€1,416€992€810€6,300€752▼ 88.1%
Non-recurring operating charges66A---€491€1,124€179---
Gross operating margin9900-€6,184€10,106€296,267€82,407-€22,639€5,278-€4,535€13,464-
Operating profit (loss)9901-€17,145€5,149€291,106€72,377-€33,054-€4,220-€17,553€6,272-
Financial income75/76B---€89€2,682€66€140€25▼ 82.4%
Recurring financial income75€518€50€827€89€2,682€66€140€25▼ 82.4%
Financial charges65/66B---€1,711€1,572€925€902€1,539▲ 70.7%
Recurring financial charges65€1,975€2,476€6,376€1,711€1,572€925€902€1,539▲ 70.7%
Profit (loss) for the period before taxes9903-€18,602€2,724€285,558€70,754-€31,944-€5,079-€18,314€4,758-
Income taxes67/77€139€176€85,815€21,217€100€518€324€191▼ 40.8%
Profit (loss) for the period9904-€18,740€2,548€199,743€49,538-€32,044-€5,597-€18,638€4,567-
Profit (loss) for the period to be appropriated9905-€18,740€2,548€199,743€49,538-€32,044-€5,597-€18,638€4,567-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€207,186€165,074€361,645€413,109€328,883€359,875€250,651€266,761▲ 6.4%
Fixed assets21/28€10,229€7,441€26,644€35,406€27,107€19,309€12,953€6,513▼ 49.7%
Intangible fixed assets21€4,833€3,222€13,485€25,336€19,562€13,788€8,014€2,574▼ 67.9%
Tangible fixed assets22/27€5,396€4,219€13,160€10,070€7,545€5,521€4,939€3,938▼ 20.3%
Land and buildings22---€7,377€6,449€5,521€4,593€3,665▼ 20.2%
Plant, machinery and equipment23---€207-----
Furniture and vehicles24---€2,486€1,096-€346€273▼ 20.9%
Current assets29/58€196,957€157,633€335,001€377,703€301,775€340,566€237,698€260,248▲ 9.5%
Stocks and contracts in progress3€28,165€28,695€21,003€9,054€21,612€19,946€15,752€18,509▲ 17.5%
Stocks30/36---€9,054€21,612€19,946€15,752€18,509▲ 17.5%
Amounts receivable within one year40/41€155,635€119,456€151,919€240,295€234,880€268,218€189,272€220,049▲ 16.3%
Trade receivables40---€203,627€143,029€189,763€177,140€216,911▲ 22.5%
Other amounts receivable41---€36,668€91,851€78,455€12,132€3,138▼ 74.1%
Current investments50/53----€6,953€6,953€6,953€6,953=
Cash at bank and in hand54/58€13,157€8,480€160,586€126,245€37,168€42,103€25,381€14,734▼ 42.0%
Deferred charges and accrued income490/1---€2,108€1,162€3,346€339€3▼ 99.0%
Equity and liabilities
Total equity and liabilities10/49€207,186€165,074€361,645€413,109€328,883€359,875€250,651€266,761▲ 6.4%
Equity10/15€30,787€33,334€231,477€279,415€217,371€211,774€193,136€197,703▲ 2.4%
Contributions10/11€60,000€60,000-€60,000€30,000€30,000€30,000€30,000=
Reserves13--€171,477€219,415€219,415€219,415€219,415€219,415=
Distributable reserves133---€219,415€219,415€219,415€219,415€219,415=
Profit (loss) carried forward14-€29,213-€26,666-€29,213--€32,044-€37,641-€56,279-€51,712▲ 8.1%
Amounts payable17/49€176,399€131,739€130,168€133,694€111,512€148,102€57,515€69,058▲ 20.1%
Amounts payable after more than one year17€30,683€20,688€10,462------
Amounts payable within one year42/48€145,716€111,051€119,706€133,694€111,512€148,102€57,515€69,058▲ 20.1%
Current portion of amounts payable after more than one year42---€10,462-----
Trade debts44€57,775€59,045€101,485€117,997€110,977€142,850€50,295€59,790▲ 18.9%
Suppliers440/4---€117,997€110,977€142,850€50,295€59,790▲ 18.9%
Taxes, remuneration and social security45---€4,115€534€791€6,149€9,229▲ 50.1%
Taxes450/3---€4,115€534€791€6,149€9,229▲ 50.1%
Other amounts payable47/48---€1,120-€4,460€1,071€39▼ 96.3%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€18,740€2,548€199,743€49,538-€32,044-€5,597-€18,638€4,567-
+ Depreciation and write-downs630€9,060€3,254€3,146€8,123€8,299€7,798€6,718€6,440▼ 4.1%
Operating cash flow (approximation)-€9,680€5,802€202,888€57,661-€23,745€2,201-€11,920€11,007-
Investment in fixed assets (approximation)--€466-€22,349-€16,885€0€0-€362€0-
Change in cash--€4,677€152,105-€34,340-€89,078€4,935-€16,722-€10,648▲ 36.3%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 15 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 21-09-2026 2026-00523176
31-12-2024 abbreviated format 14-09-2025 2025-00492946
31-12-2023 micro format 03-10-2024 2024-00497292
31-12-2022 abbreviated format 11-07-2023 2023-00224784
31-12-2021 micro format 05-07-2022 2022-20134701
31-12-2020 micro format 30-06-2021 2021-28000285
31-12-2019 micro format 24-07-2020 2020-33800086
31-12-2018 micro format 30-07-2019 2019-41300463
31-12-2017 micro format 30-07-2018 2018-40600189
31-12-2016 micro format 19-06-2017 2017-19100265

Show all 15 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.