Skip to content

ELEKPRO

Active
Private limited companyfounded 2024active for 1 yearBrasschaatse Steenweg 195, 2990 Wuustwezel, BelgiumKBO/BCE: BE 1015.989.282

Financials · financial year 2025, micro format

2025 annual accounts filed 28 days after the deadline Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00441145.

Annual accounts 2025 filed on 28-08-2026 at the NBB

Turnover
≈ €220,000
Estimated: probably between €150,000 and €340,000
Total assets
€45,449
Net result
€33,581
Working capital
€24,769

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €45,449
Fixed assets €8,811
Current assets €36,638
Equity and liabilities €45,449
Equity €33,581
Debt €11,868
Debt's share of the balance-sheet total is 26.1%.
Key figures and ratios
2025 value
EBITDA
€45,213
Cash flow
€36,765
Current ratio
3.09
Debt to equity
0.35
ROE
100.0%
ROA
73.9%
Interest coverage
over 100
Debt ≤ 1 year
€11,868
Income taxes
€8,363

Investments

fixed assets acquired
Item2025
Tangible fixed assets€12,646
Depreciation and write-downs of the year€3,184

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 34 lines
Balance sheet Code2025
Assets
Total assets20/58€45,449
Fixed assets21/28€8,811
Tangible fixed assets22/27€8,811
Plant, machinery and equipment23€5,289
Furniture and vehicles24€2,407
Other tangible fixed assets26€1,115
Current assets29/58€36,638
Amounts receivable within one year40/41€20,567
Trade receivables40€19,386
Other amounts receivable41€1,181
Cash at bank and in hand54/58€15,397
Deferred charges and accrued income490/1€674
Equity and liabilities
Total equity and liabilities10/49€45,449
Equity10/15€33,581
Profit (loss) carried forward14€33,581
Amounts payable17/49€11,868
Amounts payable within one year42/48€11,868
Trade debts44€942
Suppliers440/4€942
Taxes, remuneration and social security45€10,617
Taxes450/3€10,617
Other amounts payable47/48€309
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,184
Other operating charges640/8€1,027
Non-recurring operating charges66A€650
Gross operating margin9900€46,890
Operating profit (loss)9901€42,029
Financial charges65/66B€85
Recurring financial charges65€85
Profit (loss) for the period before taxes9903€41,944
Income taxes67/77€8,363
Profit (loss) for the period9904€33,581
Profit (loss) for the period to be appropriated9905€33,581
Appropriation of the result
Profit (loss) to be appropriated9906€33,581

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 28-08-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,184
Other operating charges640/8€1,027
Non-recurring operating charges66A€650
Gross operating margin9900€46,890
Operating profit (loss)9901€42,029
Financial charges65/66B€85
Recurring financial charges65€85
Profit (loss) for the period before taxes9903€41,944
Income taxes67/77€8,363
Profit (loss) for the period9904€33,581
Profit (loss) for the period to be appropriated9905€33,581
Line2025
Assets
Total assets20/58€45,449
Fixed assets21/28€8,811
Tangible fixed assets22/27€8,811
Plant, machinery and equipment23€5,289
Furniture and vehicles24€2,407
Other tangible fixed assets26€1,115
Current assets29/58€36,638
Amounts receivable within one year40/41€20,567
Trade receivables40€19,386
Other amounts receivable41€1,181
Cash at bank and in hand54/58€15,397
Deferred charges and accrued income490/1€674
Equity and liabilities
Total equity and liabilities10/49€45,449
Equity10/15€33,581
Profit (loss) carried forward14€33,581
Amounts payable17/49€11,868
Amounts payable within one year42/48€11,868
Trade debts44€942
Suppliers440/4€942
Taxes, remuneration and social security45€10,617
Taxes450/3€10,617
Other amounts payable47/48€309
Line2025
Profit (loss) for the period9904€33,581
+ Depreciation and write-downs630€3,184
Operating cash flow (approximation)€36,765

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as ELEKPRO has now. Two years later, 0.7% had gone bankrupt and 96.6% were still going.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
2.6% stopped otherwise
96.6% was still going

That fits the bankruptcy probability of ELEKPRO itself: 0.8% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for ELEKPRO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 28-08-2026 2026-00441145 PDF

Next steps