Skip to content

ELEJUL

Active
Private limited companyfounded 2025active for 1 yearCuylitsstraat 21, 2018 Antwerpen, BelgiumKBO/BCE: BE 1019.963.017

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 30-07-2026 at the NBB

Turnover
≈ €140,000
Estimated: probably between €120,000 and €180,000
Total assets
€72,094
Net result
€25,455
Working capital
€11,114

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €72,094
Fixed assets €15,340
Current assets €56,753
Equity and liabilities €72,094
Equity €26,455
Debt €45,639
Debt's share of the balance-sheet total is 63.3%.
Key figures and ratios
2025 value
EBITDA
€34,304
Cash flow
€26,502
Current ratio
1.24
Debt to equity
1.73
ROE
96.2%
ROA
35.3%
Interest coverage
over 100
Debt ≤ 1 year
€45,639
Income taxes
€7,759
Staff costs
€29,893

Staff

social balance sheet
Item31-12-2025
Employees at the balance-sheet date1
full-time0
part-time1
in full-time equivalents0.6
Average over the year, in full-time equivalents0.6
On a permanent contract1
Joined1
Left0

Source: social balance sheet in the 2025 annual accounts

Investments

fixed assets acquired
Item2025
Tangible fixed assets€16,388
Depreciation and write-downs of the year€1,047

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 38 lines
Balance sheet Code2025
Assets
Total assets20/58€72,094
Fixed assets21/28€15,340
Tangible fixed assets22/27€15,340
Other tangible fixed assets26€15,340
Current assets29/58€56,753
Amounts receivable within one year40/41€332
Trade receivables40€332
Cash at bank and in hand54/58€52,490
Deferred charges and accrued income490/1€3,931
Equity and liabilities
Total equity and liabilities10/49€72,094
Equity10/15€26,455
Contributions10/11€1,000
Reserves13€25,455
Distributable reserves133€25,455
Amounts payable17/49€45,639
Amounts payable within one year42/48€45,639
Trade debts44€18,242
Suppliers440/4€18,242
Taxes, remuneration and social security45€25,648
Taxes450/3€17,048
Remuneration and social security454/9€8,601
Other amounts payable47/48€1,749
Income statement Code2025
Remuneration, social security and pensions62€29,893
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,047
Other operating charges640/8€156
Gross operating margin9900€64,353
Operating profit (loss)9901€33,257
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€44
Recurring financial charges65€44
Profit (loss) for the period before taxes9903€33,213
Income taxes67/77€7,759
Profit (loss) for the period9904€25,455
Profit (loss) for the period to be appropriated9905€25,455
Appropriation of the result
Profit (loss) to be appropriated9906€25,455
Transfer to equity691/2€25,455
To other reserves6921€25,455

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 30-07-2026.

Line2025
Remuneration, social security and pensions62€29,893
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,047
Other operating charges640/8€156
Gross operating margin9900€64,353
Operating profit (loss)9901€33,257
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€44
Recurring financial charges65€44
Profit (loss) for the period before taxes9903€33,213
Income taxes67/77€7,759
Profit (loss) for the period9904€25,455
Profit (loss) for the period to be appropriated9905€25,455
Line2025
Assets
Total assets20/58€72,094
Fixed assets21/28€15,340
Tangible fixed assets22/27€15,340
Other tangible fixed assets26€15,340
Current assets29/58€56,753
Amounts receivable within one year40/41€332
Trade receivables40€332
Cash at bank and in hand54/58€52,490
Deferred charges and accrued income490/1€3,931
Equity and liabilities
Total equity and liabilities10/49€72,094
Equity10/15€26,455
Contributions10/11€1,000
Reserves13€25,455
Distributable reserves133€25,455
Amounts payable17/49€45,639
Amounts payable within one year42/48€45,639
Trade debts44€18,242
Suppliers440/4€18,242
Taxes, remuneration and social security45€25,648
Taxes450/3€17,048
Remuneration and social security454/9€8,601
Other amounts payable47/48€1,749
Line2025
Profit (loss) for the period9904€25,455
+ Depreciation and write-downs630€1,047
Operating cash flow (approximation)€26,502

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as ELEJUL has now. Two years later, 96.6% were still going and 0.7% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
96.6% was still going
2.6% stopped otherwise
0.7% went bankrupt

That fits the bankruptcy probability of ELEJUL itself: 0.2% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for ELEJUL. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 30-07-2026 2026-00373742 PDF

Next steps