Skip to content

ELECTRON LIBRE

Active
Private limited companyfounded 2017active for 9 yearsFranz Merjaystraat 6, 1050 Elsene, BelgiumKBO/BCE: BE 0672.677.776

The file of ELECTRON LIBRE contains 2 judicial reorganisation notices, as published in the Belgian Official Gazette.

Summary

For ELECTRON LIBRE, at least two filing cycles of the annual accounts are missing. The computed 12-month bankruptcy probability is at least 25% (high). The 2023 annual accounts show negative equity (-€21,569) and a net result of €40,645. Equity is shrinking by about 50% per year across the filed financial years.

Financials · financial year 2023, micro format

2024 annual accounts not yet filed, deadline passed on 31 July 2025 Financial year closed on 31 December 2024; filing due at the latest 7 months after the close (Companies Code art. 3:10). 2 financial years without a filing since the last one filed. Source: NBB filings, as of 26 October 2026.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€40,645
2022 · -€55,220
Working capital
-€21,744▲ 78.4%
2022 · -€100,575
Trend over the years

2019 to 2023, 5 financial years 2018 to 2023, 6 financial years

The operating result returns to profit in 2023: €45,934 after a loss of €52,378 in 2022, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€45,934 2023 Net result€40,645 2023

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line201820192020202120222023
Operating result-€9,299-€8,896€5,402▼ 39.3%-€25,577-€52,378▼ 105%€45,934
Net result-€5,264-€3,009€4,281▲ 42.2%-€29,020-€55,220▼ 90.3%€40,645
Equity€14,736-€17,746▲ 20.4%€22,026▲ 24.1%-€6,994-€62,213▼ 790%-€21,569▲ 65.3%
Total assets€118,836-€131,805▲ 10.9%€119,058▼ 9.7%€79,652▼ 33.1%€70,780▼ 11.1%€36,569▼ 48.3%
Debt€104,100-€114,060▲ 9.6%€97,032▼ 14.9%€86,646▼ 10.7%€132,993▲ 53.5%€58,138▼ 56.3%
Working capital-€46,888--€39,683▲ 15.4%-€40,036▼ 0.9%-€63,342▼ 58.2%-€100,575▼ 58.8%-€21,744▲ 78.4%
Staff (FTE)0.8-
Staff figure corrected
  • 2019 Left out: filed figure impossible (1,003). The filed figure means under EUR 100 of staff costs per FTE.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €36,569
Fixed assets €175 ▼ 99.5%
Current assets €36,394 ▲ 12.3%
Equity and liabilities
Equity-€21,569
Debt€58,138
Equity is negative: debt (€58,138) exceeds the balance-sheet total (€36,569).
Key figures and ratios
2023 value · change against 2022
EBITDA
€46,339▲
2022 · -€33,336
Cash flow
€41,050▲
2022 · -€36,178
Solvency
-59.0%▲
2022 · -87.9%
Current ratio
0.63▲
2022 · 0.24
ROA
111.1%▲
2022 · -78.0%
Interest coverage
8.59▲
2022 · -11.69
Debt ≤ 1 year
€58,138▼
2022 · €132,993
Staff costs
€11,103▲
2022 · €5,690
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 46 lines
Balance sheet Code20222023
Assets
Total assets20/58€70,780€36,569▼
Fixed assets21/28€38,362€175▼
Tangible fixed assets22/27€37,307-
Plant, machinery and equipment23€28,005-
Furniture and vehicles24€1,174-
Other tangible fixed assets26€8,127-
Financial fixed assets28€1,055€175▼
Current assets29/58€32,418€36,394▲
Stocks and contracts in progress3€1,285-
Stocks30/36€1,285-
Amounts receivable within one year40/41€27,948€25,325▼
Trade receivables40€27,948€18,552▼
Other amounts receivable41-€6,773
Cash at bank and in hand54/58€3,184€9,398▲
Deferred charges and accrued income490/1-€1,671
Equity and liabilities
Total equity and liabilities10/49€70,780€36,569▼
Equity10/15-€62,213-€21,569▲
Contributions10/11€20,000€20,000=
Contributions outside capital11€20,000€20,000=
Other1109/19€20,000€20,000=
Profit (loss) carried forward14-€82,213-€41,569▲
Amounts payable17/49€132,993€58,138▼
Amounts payable within one year42/48€132,993€58,138▼
Trade debts44€78,119€44,682▼
Suppliers440/4€78,119€44,682▼
Advances received on contracts in progress46€15,825-
Taxes, remuneration and social security45€15,935€13,456▼
Taxes450/3€6,065€12,376▲
Remuneration and social security454/9€9,871€1,080▼
Other amounts payable47/48€23,114-
Income statement Code20222023
Remuneration, social security and pensions62€5,690€11,103▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€19,042€405▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€2,466€12,000▲
Other operating charges640/8€2,985€787▼
Non-recurring operating charges66A€222€36,984▲
Gross operating margin9900-€21,973€107,213▲
Operating profit (loss)9901-€52,378€45,934▲
Financial income75/76B€10€105▲
Recurring financial income75€10€105▲
Financial charges65/66B€2,852€5,394▲
Recurring financial charges65€2,852€5,394▲
Profit (loss) for the period before taxes9903-€55,220€40,645▲
Profit (loss) for the period9904-€55,220€40,645▲
Profit (loss) for the period to be appropriated9905-€55,220€40,645▲
Appropriation of the result
Profit (loss) to be appropriated9906-€82,213-€41,569▲
Profit (loss) brought forward from the previous period14P-€26,994-€82,213▼

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201820192020202120222023Change
Remuneration, social security and pensions62---€32,185€5,690€11,103▲ 95.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,638€16,638€17,772€18,889€19,042€405▼ 97.9%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4----€2,466€12,000▲ 387%
Other operating charges640/8---€3,029€2,985€787▼ 73.6%
Non-recurring operating charges66A---€324€222€36,984▲ 167×
Gross operating margin9900€17,418€46,743€42,524€28,850-€21,973€107,213-
Operating profit (loss)9901-€9,299€8,896€5,402-€25,577-€52,378€45,934-
Financial income75/76B---€78€10€105▲ 931%
Recurring financial income75€11,206€0€70€78€10€105▲ 931%
Financial charges65/66B---€3,522€2,852€5,394▲ 89.2%
Recurring financial charges65€6,735€4,227€2,851€3,522€2,852€5,394▲ 89.2%
Profit (loss) for the period before taxes9903-€5,264€4,669€2,621-€29,020-€55,220€40,645-
Income taxes67/77-€1,660-€1,660----
Profit (loss) for the period9904-€5,264€3,009€4,281-€29,020-€55,220€40,645-
Profit (loss) for the period to be appropriated9905-€5,264€3,009€4,281-€29,020-€55,220€40,645-
Line201820192020202120222023Change
Assets
Total assets20/58€118,836€131,805€119,058€79,652€70,780€36,569▼ 48.3%
Formation expenses20€1,792€1,344€896€448---
Fixed assets21/28€96,936€80,746€73,639€55,900€38,362€175▼ 99.5%
Intangible fixed assets21€15,631€11,723€7,815€3,908---
Tangible fixed assets22/27€81,145€68,863€65,664€51,993€37,307--
Plant, machinery and equipment23---€40,099€28,005--
Furniture and vehicles24---€2,141€1,174--
Other tangible fixed assets26---€9,753€8,127--
Financial fixed assets28€160€160€160-€1,055€175▼ 83.4%
Current assets29/58€20,108€49,715€44,523€23,303€32,418€36,394▲ 12.3%
Stocks and contracts in progress3€500€949€2,785€3,121€1,285--
Stocks30/36---€3,121€1,285--
Amounts receivable within one year40/41€5,916€45,160€36,258€13,528€27,948€25,325▼ 9.4%
Trade receivables40---€10,622€27,948€18,552▼ 33.6%
Other amounts receivable41---€2,905-€6,773-
Cash at bank and in hand54/58€2,819€3,606€5,088€6,655€3,184€9,398▲ 195%
Deferred charges and accrued income490/1-----€1,671-
Equity and liabilities
Total equity and liabilities10/49€118,836€131,805€119,058€79,652€70,780€36,569▼ 48.3%
Equity10/15€14,736€17,746€22,026-€6,994-€62,213-€21,569▲ 65.3%
Contributions10/11€20,000€20,000-€20,000€20,000€20,000=
Contributions outside capital11---€20,000€20,000€20,000=
Other1109/19---€20,000€20,000€20,000=
Profit (loss) carried forward14-€5,264-€2,254€2,026-€26,994-€82,213-€41,569▲ 49.4%
Amounts payable17/49€104,100€114,060€97,032€86,646€132,993€58,138▼ 56.3%
Amounts payable after more than one year17€37,104€24,662€11,930----
Amounts payable within one year42/48€66,995€89,398€84,559€86,646€132,993€58,138▼ 56.3%
Current portion of amounts payable after more than one year42---€11,930---
Trade debts44€29,023€56,896€55,875€45,818€78,119€44,682▼ 42.8%
Suppliers440/4---€45,818€78,119€44,682▼ 42.8%
Advances received on contracts in progress46----€15,825--
Taxes, remuneration and social security45---€9,098€15,935€13,456▼ 15.6%
Taxes450/3---€2,359€6,065€12,376▲ 104%
Remuneration and social security454/9---€6,739€9,871€1,080▼ 89.1%
Other amounts payable47/48---€19,800€23,114--
Line201820192020202120222023Change
Profit (loss) for the period9904-€5,264€3,009€4,281-€29,020-€55,220€40,645-
+ Depreciation and write-downs630€16,638€16,638€17,772€18,889€19,042€405▼ 97.9%
Operating cash flow (approximation)€11,375€19,648€22,052-€10,132-€36,178€41,050-
Investment in fixed assets (approximation)--€448-€10,665-€1,150-€1,503€37,782-
Change in cash-€787€1,481€1,567-€3,471€6,214-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
31-12-2023 micro format 31-10-2024 2024-00522638
31-12-2022 micro format 09-08-2023 2023-00324306
31-12-2021 micro format 31-05-2023 2023-00102501
31-12-2020 micro format 29-11-2021 2021-78600532
31-12-2019 full format 30-10-2020 2020-66900238
31-12-2018 full format 29-08-2019 2019-56400410

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.