Liquidity
Short-term debts fell from €54,429 to €18,106.
Short-term debts fell from €54,429 to €18,106.
The 2014 accounts came latest: 61 days after the end of the period.
On 10 May 2022 the court declared ELECTRO PROJECTS bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €190,000. Estimated: probably between €130,000 and €340,000.
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||
20/58 |
69,114 | 82,090 | 24,303 | 55,309 | 34,276 | 23,864 | 29,692 | 32,955 | |
20 |
- | - | - | - | 247 | 516 | 785 | 1,054 | |
21/28 |
7,699 | 7,335 | 5,816 | 8,802 | 8,043 | 11,109 | 13,587 | 17,229 | |
21 |
- | - | - | - | 2,580 | 5,395 | 8,210 | 11,025 | |
22/27 |
7,699 | 7,335 | 5,816 | 8,802 | 5,463 | 5,198 | 4,592 | 5,150 | |
22 |
1,921 | - | - | - | - | - | - | - | |
23 |
4,956 | 5,692 | 3,351 | 5,516 | 5,463 | 5,198 | 4,592 | 5,150 | |
24 |
822 | 1,643 | 2,465 | 3,286 | - | - | - | - | |
29/58 |
61,416 | 74,755 | 18,487 | 46,507 | 25,986 | 12,755 | 16,105 | 15,726 | |
3 |
5,562 | 20,486 | 1,000 | 1,000 | 5,000 | 5,000 | 5,000 | - | |
30/36 |
5,562 | 20,486 | 1,000 | 1,000 | 5,000 | 5,000 | 5,000 | - | |
40/41 |
28,833 | 12,906 | 9,184 | 43,203 | 20,986 | 7,755 | 11,105 | 15,726 | |
40 |
6,162 | 5,308 | 6,143 | 33,402 | 18,707 | 5,921 | 8,499 | 14,020 | |
41 |
22,670 | 7,599 | 3,042 | 9,801 | 2,279 | 1,834 | 2,606 | 1,706 | |
54/58 |
27,021 | 41,362 | 8,027 | 2,036 | - | - | - | - | |
490/1 |
- | - | 276 | 268 | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||
10/49 |
69,114 | 82,090 | 24,303 | 55,309 | 34,276 | 23,864 | 29,692 | 32,955 | |
10/15 |
51,008 | 27,661 | 22,603 | 30,002 | 15,845 | 15,200 | 8,614 | 8,935 | |
10/11 |
12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 6,200 | 6,200 | |
100 |
- | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 12,400 | 12,400 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 900 | 300 | - | - | |
130/1 |
1,860 | - | - | - | - | - | - | - | |
130 |
- | 1,860 | 1,860 | 1,860 | 900 | 300 | - | - | |
1311 |
1,860 | - | - | - | - | - | - | - | |
14 |
36,748 | 13,401 | 8,343 | 15,742 | 2,545 | 2,500 | 2,414 | 2,735 | |
17/49 |
18,106 | 54,429 | 1,700 | 25,307 | 18,431 | 8,665 | 21,078 | 24,020 | |
42/48 |
18,106 | 54,429 | 1,700 | 24,279 | 18,431 | 8,665 | 21,078 | 24,020 | |
43 |
- | - | - | - | 12,717 | 7,669 | 11,330 | 12,545 | |
430/8 |
- | - | - | - | 12,717 | 7,669 | 11,330 | 12,545 | |
44 |
10,269 | 25,435 | 1,181 | 3,778 | 5,163 | 459 | 3,476 | 3,661 | |
440/4 |
10,269 | 25,435 | 1,181 | 3,778 | 5,163 | 459 | 3,476 | 3,661 | |
45 |
7,837 | 520 | 520 | 5,501 | 415 | 175 | 28 | 1,209 | |
450/3 |
7,837 | 520 | 520 | 5,501 | 415 | 175 | 28 | 1,209 | |
47/48 |
- | 28,474 | - | 15,000 | 136 | 362 | 6,243 | 6,605 | |
492/3 |
- | - | - | 1,028 | - | - | - | - | |
| Income statement | |||||||||
76A |
- | - | - | - | - | - | - | 19,500 | |
9900 |
64,474 | 29,044 | -4,072 | 41,590 | 7,548 | 6,870 | 5,605 | -8,677 | |
62 |
- | - | - | - | - | - | - | 362 | |
630 |
2,936 | 3,993 | 2,986 | 6,407 | 4,959 | 4,531 | 4,121 | 4,360 | |
640/8 |
31,454 | 629 | 842 | 813 | 886 | 832 | 909 | 1,295 | |
9901 |
30,083 | 24,422 | -7,900 | 34,370 | 1,703 | 1,506 | 575 | -14,694 | |
75/76B |
814 | 979 | 563 | 1,383 | 659 | 523 | 949 | 226 | |
75 |
814 | 979 | 563 | 1,383 | 659 | 523 | 949 | 226 | |
65/66B |
232 | 343 | 63 | 1,358 | 1,439 | 1,558 | 1,845 | 1,088 | |
65 |
232 | 343 | 63 | 1,358 | 1,439 | 1,558 | 1,845 | 1,088 | |
9903 |
30,665 | 25,059 | -7,399 | 34,395 | 922 | 471 | -321 | 3,944 | |
67/77 |
7,318 | - | - | 5,238 | 278 | 85 | - | 1,209 | |
9904 |
23,347 | 25,059 | -7,399 | 29,157 | 645 | 386 | -321 | 2,735 | |
9905 |
23,347 | 25,059 | -7,399 | 29,157 | 645 | 386 | -321 | 2,735 | |
| Appropriation of the result | |||||||||
9906 |
36,748 | 33,401 | 8,343 | 31,702 | 3,145 | 2,800 | 2,414 | 2,735 | |
691/2 |
- | - | - | 960 | 600 | 300 | - | - | |
6920 |
- | - | - | 960 | 600 | 300 | - | - | |
694/7 |
- | 20,000 | - | 15,000 | - | - | - | - | |
695 |
- | 20,000 | - | 15,000 | - | - | - | - | |
| Document | |||||||||
Source: Annual accounts 2020 (PDF), filed on 31-08-2021.
2020 annual accounts filed 31 days after the deadline. Filed on 31 August 2021, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2021-66000088.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2020 | micro format | 31-08-2021 | 2021-66000088 | |
| 31-12-2019 | micro format | 27-07-2020 | 2020-34400439 | |
| 31-12-2018 | micro format | 31-08-2019 | 2019-63100494 | |
| 31-12-2017 | micro format | 31-08-2018 | 2018-61900158 | |
| 31-12-2016 | micro format | 28-08-2017 | 2017-50000590 | |
| 31-12-2015 | abbreviated format | 13-09-2016 | 2016-60000573 | |
| 31-12-2014 | abbreviated format | 30-09-2015 | 2015-62400198 | |
| 31-12-2013 | abbreviated format | 05-06-2014 | 2014-16200581 |
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|
| 33,020 | 28,415 | -4,914 | 40,777 | 6,662 | 6,037 | 4,696 | -10,334 | ||
| 26,284 | 29,051 | -4,413 | 35,564 | 5,604 | 4,917 | 3,799 | 7,096 | ||
| 3,301 | 5,511 | 0 | 6,919 | 2,140 | 2,053 | 479 | 20,244 | ||
| -14,341 | 33,335 | 5,991 | - | - | - | - | - | ||
| 43,310 | 20,326 | 16,787 | 22,228 | 7,555 | 4,091 | -4,973 | -8,294 | ||
| 73.8% | 33.7% | 93.0% | 54.2% | 46.2% | 63.7% | 29.0% | 27.1% | ||
| 3.39 | 1.37 | 10.87 | 1.92 | 1.41 | 1.47 | 0.76 | 0.65 | ||
| 3.08 | 1.00 | 10.28 | 1.87 | 1.14 | 0.90 | 0.53 | 0.65 | ||
| 0.35 | 1.97 | 0.08 | 0.84 | 1.16 | 0.57 | 2.45 | 2.69 | ||
| 45.8% | 90.6% | -32.7% | 97.2% | 4.1% | 2.5% | -3.7% | 30.6% | ||
| 33.8% | 30.5% | -30.4% | 52.7% | 1.9% | 1.6% | -1.1% | 8.3% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2020 is 23% higher than in 2019 and the highest since 2017. It is the second rise in a row, after the fall in 2018.
Debt's share of the balance-sheet total falls from 66.3% to 26.2%. Equity is higher and debt is lower.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
ELECTRO PROJECTS is no longer in the KBO register.
If something looks wrong or is missing, please tell us.