ELECTRO GP
Annual accounts 2018
micro format, filed on 12-03-2019, 49 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them.
Balance sheet
balance sheet total €55,373 on 30-09-2018in euro
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
55,373 | 53,792 | 25,782 | 16,174 | 23,842 | 21,995 | 32,015 | 58,695 | 82,267 | 79,408 | 90,079 | 114,331 | |
21/28 |
31,818 | 6,024 | 10,956 | 4,195 | 5,373 | 585 | 3,217 | 6,014 | 15,117 | 42,417 | 26,785 | 38,519 | |
22/27 |
31,198 | 5,404 | 10,336 | 3,775 | 4,953 | 165 | 2,797 | 5,594 | 14,697 | 41,997 | 26,365 | 38,139 | |
22 |
- | - | - | - | - | - | - | - | 4 | 24 | 44 | 64 | |
23 |
634 | 571 | 670 | 1,408 | 220 | 165 | - | - | 245 | 1,557 | 4,536 | 7,194 | |
24 |
30,565 | 4,833 | 9,667 | 2,367 | 4,733 | - | 2,797 | 5,594 | 14,447 | 40,207 | 21,368 | 30,256 | |
26 |
- | - | - | - | - | - | - | - | - | 208 | 417 | 625 | |
28 |
620 | 620 | 620 | 420 | 420 | 420 | 420 | 420 | 420 | 420 | 420 | 380 | |
29/58 |
23,555 | 47,768 | 14,826 | 11,979 | 18,469 | 21,410 | 28,799 | 52,681 | 67,150 | 36,991 | 63,294 | 75,812 | |
3 |
889 | 4,745 | 6,058 | 3,139 | 5,261 | 6,488 | 6,302 | 10,911 | 3,186 | 4,104 | 6,056 | 7,635 | |
30/36 |
889 | 1,003 | 3,174 | 3,139 | 5,261 | 6,488 | 6,302 | 10,911 | 3,186 | 4,104 | 6,056 | 7,635 | |
37 |
- | 3,742 | 2,884 | - | - | - | - | - | - | - | - | - | |
40/41 |
11,860 | 9,566 | 7,796 | 5,447 | 7,356 | 10,538 | 18,841 | 39,068 | 61,303 | 31,682 | 53,696 | 63,320 | |
40 |
8,140 | 6,669 | 3,696 | 3,917 | 5,382 | 4,533 | 8,331 | 15,768 | 44,348 | 30,687 | 34,413 | 34,856 | |
41 |
3,720 | 2,897 | 4,100 | 1,530 | 1,975 | 6,005 | 10,511 | 23,300 | 16,955 | 994 | 19,283 | 28,464 | |
54/58 |
10,750 | 33,273 | 709 | 2,283 | 5,480 | 3,885 | 1,145 | 2,702 | 2,662 | 1,005 | 927 | 3,776 | |
490/1 |
56 | 183 | 263 | 1,110 | 371 | 499 | 2,510 | - | - | 201 | 2,615 | 1,081 | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
55,373 | 53,792 | 25,782 | 16,174 | 23,842 | 21,995 | 32,015 | 58,695 | 82,267 | 79,408 | 90,079 | 114,331 | |
10/15 |
16,461 | 25,762 | -1,158 | 975 | -188 | -7,105 | -13,297 | 3,253 | -3,972 | -6,383 | 37,050 | 65,775 | |
10/11 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,593 | 18,593 | |
100 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,593 | 18,593 | |
13 |
31,042 | 31,042 | 31,042 | 31,042 | 31,042 | 31,042 | 31,042 | 31,042 | 31,042 | 31,042 | 31,042 | 31,042 | |
130 |
1,804 | 1,804 | 1,804 | 1,804 | 1,804 | 1,804 | 1,804 | 1,804 | 1,804 | 1,804 | 1,804 | 1,804 | |
133 |
29,238 | 29,238 | 29,238 | 29,238 | 29,238 | 29,238 | 29,238 | 29,238 | 29,238 | 29,238 | 29,238 | 29,238 | |
14 |
-33,174 | -23,872 | -50,793 | -48,659 | -49,822 | -56,739 | -62,931 | -46,382 | -53,606 | -56,018 | -12,585 | 16,140 | |
17/49 |
38,912 | 28,029 | 26,941 | 15,198 | 24,030 | 29,100 | 45,312 | 55,442 | 86,238 | 85,791 | 53,029 | 48,556 | |
17 |
15,074 | 6,883 | 9,948 | 3,965 | 10,457 | 16,584 | 27,099 | 12,582 | 24,971 | 44,751 | 15,591 | 21,909 | |
170/4 |
15,074 | 6,883 | 9,948 | 3,965 | 10,457 | 16,584 | 27,099 | 12,582 | 24,971 | 44,751 | 15,591 | 21,909 | |
42/48 |
23,839 | 21,135 | 16,358 | 11,234 | 13,572 | 12,516 | 17,638 | 42,860 | 61,267 | 41,040 | 37,438 | 26,647 | |
42 |
6,327 | 3,341 | 7,246 | 6,492 | 6,517 | 10,515 | 13,302 | 12,179 | 13,135 | 5,031 | 10,496 | 8,493 | |
43 |
- | - | - | - | - | - | 1,446 | 28,741 | 27,774 | 27,109 | 12,247 | - | |
430/8 |
- | - | - | - | - | - | 1,446 | 28,741 | 27,774 | 27,109 | 12,247 | - | |
44 |
9,237 | 4,887 | 883 | 1,345 | 3,548 | 2,001 | 2,890 | 1,940 | 20,358 | 8,900 | 14,695 | 18,154 | |
440/4 |
9,237 | 4,887 | 883 | 1,345 | 3,548 | 2,001 | 2,890 | 1,940 | 20,358 | 8,900 | 14,695 | 18,154 | |
46 |
- | 3,966 | - | - | - | - | - | - | - | - | - | - | |
45 |
305 | 229 | 84 | - | - | - | - | - | - | - | - | - | |
450/3 |
305 | 229 | 84 | - | - | - | - | - | - | - | - | - | |
47/48 |
7,969 | 8,712 | 8,146 | 3,396 | 3,507 | - | - | - | - | - | - | - | |
492/3 |
- | 11 | 634 | - | - | - | 575 | - | - | - | - | - | |
| Income statement | |||||||||||||
76A |
6,967 | 2,142 | - | 11,578 | 4,000 | 403 | 2,868 | - | 49 | 188 | 3,588 | 2,910 | |
9900 |
-7,589 | 33,833 | 7,071 | -5,886 | 7,950 | 12,257 | -16,220 | 38,655 | 26,538 | -17,028 | -11,212 | 40,705 | |
62 |
- | - | - | - | - | - | 153 | 593 | - | - | - | - | |
630 |
810 | 5,788 | 7,938 | 3,187 | 2,518 | 2,879 | 2,797 | 3,046 | 10,760 | 18,872 | 12,561 | 12,515 | |
631/4 |
- | - | - | - | - | - | -8,549 | 18,378 | - | - | - | 38,699 | |
640/8 |
348 | 759 | 348 | 348 | 1,209 | 1,407 | 1,202 | 2,029 | 1,125 | 775 | 384 | 581 | |
66A |
- | - | 250 | - | - | - | 7,500 | 2,970 | 5,992 | 1,636 | - | - | |
9901 |
-8,746 | 27,286 | -1,215 | -9,421 | 4,223 | 7,971 | -11,824 | 14,609 | 14,654 | -36,676 | -24,157 | -11,090 | |
75/76B |
19 | 547 | 112 | 152 | 56 | 135 | 5,611 | 808 | 12 | 44 | 38 | 572 | |
75 |
19 | 547 | 112 | 152 | 56 | 135 | 5,611 | 808 | 12 | 44 | 38 | 572 | |
65/66B |
429 | 683 | 460 | 997 | 1,216 | 2,046 | 5,704 | 5,123 | 6,161 | 4,311 | 1,604 | 2,741 | |
65 |
429 | 683 | 460 | 997 | 1,216 | 2,046 | 5,704 | 5,123 | 6,161 | 4,311 | 1,604 | 2,741 | |
9903 |
-9,155 | 27,149 | -1,813 | 1,311 | 7,063 | 6,462 | -16,549 | 7,324 | 2,562 | -42,391 | -22,135 | -10,349 | |
67/77 |
147 | 229 | 321 | 148 | 146 | 270 | - | 100 | 150 | 1,042 | 6,590 | 2,705 | |
9904 |
-9,302 | 26,921 | -2,133 | 1,163 | 6,917 | 6,192 | -16,549 | 7,224 | 2,412 | -43,433 | -28,725 | -13,054 | |
9905 |
-9,302 | 26,921 | -2,133 | 1,163 | 6,917 | 6,192 | -16,549 | 7,224 | 2,412 | -43,433 | -28,725 | -13,054 | |
| Appropriation of the result | |||||||||||||
9906 |
-33,174 | -23,872 | -50,793 | -48,659 | -49,822 | -56,739 | -62,931 | -46,382 | -53,606 | -56,018 | -12,585 | 16,140 | |
| Social balance sheet | |||||||||||||
9087 |
- | - | - | - | - | - | 0.1 | 0.1 | - | - | - | - | |
Hours worked1013 |
- | - | - | - | - | - | 1 | 51 | - | - | - | - | |
| Document | |||||||||||||
The accounts for 7 older financial years (2000-2006) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2018 (PDF), filed on 12-03-2019.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2018 | micro format | 12-03-2019 | 2019-07000030 | |
| 30-09-2017 | micro format | 27-02-2018 | 2018-06200136 | |
| 30-09-2016 | abbreviated format | 27-02-2017 | 2017-05500380 | |
| 30-09-2015 | abbreviated format | 21-03-2016 | 2016-07300576 | |
| 30-09-2014 | abbreviated format | 27-02-2015 | 2015-05600054 | |
| 30-09-2013 | abbreviated format | 28-03-2014 | 2014-08100450 | |
| 30-09-2012 | abbreviated format | 18-03-2013 | 2013-06700193 | |
| 30-09-2011 | abbreviated format | 11-04-2012 | 2012-08500231 | |
| 30-09-2010 | abbreviated format | 28-03-2011 | 2011-07600064 | |
| 30-09-2009 | abbreviated format | 05-03-2010 | 2010-06400089 | |
| 30-09-2008 | abbreviated format | 10-04-2009 | 2009-11200260 | |
| 30-09-2007 | abbreviated format | 25-03-2008 | 2008-08700235 | |
| 30-09-2006 | abbreviated format | 07-03-2007 | 2007-07200989 | |
| 30-09-2005 | abbreviated format | 19-04-2006 | 2006-11304515 | |
| 30-09-2004 | abbreviated format | 18-04-2005 | 2005-12005114 | |
| 30-09-2003 | abbreviated format | 18-05-2004 | 2004-15402482 | |
| 30-09-2002 | abbreviated format | 11-04-2003 | 2003-10700666 | |
| 30-09-2001 | abbreviated format | 02-04-2002 | 2002-08302562 | |
| 30-09-2000 | abbreviated format | 07-03-2002 | 2002-05804898 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -7,936 | 33,074 | 6,724 | -6,234 | 6,741 | 10,850 | -9,027 | 17,656 | 25,413 | -17,804 | -11,596 | 1,425 | ||
| -8,492 | 32,709 | 5,805 | 4,350 | 9,435 | 9,071 | -13,753 | 10,271 | 13,171 | -24,561 | -16,164 | -539 | ||
| 31,437 | 856 | 14,700 | 2,009 | 7,306 | 247 | 0 | -6,057 | 11,187 | 36,970 | 827 | 35,588 | ||
| -22,523 | 32,564 | -1,574 | -3,197 | 1,595 | 2,740 | -1,557 | 41 | 1,657 | 78 | -2,849 | - | ||
| -284 | 26,633 | -1,532 | 745 | 4,897 | 8,894 | 11,161 | 9,821 | 5,883 | -4,049 | 25,856 | 49,165 | ||
| 29.7% | 47.9% | -4.5% | 6.0% | -0.8% | -32.3% | -41.5% | 5.5% | -4.8% | -8.0% | 41.1% | 57.5% | ||
| 0.99 | 2.26 | 0.91 | 1.07 | 1.36 | 1.71 | 1.63 | 1.23 | 1.10 | 0.90 | 1.69 | 2.85 | ||
| 0.95 | 2.04 | 0.54 | 0.79 | 0.97 | 1.19 | 1.28 | 0.97 | 1.04 | 0.80 | 1.53 | 2.56 | ||
| 2.36 | 1.09 | - | - | - | - | - | 17.05 | - | - | 1.43 | 0.74 | ||
| -56.5% | 104.5% | - | - | - | - | - | 222.1% | - | - | -77.5% | -19.8% | ||
| -16.8% | 50.0% | -8.3% | 7.2% | 29.0% | 28.2% | -51.7% | 12.3% | 2.9% | -54.7% | -31.9% | -11.4% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on ELECTRO GP
The operating result for 2018 is a loss of €8,746, after a profit of €27,286 in 2017. It is the lowest result since 2015.
Debt's share of the balance-sheet total rises from 52.1% to 70.3%. Equity is lower and debt is higher.