Skip to content

ELDVAL

Inactive
KBO/BCE: BE 0688.941.906
ELDVALInactive

Financials · financial year 2019, micro format

2019 annual accounts filed 122 days after the deadline Filed on 30 November 2020, deadline 31 July 2020 (7 months after the close on 31 December 2019, Companies Code art. 3:10). Source: NBB, 2020-74400512.

Annual accounts 2019 filed on 30-11-2020 PDF all 2 filings

Turnover
€399,674▲ 111%
2018 · €189,466
EBIT margin
2.6%▼ 4.3pp
2018 · 6.9%
Net result
€7,393▼ 18.3%
2018 · €9,047
Working capital
€11,611▼ 15.2%
2018 · €13,697
Trend over the years

2018 to 2019, 2 financial years

The operating result for 2019 is 21% lower than in 2018.

Turnover€399,674 2019 Operating result€10,213 2019 Net result€7,393 2019

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019
Turnover€189,466-€399,674▲ 111%
Operating result€12,991-€10,213▼ 21.4%
Net result€9,047-€7,393▼ 18.3%
EBIT margin6.9%-2.6%▼ 4.3pp
Equity€15,247-€18,641▲ 22.3%
Total assets€23,871-€51,659▲ 116%
Debt€8,624-€33,018▲ 283%
Working capital€13,697-€11,611▼ 15.2%
Staff (FTE)0.5
Balance-sheet composition
2019 in colour, 2018 as the grey bar beneath
Assets €51,659
Fixed assets €7,030 ▲ 353%
Current assets €44,628 ▲ 99.9%
Equity and liabilities €51,659
Equity €18,641 ▲ 22.3%
Debt €33,018 ▲ 283%
Debt's share of the balance-sheet total rises from 36.1% to 63.9%. Equity and debt are higher.
Key figures and ratios
2019 value · change against 2018
EBITDA
€10,583▼
2018 · €13,294
Cash flow
€7,764▼
2018 · €9,350
Current ratio
1.35▼
2018 · 2.59
Quick ratio
0.93▼
2018 · 1.55
ROE
39.7%▼
2018 · 59.3%
ROA
14.3%▼
2018 · 37.9%
Debt ≤ 1 year
€33,018▲
2018 · €8,624
Income taxes
€2,400▼
2018 · €3,695
Customer credit
12 days▼
2018 · 23 days
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2019 against 2018 · 25 lines

Source: Annual accounts 2019 (PDF), filed on 30-11-2020.

Balance sheet Code20182019
Assets
Total assets20/58€23,871€51,659▲
Fixed assets21/28€1,551€7,030▲
Tangible fixed assets22/27€1,551€1,180▼
Financial fixed assets28-€5,850
Current assets29/58€22,321€44,628▲
Stocks and contracts in progress3€8,922€14,040▲
Amounts receivable within one year40/41€12,027€13,592▲
Cash at bank and in hand54/58€1,372€16,996▲
Equity and liabilities
Total equity and liabilities10/49€23,871€51,659▲
Equity10/15€15,247€18,641▲
Contributions10/11€6,200€6,200=
Reserves13€1,855€1,855=
Profit (loss) carried forward14€7,192€10,586▲
Amounts payable17/49€8,624€33,018▲
Amounts payable within one year42/48€8,624€33,018▲
Trade debts44€1,617€21,958▲
Income statement Code20182019
Turnover70€189,466€399,674▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€303€371▲
Gross operating margin9900€17,231€18,699▲
Operating profit (loss)9901€12,991€10,213▼
Recurring financial charges65€249€419▲
Profit (loss) for the period before taxes9903€12,742€9,793▼
Income taxes67/77€3,695€2,400▼
Profit (loss) for the period9904€9,047€7,393▼
Profit (loss) for the period to be appropriated9905€9,047€7,393▼
Line20182019Change
Turnover70€189,466€399,674▲ 111%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€303€371▲ 22.5%
Gross operating margin9900€17,231€18,699▲ 8.5%
Operating profit (loss)9901€12,991€10,213▼ 21.4%
Recurring financial charges65€249€419▲ 68.7%
Profit (loss) for the period before taxes9903€12,742€9,793▼ 23.1%
Income taxes67/77€3,695€2,400▼ 35.0%
Profit (loss) for the period9904€9,047€7,393▼ 18.3%
Profit (loss) for the period to be appropriated9905€9,047€7,393▼ 18.3%
Line20182019Change
Assets
Total assets20/58€23,871€51,659▲ 116%
Fixed assets21/28€1,551€7,030▲ 353%
Tangible fixed assets22/27€1,551€1,180▼ 23.9%
Financial fixed assets28-€5,850-
Current assets29/58€22,321€44,628▲ 99.9%
Stocks and contracts in progress3€8,922€14,040▲ 57.4%
Amounts receivable within one year40/41€12,027€13,592▲ 13.0%
Cash at bank and in hand54/58€1,372€16,996▲ 12×
Equity and liabilities
Total equity and liabilities10/49€23,871€51,659▲ 116%
Equity10/15€15,247€18,641▲ 22.3%
Contributions10/11€6,200€6,200=
Reserves13€1,855€1,855=
Profit (loss) carried forward14€7,192€10,586▲ 47.2%
Amounts payable17/49€8,624€33,018▲ 283%
Amounts payable within one year42/48€8,624€33,018▲ 283%
Trade debts44€1,617€21,958▲ 14×
Line20182019Change
Profit (loss) for the period9904€9,047€7,393▼ 18.3%
+ Depreciation and write-downs630€303€371▲ 22.5%
Operating cash flow (approximation)€9,350€7,764▼ 17.0%
Investment in fixed assets (approximation)--€5,850-
Change in cash-€15,624-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2019 micro format 30-11-2020 2020-74400512 PDF
31-12-2018 micro format 04-10-2019 2019-69500493 PDF