Skip to content

ELDEC

Open bankruptcy
Private limited company (pre-2019)founded 2011Kromstraat 64C, 2520 Ranst, BelgiumKBO/BCE: BE 0833.617.802

From the official registers: KBO 10 annual accounts at the National Bank publications in the Belgian Official Gazette

A bankruptcy procedure is open for ELDEC according to publications in the Belgian Official Gazette; trustee: Thomas Niclaes.

Summary

The 2020 annual accounts show negative equity (-€14,947) and a net result of -€12,846.

ELDECOpen bankruptcy

Financials · financial year 2020, abbreviated format

2020 annual accounts filed late (111 days) Filed on 19 November 2021, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2021-77700467.

Latest annual accounts filed

Annual accounts 2020

Download PDF
Financial year ended
31-12-2020
Filed on
19-11-2021
Format
abbreviated format
Reference
2021-77700467
Turnover
≈ €480,000
Estimated: probably between €360,000 and €590,000
Total assets
€451,362▲ 3.6%
2019 · €435,702
Net result
-€12,846▲ 71.8%
2019 · -€45,590
Working capital
€91,360
2019 · -€4,048
Trend over the years

2018 to 2020, 3 financial years 2018 to 2020, 3 financial years

The operating result stays negative: a loss of €8,926 in 2020 against €40,430 in 2019; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€8,926 2020 Net result-€12,846 2020

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line201820192020
Operating result-€8,546--€40,430▼ 373%-€8,926▲ 77.9%
Net result-€4,731--€45,590▼ 864%-€12,846below the sector's middle half▲ 71.8%
Equity€43,490--€2,100-€14,947below the sector's middle half▼ 612%
Total assets€357,205-€435,702▲ 22.0%€451,362within the sector's middle half▲ 3.6%
Debt€313,716-€437,803▲ 39.6%€466,309▲ 6.5%
Working capital€31,077--€4,048€91,360within the sector's middle half
Solvency12.2%--0.5%▼ 12.7pp-3.3%below the sector's middle half▼ 2.8pp
Current ratio1.10-0.99▼ 0.111.26within the sector's middle half▲ 0.26
Return on assets (ROA)-1.3%--10.5%▼ 9.1pp-2.8%below the sector's middle half▲ 7.6pp
Staff (FTE)4.2-4.4▲ 4.8%3within the sector's middle half▼ 31.8%
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2020 in colour, 2019 as the grey bar beneath
Assets €451,362
Fixed assets €2,169 ▲ 11.4%
Current assets €449,193 ▲ 3.6%
Equity and liabilities
Equity-€14,947
Debt€466,309
Equity is negative: debt (€466,309) exceeds the balance-sheet total (€451,362).
Key figures and ratios
2020 value · change against 2019
EBITDA
-€8,487▲
2019 · -€39,791
Cash flow
-€12,407▲
2019 · -€44,951
Quick ratio
1.06▲
2019 · 0.82
Debt ≤ 1 year
€357,834▼
2019 · €437,803
Debt > 1 year
€108,289
Income taxes
€283▼
2019 · €365
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2020 against 2019 · 26 lines

Source: Annual accounts 2020 (PDF), filed with the National Bank on 19-11-2021.

Balance sheet Code20192020
Assets
Total assets20/58€435,702€451,362▲
Fixed assets21/28€1,947€2,169▲
Tangible fixed assets22/27€633€855▲
Financial fixed assets28€1,315€1,315=
Current assets29/58€433,755€449,193▲
Stocks and contracts in progress3€73,028€71,500▼
Amounts receivable within one year40/41€235,090€334,017▲
Cash at bank and in hand54/58€68,857€22,748▼
Equity and liabilities
Total equity and liabilities10/49€435,702€451,362▲
Equity10/15-€2,100-€14,947▼
Contributions10/11€12,400-
Reserves13€1,860€1,860=
Profit (loss) carried forward14-€16,360-€29,207▼
Amounts payable17/49€437,803€466,309▲
Amounts payable after more than one year17-€108,289
Amounts payable within one year42/48€437,803€357,834▼
Trade debts44€299,918€313,077▲
Income statement Code20192020
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€639€439▼
Gross operating margin9900€262,452€170,592▼
Operating profit (loss)9901-€40,430-€8,926▲
Recurring financial income75€910€72▼
Recurring financial charges65€5,705€3,710▼
Profit (loss) for the period before taxes9903-€45,225-€12,564▲
Income taxes67/77€365€283▼
Profit (loss) for the period9904-€45,590-€12,846▲
Profit (loss) for the period to be appropriated9905-€45,590-€12,846▲
Line201820192020Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,711€639€439▼ 31.3%
Gross operating margin9900€229,285€262,452€170,592▼ 35.0%
Operating profit (loss)9901-€8,546-€40,430-€8,926▲ 77.9%
Recurring financial income75€7,825€910€72▼ 92.0%
Recurring financial charges65€3,688€5,705€3,710▼ 35.0%
Profit (loss) for the period before taxes9903-€4,409-€45,225-€12,564▲ 72.2%
Income taxes67/77€323€365€283▼ 22.5%
Profit (loss) for the period9904-€4,731-€45,590-€12,846▲ 71.8%
Profit (loss) for the period to be appropriated9905-€4,731-€45,590-€12,846▲ 71.8%
Line201820192020Change
Assets
Total assets20/58€357,205€435,702€451,362▲ 3.6%
Fixed assets21/28€12,413€1,947€2,169▲ 11.4%
Tangible fixed assets22/27€11,099€633€855▲ 35.1%
Financial fixed assets28€1,315€1,315€1,315=
Current assets29/58€344,792€433,755€449,193▲ 3.6%
Stocks and contracts in progress3€31,483€73,028€71,500▼ 2.1%
Amounts receivable within one year40/41€296,011€235,090€334,017▲ 42.1%
Cash at bank and in hand54/58€1,853€68,857€22,748▼ 67.0%
Equity and liabilities
Total equity and liabilities10/49€357,205€435,702€451,362▲ 3.6%
Equity10/15€43,490-€2,100-€14,947▼ 612%
Contributions10/11€12,400€12,400--
Reserves13€1,860€1,860€1,860=
Profit (loss) carried forward14€29,230-€16,360-€29,207▼ 78.5%
Amounts payable17/49€313,716€437,803€466,309▲ 6.5%
Amounts payable after more than one year17--€108,289-
Amounts payable within one year42/48€313,716€437,803€357,834▼ 18.3%
Trade debts44€167,700€299,918€313,077▲ 4.4%
Line201820192020Change
Profit (loss) for the period9904-€4,731-€45,590-€12,846▲ 71.8%
+ Depreciation and write-downs630€5,711€639€439▼ 31.3%
Operating cash flow (approximation)€980-€44,951-€12,407▲ 72.4%
Investment in fixed assets (approximation)-€9,827-€661-
Change in cash-€67,004-€46,109-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (10)
Financial year Type Filed Reference Document
31-12-2020 abbreviated format 19-11-2021 2021-77700467 PDF
31-12-2019 micro format 27-07-2020 2020-37700490 PDF
31-12-2018 micro format 26-08-2019 2019-50500055 PDF
31-12-2017 micro format 27-08-2018 2018-53400497 PDF
31-12-2016 micro format 06-07-2017 2017-28700078 PDF
31-12-2015 abbreviated format 28-06-2016 2016-23700095 PDF
31-12-2014 abbreviated format 22-09-2015 2015-59800236 PDF
31-12-2013 abbreviated format 26-08-2014 2014-47500404 PDF
31-12-2012 abbreviated format 25-07-2013 2013-36200495 PDF
31-12-2011 abbreviated format 21-09-2012 2012-57300157 PDF

Similar companies · same sector, comparable size

Of the 22,640 active companies whose main activity is general electrical installation work (NACE 43211), figures are known for 10,554. 1,663 are within a factor 10 of this headcount. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.