Skip to content

ELCA

Active
Public limited companyfounded 2000active for 26 yearsKBO/BCE: BE 0471.606.872
Summary

The computed 12-month bankruptcy probability of ELCA is 12.8% (high). For ELCA, at least two filing cycles of the annual accounts are missing. The 2021 annual accounts show negative equity (-€43,864) and a net result of -€22,137. Equity is shrinking by about 11% per year across the filed financial years. The company has been active since 2000 and the Belgian Official Gazette contains no insolvency signals. The KBO does carry 1 administrative register entry (see administrative flags).

Financials · financial year 2021, abbreviated format

2022 annual accounts not yet filed, deadline passed on 31 July 2023 Financial year closed on 31 December 2022; filing due at the latest 7 months after the close (Companies Code art. 3:10). 4 financial years without a filing since the last one filed. Source: NBB filings, as of 19 October 2026.

Equity
-€43,864▼ 102%
2020 · -€21,727
Total assets
€516,812▼ 0.9%
2020 · €521,602
Net result
-€22,137
2020 · €25,590
Working capital
-€52,359▲ 83.5%
2020 · -€317,757
Trend over the years

2018 to 2021, 4 financial years 2018 to 2021, 4 financial years

The operating result turns negative in 2021: a loss of €183,683 after €25,610 in 2020, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€183,683 2021 Net result-€22,137 2021

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021
Operating result€1,076--€23,928€25,610-€183,683
Net result-€504--€25,173▼ 4,891%€25,590-€22,137
Equity-€22,144--€47,317▼ 114%-€21,727▲ 54.1%-€43,864▼ 102%
Total assets€555,152-€536,787▼ 3.3%€521,602▼ 2.8%€516,812▼ 0.9%
Debt€577,296-€584,104▲ 1.2%€543,329▼ 7.0%€560,675▲ 3.2%
Working capital-€298,928--€333,211▼ 11.5%-€317,757▲ 4.6%-€52,359▲ 83.5%
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2021 in colour, 2020 as the grey bar beneath
Assets €516,812
Fixed assets €8,495 ▼ 97.2%
Current assets €508,316 ▲ 137%
Equity and liabilities
Equity-€43,864
Debt€560,675
Equity is negative: debt (€560,675) exceeds the balance-sheet total (€516,812).
Key figures and ratios
2021 value · change against 2020
EBITDA
-€179,156▼
2020 · €29,423
Cash flow
-€17,610▼
2020 · €29,403
Solvency
-8.5%▼
2020 · -4.2%
Current ratio
0.91▲
2020 · 0.40
ROA
-4.3%▼
2020 · 4.9%
Interest coverage
-148.26
Debt ≤ 1 year
€560,675▲
2020 · €531,970
Staff costs
€58
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2021 against 2020 · 43 lines
Balance sheet Code20202021
Assets
Total assets20/58€521,602€516,812▼
Fixed assets21/28€307,388€8,495▼
Tangible fixed assets22/27€307,388€8,495▼
Plant, machinery and equipment23-€645
Furniture and vehicles24-€7,850
Current assets29/58€214,214€508,316▲
Stocks and contracts in progress3€2,250-
Amounts receivable within one year40/41€190,347€500,527▲
Trade receivables40-€58,817
Other amounts receivable41-€441,709
Cash at bank and in hand54/58€21,530€7,790▼
Equity and liabilities
Total equity and liabilities10/49€521,602€516,812▼
Equity10/15-€21,727-€43,864▼
Contributions10/11€62,000€62,000=
Capital10-€62,000
Issued capital100-€62,000
Profit (loss) carried forward14-€83,727-€105,864▼
Amounts payable17/49€543,329€560,675▲
Amounts payable after more than one year17€11,358-
Amounts payable within one year42/48€531,970€560,675▲
Financial debts43-€7
Credit institutions430/8-€7
Trade debts44€20,271€42,244▲
Suppliers440/4-€42,244
Taxes, remuneration and social security45-€2,392
Taxes450/3-€2,392
Other amounts payable47/48-€516,033
Income statement Code20202021
Remuneration, social security and pensions62-€58
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,812€4,527▲
Other operating charges640/8-€142,418
Gross operating margin9900€31,723-€36,680▼
Operating profit (loss)9901€25,610-€183,683▼
Financial income75/76B-€162,755
Recurring financial income75€2,081€2,096▲
Non-recurring financial income76B-€160,659
Financial charges65/66B-€1,208
Recurring financial charges65€932€1,208▲
Profit (loss) for the period before taxes9903€26,760-€22,137▼
Income taxes67/77€1,169-
Profit (loss) for the period9904€25,590-€22,137▼
Profit (loss) for the period to be appropriated9905€25,590-€22,137▼
Appropriation of the result
Profit (loss) to be appropriated9906--€105,864
Profit (loss) brought forward from the previous period14P--€83,727

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021Change
Remuneration, social security and pensions62---€58-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,491€4,153€3,812€4,527▲ 18.7%
Other operating charges640/8---€142,418-
Gross operating margin9900€7,380-€16,068€31,723-€36,680-
Operating profit (loss)9901€1,076-€23,928€25,610-€183,683-
Financial income75/76B---€162,755-
Recurring financial income75€11-€2,081€2,096▲ 0.7%
Non-recurring financial income76B---€160,659-
Financial charges65/66B---€1,208-
Recurring financial charges65€1,454€1,106€932€1,208▲ 29.6%
Profit (loss) for the period before taxes9903-€368-€25,033€26,760-€22,137-
Income taxes67/77€137€140€1,169--
Profit (loss) for the period9904-€504-€25,173€25,590-€22,137-
Profit (loss) for the period to be appropriated9905-€504-€25,173€25,590-€22,137-
Line2018201920202021Change
Assets
Total assets20/58€555,152€536,787€521,602€516,812▼ 0.9%
Fixed assets21/28€302,727€304,623€307,388€8,495▼ 97.2%
Tangible fixed assets22/27€302,727€304,623€307,388€8,495▼ 97.2%
Plant, machinery and equipment23---€645-
Furniture and vehicles24---€7,850-
Current assets29/58€252,425€232,163€214,214€508,316▲ 137%
Stocks and contracts in progress3€17,000€6,500€2,250--
Amounts receivable within one year40/41€181,006€193,089€190,347€500,527▲ 163%
Trade receivables40---€58,817-
Other amounts receivable41---€441,709-
Cash at bank and in hand54/58€54,419€32,574€21,530€7,790▼ 63.8%
Equity and liabilities
Total equity and liabilities10/49€555,152€536,787€521,602€516,812▼ 0.9%
Equity10/15-€22,144-€47,317-€21,727-€43,864▼ 102%
Contributions10/11€62,000€62,000€62,000€62,000=
Capital10---€62,000-
Issued capital100---€62,000-
Profit (loss) carried forward14-€84,144-€109,317-€83,727-€105,864▼ 26.4%
Amounts payable17/49€577,296€584,104€543,329€560,675▲ 3.2%
Amounts payable after more than one year17€25,943€18,730€11,358--
Amounts payable within one year42/48€551,353€565,375€531,970€560,675▲ 5.4%
Financial debts43---€7-
Credit institutions430/8---€7-
Trade debts44€106,365€83,758€20,271€42,244▲ 108%
Suppliers440/4---€42,244-
Taxes, remuneration and social security45---€2,392-
Taxes450/3---€2,392-
Other amounts payable47/48---€516,033-
Line2018201920202021Change
Profit (loss) for the period9904-€504-€25,173€25,590-€22,137-
+ Depreciation and write-downs630€4,491€4,153€3,812€4,527▲ 18.7%
Operating cash flow (approximation)€3,987-€21,020€29,403-€17,610-
Investment in fixed assets (approximation)--€6,050-€6,577€294,366-
Change in cash--€21,845-€11,044-€13,741▼ 24.4%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 22 filings with the National Bank
Financial year Type Filed Reference
31-12-2021 abbreviated format 31-08-2022 2022-20365921
31-12-2020 abbreviated format 13-07-2021 2021-34200396
31-12-2019 abbreviated format 30-10-2020 2020-65100485
31-12-2018 micro format 27-10-2019 2019-72800357
31-12-2017 micro format 31-08-2018 2018-54900558
31-12-2016 micro format 08-02-2018 2018-04600151
31-12-2015 abbreviated format 28-07-2016 2016-35900421
31-12-2014 abbreviated format 20-05-2016 2016-12500545
31-12-2013 abbreviated format 07-10-2014 2014-63300402
31-12-2012 abbreviated format 25-09-2014 2014-59600587

Show all 22 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.