ELASTIK LAB
Annual accounts 2025
micro format, filed on 06-07-2026, 25 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €14,000. Estimated: probably between €6,700 and €29,000.
Balance sheet
balance sheet total €54,324 on 31-12-2025in euro
Position in the sector
20.1%
Higher than 23% of 39,368 companies in 2025.
1.20
Higher than 32% of 38,051 companies in 2025.
-8.6%
Higher than 10% of 38,523 companies in 2025.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
54,324 | 52,310 | 36,104 | 26,497 | |
20 |
161 | 394 | 627 | 860 | |
21/28 |
7,071 | 5,692 | 3,710 | 1,989 | |
22/27 |
3,860 | 2,837 | 3,710 | 1,989 | |
24 |
3,860 | 2,837 | 3,710 | 1,989 | |
28 |
3,211 | 2,854 | - | - | |
29/58 |
47,092 | 46,225 | 31,768 | 23,648 | |
40/41 |
38,810 | 36,526 | 28,206 | 6,061 | |
40 |
22,650 | 13,230 | 22,826 | 4,494 | |
41 |
16,159 | 23,296 | 5,380 | 1,566 | |
54/58 |
1,973 | - | 0 | 6,239 | |
490/1 |
6,309 | 9,699 | 3,562 | 11,349 | |
| Balance sheet: equity and liabilities | |||||
10/49 |
54,324 | 52,310 | 36,104 | 26,497 | |
10/15 |
10,943 | 15,617 | 9,663 | 10,009 | |
10/11 |
10,000 | 10,000 | 10,000 | 10,000 | |
14 |
943 | 5,617 | -337 | 9 | |
17/49 |
43,381 | 36,693 | 26,441 | 16,488 | |
42/48 |
39,131 | 36,552 | 22,298 | 16,488 | |
43 |
- | 4,353 | 4,045 | - | |
430/8 |
- | 4,353 | 4,045 | - | |
44 |
22,199 | 24,602 | 8,600 | 6,088 | |
440/4 |
22,199 | 24,602 | 8,600 | 6,088 | |
45 |
16,931 | 7,597 | 9,653 | 5,466 | |
450/3 |
16,931 | 7,597 | 9,590 | 4,729 | |
454/9 |
- | - | 63 | 737 | |
47/48 |
- | - | 0 | 4,934 | |
492/3 |
4,250 | 141 | 4,144 | - | |
| Income statement | |||||
9900 |
3,100 | 16,627 | 5,016 | 13,742 | |
62 |
- | - | 302 | 11,640 | |
630 |
2,192 | 2,096 | 1,262 | 698 | |
640/8 |
714 | 361 | 824 | 348 | |
66A |
- | - | 389 | 23 | |
9901 |
195 | 14,170 | 2,238 | 1,033 | |
75/76B |
953 | 739 | 345 | 1 | |
75 |
953 | 739 | 345 | 1 | |
65/66B |
5,286 | 5,258 | 1,730 | 526 | |
65 |
5,286 | 5,258 | 1,730 | 526 | |
9903 |
-4,139 | 9,650 | 854 | 509 | |
67/77 |
535 | 3,696 | 1,200 | 500 | |
9904 |
-4,674 | 5,954 | -346 | 9 | |
9905 |
-4,674 | 5,954 | -346 | 9 | |
| Appropriation of the result | |||||
9906 |
943 | 5,617 | -337 | 9 | |
14P |
5,617 | -337 | 9 | - | |
| Social balance sheet | |||||
9087 |
- | - | - | 0.3 | |
Hours worked1013 |
- | - | - | 620 | |
| Document | |||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 06-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| 2,386 | 16,266 | 3,500 | 1,731 | ||
| -2,482 | 8,050 | 916 | 707 | ||
| 3,338 | 3,845 | 2,750 | 2,382 | ||
| - | - | -6,239 | - | ||
| 7,961 | 9,673 | 9,470 | 7,160 | ||
| 20.1% | 29.9% | 26.8% | 37.8% | ||
| 1.20 | 1.26 | 1.42 | 1.43 | ||
| 3.96 | 2.35 | 2.74 | 1.65 | ||
| -42.7% | 38.1% | -3.6% | 0.1% | ||
| -8.6% | 11.4% | -1.0% | 0.0% | ||
| 0.45 | 3.09 | 2.02 | 3.29 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2022 |
|---|---|
| 0.3 | |
| Joined | 2 |
| Left | 2 |
Source: social balance sheet in the 2022 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tangible fixed assets | €2,981 | €991 | €2,750 | €2,382 |
| Financial fixed assets | €357 | €2,854 | - | - |
| €2,192 | €2,096 | €1,262 | €698 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Public contracts
Source: TED (Tenders Electronic Daily), Publications Office of the European Union. The values are as the buyer published them. For a framework agreement, the value is a ceiling.
Insights on ELASTIK LAB
The operating result for 2025 is 99% lower than in 2024 and the lowest since 2022.
Debt's share of the balance-sheet total rises from 70.1% to 79.9%. Equity is lower and debt is higher.