EL-TEC
ActiveSummary
EL-TEC has been active since 2014 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €56k and a net result of €30k. Equity is shrinking by ~5.6% per year across the filed fiscal years. Its solvency ranks better than 22% of 36375 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 1.1% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 52 lines
The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | €179k | €170k | €216k | €244k | ▲ 12.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €24k | €27k | €23k | €13k | €12k | ▼ 7.4% |
| Other operating charges640/8 | - | €2k | €2k | €3k | €3k | ▲ 5.1% |
| Non-recurring operating charges66A | - | €440 | €74 | €126 | €116 | ▼ 8.0% |
| Gross operating margin9900 | €174k | €224k | €140k | €262k | €299k | ▲ 14.2% |
| Operating profit (loss)9901 | €11k | €15k | €-55k | €30k | €40k | ▲ 34.0% |
| Financial income75/76B | - | €18 | €20 | €15 | €76 | ▲ 407% |
| Recurring financial income75 | €38 | €18 | €20 | €15 | €76 | ▲ 407% |
| Financial charges65/66B | - | €4k | €6k | €4k | €5k | ▲ 31.2% |
| Recurring financial charges65 | €5k | €4k | €6k | €4k | €5k | ▲ 31.2% |
| Profit (loss) for the period before taxes9903 | €6k | €11k | €-61k | €26k | €35k | ▲ 34.6% |
| Income taxes67/77 | €708 | €4k | €372 | €339 | €6k | ▲ 1,571% |
| Profit (loss) for the period9904 | €5k | €7k | €-62k | €26k | €30k | ▲ 14.5% |
| Profit (loss) for the period to be appropriated9905 | €5k | €7k | €-62k | €26k | €30k | ▲ 14.5% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €360k | €279k | €210k | €212k | €281k | ▲ 32.7% |
| Fixed assets21/28 | €161k | €132k | €108k | €99k | €119k | ▲ 20.2% |
| Tangible fixed assets22/27 | €158k | €130k | €107k | €95k | €115k | ▲ 21.1% |
| Land and buildings22 | - | €111k | €103k | €94k | €86k | ▼ 9.0% |
| Plant, machinery and equipment23 | - | €224 | €112 | - | €1k | - |
| Furniture and vehicles24 | - | €19k | €4k | €722 | €28k | ▲ 3,788% |
| Financial fixed assets28 | €4k | €2k | €330 | €4k | €4k | ▼ 4.2% |
| Current assets29/58 | €199k | €146k | €102k | €113k | €163k | ▲ 43.5% |
| Stocks and contracts in progress3 | €21k | €28k | €42k | €41k | €53k | ▲ 30.0% |
| Stocks30/36 | - | €10k | €11k | €11k | €9k | ▼ 20.7% |
| Contracts in progress37 | - | €19k | €31k | €30k | €44k | ▲ 49.6% |
| Amounts receivable within one year40/41 | €93k | €115k | €58k | €46k | €105k | ▲ 128% |
| Trade receivables40 | - | €93k | €43k | €32k | €78k | ▲ 141% |
| Other amounts receivable41 | - | €22k | €14k | €14k | €27k | ▲ 96.4% |
| Cash at bank and in hand54/58 | €42k | €319 | - | €23k | €1k | ▼ 94.4% |
| Deferred charges and accrued income490/1 | - | €3k | €3k | €3k | €3k | ▲ 7.3% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €360k | €279k | €210k | €212k | €281k | ▲ 32.7% |
| Equity10/15 | €65k | €70k | €9k | €28k | €56k | ▲ 98.2% |
| Contributions10/11 | - | €12k | €12k | €12k | €12k | = |
| Reserves13 | €52k | €58k | €58k | €54k | €54k | = |
| Distributable reserves133 | - | €58k | €58k | €54k | €54k | = |
| Profit (loss) carried forward14 | - | - | €-62k | €-37k | €-9k | ▲ 74.7% |
| Amounts payable17/49 | €296k | €208k | €201k | €184k | €225k | ▲ 22.5% |
| Amounts payable after more than one year17 | €136k | €109k | €93k | €77k | €87k | ▲ 11.9% |
| Financial debts170/4 | - | €109k | €93k | €77k | €87k | ▲ 11.9% |
| Amounts payable within one year42/48 | €160k | €99k | €109k | €106k | €138k | ▲ 30.2% |
| Current portion of amounts payable after more than one year42 | - | €26k | €17k | €15k | €18k | ▲ 17.6% |
| Financial debts43 | - | - | €15k | - | - | - |
| Credit institutions430/8 | - | - | €15k | - | - | - |
| Trade debts44 | €88k | €50k | €43k | €61k | €94k | ▲ 53.2% |
| Suppliers440/4 | - | €50k | €43k | €61k | €94k | ▲ 53.2% |
| Taxes, remuneration and social security45 | - | €16k | €15k | €18k | €20k | ▲ 6.8% |
| Taxes450/3 | - | €5k | €5k | €5k | €5k | ▼ 3.8% |
| Remuneration and social security454/9 | - | €11k | €10k | €13k | €15k | ▲ 10.7% |
| Other amounts payable47/48 | - | €7k | €20k | €11k | €7k | ▼ 38.8% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €5k | €7k | €-62k | €26k | €30k | ▲ 14.5% |
| + Depreciation and write-downs630 | €24k | €27k | €23k | €13k | €12k | ▼ 7.4% |
| Operating cash flow (approximation) | €29k | €35k | €-39k | €39k | €42k | ▲ 7.2% |
| Investment in fixed assets (approximation) | - | €1k | €2k | €-4k | €-32k | ▼ 688% |
| Change in cash | - | €-42k | - | - | €-22k | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44038A0367/57C002 | Flanders | 626 m² | 1 · 134 m² | 9.6 m · 2 fl. |
Linked by address, not proof of ownership
Public money · subsidies and aid
Flemish government
2022 · 1 entry · 297 EUR awarded · 297 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2022 | 1 | 297 EUR | 297 EUR |
Recognitions · licences · registrations
Recognised contractor
3 categoriesSimilar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.