Skip to content

EL MIKAT

Active
Private limited company (pre-2019)founded 2016active for 10 yearsMaria-Christinastraat 43, 1020 Brussel, BelgiumKBO/BCE: BE 0656.640.708
Summary

The computed 12-month bankruptcy probability of EL MIKAT is 12.1% (high). For EL MIKAT, at least two filing cycles of the annual accounts are missing. The 2023 annual accounts show equity of €64,786 and a net result of €13,255. Equity is growing by about 101% per year across the filed financial years. Its solvency ranks better than 59% of 566 sector peers (NACE 79, financial year 2023). The company has been active since 2016 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2023, micro format

2024 annual accounts not yet filed, deadline passed on 31 July 2025 Financial year closed on 31 December 2024; filing due at the latest 7 months after the close (Companies Code art. 3:10). 2 financial years without a filing since the last one filed. Source: NBB filings, as of 19 October 2026.

Turnover
€828,613▲ 117%
2021 · €381,325
EBIT margin
3.9%▲ 0.9pp
2021 · 3.0%
Net result
€13,255▼ 54.1%
2022 · €28,884
Working capital
€4,695
2022 · -€8,597
Trend over the years

2019 to 2023, 5 financial years 2018 to 2023, 6 financial years

The operating result falls in 2023; 2023 is 36% below 2022.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€828,613 2022 Operating result€20,954 2023 Net result€13,255 2023

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 79, Travel agency, tour operator and other reservation service and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201820192020202120222023
Turnover€315,473-€303,758▼ 3.7%€101,952▼ 66.4%€381,325▲ 274%€828,613▲ 117%
Operating result-€2,639-€4,737€10,057▲ 112%€11,540▲ 14.7%€32,501▲ 182%€20,954▼ 35.5%
Net result-€6,048-€1,332€8,748above the sector's middle half▲ 557%€9,945within the sector's middle half▲ 13.7%€28,884within the sector's middle half▲ 190%€13,255within the sector's middle half▼ 54.1%
EBIT margin-0.8%-1.6%▲ 2.4pp9.9%▲ 8.3pp3.0%▼ 6.8pp3.9%▲ 0.9pp
Equity€2,623-€3,955▲ 50.8%€12,703within the sector's middle half▲ 221%€22,648within the sector's middle half▲ 78.3%€51,532within the sector's middle half▲ 128%€64,786within the sector's middle half▲ 25.7%
Total assets€120,896-€79,728▼ 34.1%€83,903within the sector's middle half▲ 5.2%€80,741within the sector's middle half▼ 3.8%€109,698within the sector's middle half▲ 35.9%€131,489within the sector's middle half▲ 19.9%
Debt€118,273-€75,773▼ 35.9%€71,200▼ 6.0%€58,094▼ 18.4%€58,167▲ 0.1%€66,702▲ 14.7%
Working capital-€112,519--€65,208▲ 42.0%-€48,461below the sector's middle half▲ 25.7%-€37,877below the sector's middle half▲ 21.8%-€8,597below the sector's middle half▲ 77.3%€4,695below the sector's middle half
Solvency2.2%-5.0%▲ 2.8pp15.1%within the sector's middle half▲ 10.2pp28.0%within the sector's middle half▲ 12.9pp47.0%within the sector's middle half▲ 18.9pp49.3%within the sector's middle half▲ 2.3pp
Current ratio0.05-0.14▲ 0.090.32below the sector's middle half▲ 0.180.35below the sector's middle half▲ 0.030.85below the sector's middle half▲ 0.501.07below the sector's middle half▲ 0.22
Return on assets (ROA)-5.0%-1.7%▲ 6.7pp10.4%above the sector's middle half▲ 8.8pp12.3%within the sector's middle half▲ 1.9pp26.3%above the sector's middle half▲ 14.0pp10.1%within the sector's middle half▼ 16.2pp
above within below the middle half of NACE 79, Travel agency, tour operator and other reservation service and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €131,489
Fixed assets €60,091 ▼ 0.1%
Current assets €71,397 ▲ 44.0%
Equity and liabilities €131,489
Equity €64,786 ▲ 25.7%
Debt €66,702 ▲ 14.7%
Debt's share of the balance-sheet total falls from 53.0% to 50.7%. Equity and debt are higher.
Key figures and ratios
2023 value · change against 2022
EBITDA
€20,992▼
2022 · €32,897
Cash flow
€13,293▼
2022 · €29,280
Debt to equity
1.03▼
2022 · 1.13
ROE
20.5%▼
2022 · 56.1%
Interest coverage
3.19▼
2022 · 13.90
Debt ≤ 1 year
€66,702▲
2022 · €58,167
Income taxes
€1,125▼
2022 · €1,250
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 38 lines
Balance sheet Code20222023
Assets
Total assets20/58€109,698€131,489▲
Fixed assets21/28€60,129€60,091▼
Tangible fixed assets22/27€129€91▼
Furniture and vehicles24€129€91▼
Financial fixed assets28€60,000€60,000=
Current assets29/58€49,569€71,397▲
Amounts receivable within one year40/41€17,277€27,666▲
Trade receivables40€11,713€21,098▲
Other amounts receivable41€5,564€6,568▲
Cash at bank and in hand54/58€32,293€43,731▲
Equity and liabilities
Total equity and liabilities10/49€109,698€131,489▲
Equity10/15€51,532€64,786▲
Contributions10/11€29,998€29,998=
Capital10€29,998-
Issued capital100€29,998-
Profit (loss) carried forward14€21,534€34,789▲
Amounts payable17/49€58,167€66,702▲
Amounts payable within one year42/48€58,167€66,702▲
Trade debts44€2,364€66,472▲
Suppliers440/4€2,364€66,472▲
Advances received on contracts in progress46€230€230=
Other amounts payable47/48€55,573-
Income statement Code20222023
Turnover70€828,613-
Goods, raw materials, services and sundry goods60/61€795,716-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€396€38▼
Other operating charges640/8-€60
Gross operating margin9900€32,897€21,052▼
Operating profit (loss)9901€32,501€20,954▼
Financial income75/76B-€0
Recurring financial income75-€0
Financial charges65/66B€2,367€6,574▲
Recurring financial charges65€2,367€6,574▲
Profit (loss) for the period before taxes9903€30,134€14,380▼
Income taxes67/77€1,250€1,125▼
Profit (loss) for the period9904€28,884€13,255▼
Profit (loss) for the period to be appropriated9905€28,884€13,255▼
Appropriation of the result
Profit (loss) to be appropriated9906€21,534€34,789▲
Profit (loss) brought forward from the previous period14P-€7,350€21,534▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201820192020202120222023Change
Turnover70€315,473€303,758€101,952€381,325€828,613--
Goods, raw materials, services and sundry goods60/61---€379,147€795,716--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€979€979€979€639€396€38▼ 90.4%
Other operating charges640/8-----€60-
Gross operating margin9900€13,481€10,168€11,481€12,179€32,897€21,052▼ 36.0%
Operating profit (loss)9901-€2,639€4,737€10,057€11,540€32,501€20,954▼ 35.5%
Financial income75/76B-----€0-
Recurring financial income75-----€0-
Financial charges65/66B---€1,595€2,367€6,574▲ 178%
Recurring financial charges65€3,409€3,406€1,309€1,595€2,367€6,574▲ 178%
Profit (loss) for the period before taxes9903-€6,048€1,332€8,748€9,945€30,134€14,380▼ 52.3%
Income taxes67/77----€1,250€1,125▼ 10.0%
Profit (loss) for the period9904-€6,048€1,332€8,748€9,945€28,884€13,255▼ 54.1%
Profit (loss) for the period to be appropriated9905-€6,048€1,332€8,748€9,945€28,884€13,255▼ 54.1%
Line201820192020202120222023Change
Assets
Total assets20/58€120,896€79,728€83,903€80,741€109,698€131,489▲ 19.9%
Formation expenses20€924€542€159€0---
Fixed assets21/28€114,218€68,621€61,005€60,525€60,129€60,091▼ 0.1%
Tangible fixed assets22/27€2,198€1,601€1,005€525€129€91▼ 29.3%
Furniture and vehicles24---€525€129€91▼ 29.3%
Financial fixed assets28€112,020€67,020€60,000€60,000€60,000€60,000=
Current assets29/58€5,754€10,565€22,739€20,216€49,569€71,397▲ 44.0%
Amounts receivable within one year40/41€2,612€3,151€16,833€16,285€17,277€27,666▲ 60.1%
Trade receivables40---€11,713€11,713€21,098▲ 80.1%
Other amounts receivable41---€4,573€5,564€6,568▲ 18.0%
Cash at bank and in hand54/58€2,971€2,972€5,906€3,931€32,293€43,731▲ 35.4%
Equity and liabilities
Total equity and liabilities10/49€120,896€79,728€83,903€80,741€109,698€131,489▲ 19.9%
Equity10/15€2,623€3,955€12,703€22,648€51,532€64,786▲ 25.7%
Contributions10/11€29,998€29,998€29,998€29,998€29,998€29,998=
Capital10---€29,998€29,998--
Issued capital100---€29,998€29,998--
Profit (loss) carried forward14-€27,374-€26,042-€17,295-€7,350€21,534€34,789▲ 61.6%
Amounts payable17/49€118,273€75,773€71,200€58,094€58,167€66,702▲ 14.7%
Amounts payable within one year42/48€118,273€75,773€71,200€58,094€58,167€66,702▲ 14.7%
Trade debts44€1,541€2,006€501€2,541€2,364€66,472▲ 2,712%
Suppliers440/4---€2,541€2,364€66,472▲ 2,712%
Advances received on contracts in progress46---€230€230€230=
Other amounts payable47/48---€55,323€55,573--
Line201820192020202120222023Change
Profit (loss) for the period9904-€6,048€1,332€8,748€9,945€28,884€13,255▼ 54.1%
+ Depreciation and write-downs630€979€979€979€639€396€38▼ 90.4%
Operating cash flow (approximation)-€5,069€2,311€9,727€10,584€29,280€13,293▼ 54.6%
Investment in fixed assets (approximation)-€44,618€6,638-€159€0€0-
Change in cash-€1€2,935-€1,975€28,362€11,438▼ 59.7%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference
31-12-2023 micro format 29-01-2025 2025-00014500
31-12-2022 micro format 30-12-2023 2024-00543057
31-12-2021 micro format 29-12-2022 2023-20552751
31-12-2020 micro format 28-12-2021 2021-81900322
31-12-2019 micro format 15-03-2021 2021-07500538
31-12-2018 micro format 10-03-2020 2020-06800549
31-12-2017 full format 27-08-2018 2018-51100221

Similar companies · same sector, comparable size

Of the 1,431 active companies whose main activity is travel agency activities (NACE 79110), figures are known for 879. 717 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.