EKODOM
Annual accounts 2025
micro format, filed on 19-03-2026, 42 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €340,000. Estimated: probably between €230,000 and €600,000.
Balance sheet
balance sheet total €300,207 on 30-09-2025in euro
Position in the sector
26.6%
Higher than 28% of 35,125 companies in 2025.
1.49
Higher than 40% of 34,499 companies in 2025.
-1.2%
Higher than 21% of 34,700 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
300,207 | 327,898 | 367,652 | 401,154 | 417,429 | 407,147 | 380,998 | 419,086 | 183,109 | 171,591 | 177,267 | 168,615 | 111,014 | 96,906 | 62,601 | 68,711 | 75,138 | |
21/28 |
227,537 | 261,366 | 287,786 | 299,590 | 293,075 | 286,618 | 311,555 | 278,410 | 49,323 | 53,734 | 68,373 | 79,671 | 20,724 | 31,109 | 19,708 | 13,335 | 19,989 | |
21 |
- | - | - | - | - | - | - | 420 | 840 | 1,260 | 1,680 | - | - | - | - | - | - | |
22/27 |
227,537 | 261,366 | 287,786 | 299,590 | 293,075 | 286,618 | 311,555 | 277,990 | 48,483 | 52,474 | 66,693 | 79,671 | 20,724 | 31,109 | 19,708 | 13,335 | 19,989 | |
22 |
217,574 | 233,228 | 248,882 | 259,721 | 262,007 | 275,957 | 289,907 | 245,810 | - | - | - | - | - | - | - | - | - | |
23 |
7,659 | 20,139 | 24,762 | 19,823 | 4,818 | 9,998 | 17,308 | 23,286 | 37,803 | 52,474 | 66,198 | 74,363 | 6,184 | 4,544 | 2,100 | 5,005 | 8,389 | |
24 |
2,304 | 7,999 | 14,143 | 20,045 | 26,250 | 663 | 4,340 | 8,894 | 10,680 | - | 495 | 990 | 485 | 610 | 1,337 | 8,330 | 11,600 | |
29/58 |
72,670 | 66,532 | 79,866 | 101,564 | 124,354 | 120,529 | 69,443 | 140,676 | 133,786 | 117,857 | 108,894 | 88,944 | 90,290 | 65,797 | 42,893 | 55,376 | 55,149 | |
3 |
18,195 | 17,320 | 8,820 | 9,705 | 13,970 | - | - | - | - | - | - | - | - | - | - | - | - | |
30/36 |
18,195 | 17,320 | 8,820 | 9,705 | 13,970 | - | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
42,447 | 27,006 | 30,302 | 48,797 | 94,020 | 106,829 | 69,443 | 131,077 | 133,384 | 109,240 | 91,972 | 88,944 | 90,290 | 55,408 | 42,774 | 54,048 | 51,600 | |
40 |
35,665 | 22,248 | 26,251 | 47,526 | 89,233 | 100,674 | 57,591 | 122,928 | 124,665 | 106,373 | 86,624 | 76,120 | 83,651 | 49,314 | 40,776 | 50,003 | 40,294 | |
41 |
6,781 | 4,759 | 4,051 | 1,272 | 4,787 | 6,154 | 11,852 | 8,149 | 8,719 | 2,867 | 5,348 | 12,824 | 6,639 | 6,094 | 1,998 | 4,045 | 11,306 | |
54/58 |
- | - | 8,364 | 1,000 | 15,241 | 12,207 | - | 7,841 | 402 | 8,617 | 16,922 | - | - | - | - | 1,199 | 3,549 | |
490/1 |
12,028 | 22,205 | 32,379 | 42,062 | 1,123 | 1,494 | - | 1,758 | - | - | - | - | - | 10,389 | 119 | 129 | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
300,207 | 327,898 | 367,652 | 401,154 | 417,429 | 407,147 | 380,998 | 419,086 | 183,109 | 171,591 | 177,267 | 168,615 | 111,014 | 96,906 | 62,601 | 68,711 | 75,138 | |
10/15 |
79,984 | 84,041 | 95,703 | 85,930 | 68,525 | 65,372 | 71,017 | 105,932 | 101,586 | 82,784 | 73,773 | 63,012 | 49,250 | 30,084 | 16,593 | 9,411 | 7,656 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
11 |
- | - | - | - | 6,200 | - | - | - | - | - | - | - | - | - | - | - | - | |
1109/19 |
- | - | - | - | 6,200 | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
51,360 | 51,360 | 51,360 | 48,860 | 33,860 | 30,860 | 30,860 | 30,860 | 26,860 | 16,860 | 9,360 | 1,860 | 1,860 | 1,860 | 520 | 161 | 73 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 520 | 161 | 73 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
49,500 | 49,500 | 49,500 | 47,000 | 32,000 | 29,000 | 29,000 | 29,000 | 25,000 | 15,000 | 7,500 | - | - | - | - | - | - | |
14 |
7,369 | 10,831 | 21,897 | 21,798 | 19,057 | 18,568 | 33,957 | 68,872 | 68,526 | 59,724 | 58,213 | 54,952 | 41,190 | 22,024 | 9,873 | 3,050 | 1,383 | |
15 |
15,055 | 15,650 | 16,245 | 9,072 | 9,408 | 9,744 | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
220,223 | 243,857 | 271,949 | 315,224 | 348,904 | 341,775 | 309,982 | 313,154 | 81,523 | 88,807 | 103,494 | 105,603 | 61,764 | 66,822 | 46,008 | 59,300 | 67,482 | |
17 |
171,601 | 188,818 | 208,614 | 228,120 | 234,942 | 229,527 | 245,338 | 241,076 | 26,036 | 36,094 | 45,916 | 64,082 | 14,531 | 21,814 | 13,844 | 1,520 | 5,010 | |
170/4 |
171,601 | 188,818 | 208,614 | 228,120 | 234,942 | 229,527 | 245,338 | 241,076 | 26,036 | 36,094 | 45,916 | 64,082 | 14,531 | 21,814 | 13,844 | 1,520 | 5,010 | |
42/48 |
48,622 | 55,039 | 63,335 | 87,104 | 113,961 | 112,248 | 61,143 | 69,078 | 52,487 | 50,213 | 55,578 | 40,021 | 44,583 | 40,789 | 25,527 | 56,280 | 60,998 | |
42 |
17,432 | 19,796 | 19,506 | 19,225 | 16,333 | 15,811 | 21,773 | 14,924 | 10,058 | 9,663 | 18,166 | 20,282 | 10,666 | 6,612 | 4,977 | 3,490 | 3,170 | |
43 |
7,034 | 6,104 | 2,090 | 2,189 | 2,064 | 4,066 | 6,870 | 2,000 | 2,000 | 1,932 | 1,932 | 4,759 | 5,856 | 5,035 | 444 | - | - | |
430/8 |
4,951 | 4,012 | - | 127 | - | - | 4,870 | - | - | - | - | 3,177 | 4,268 | 3,007 | 444 | - | - | |
439 |
2,083 | 2,092 | 2,090 | 2,062 | 2,064 | 4,066 | 2,000 | 2,000 | 2,000 | 1,932 | 1,932 | 1,582 | 1,588 | 2,028 | - | - | - | |
44 |
6,239 | 12,114 | 24,558 | 40,285 | 47,712 | 50,889 | 11,810 | 36,933 | 24,978 | 20,955 | 23,801 | 10,931 | 24,139 | 25,953 | 7,883 | 21,813 | 54,791 | |
440/4 |
6,239 | 12,114 | 24,558 | 40,285 | 47,712 | 50,889 | 11,810 | 36,933 | 24,978 | 20,955 | 23,801 | 10,931 | 24,139 | 25,953 | 7,883 | 21,813 | 54,791 | |
45 |
10,932 | 3,632 | 10,832 | 19,214 | 1,151 | 4,651 | 9,688 | 9,228 | 8,857 | 13,050 | 11,679 | 4,049 | 3,909 | 2,975 | 4,835 | 8,065 | 3,037 | |
450/3 |
- | - | - | 4,263 | - | - | 9,688 | 7,291 | 8,857 | 5,700 | 6,079 | 4,049 | 3,909 | 2,975 | 4,835 | 3,119 | 2,123 | |
454/9 |
10,932 | 3,632 | 10,832 | 14,951 | 1,151 | 4,651 | - | 1,937 | - | 7,350 | 5,600 | - | - | - | - | 4,946 | 914 | |
47/48 |
6,984 | 13,393 | 6,350 | 6,190 | 46,700 | 36,831 | 11,002 | 5,993 | 6,594 | 4,613 | - | - | 13 | 214 | 7,388 | 22,912 | - | |
492/3 |
- | - | - | - | - | - | 3,500 | 3,000 | 3,000 | 2,500 | 2,000 | 1,500 | 2,650 | 4,219 | 6,637 | 1,500 | 1,474 | |
| Income statement | ||||||||||||||||||
9900 |
39,255 | 35,338 | 44,777 | 52,964 | 41,725 | 23,347 | -41,521 | 78,721 | 56,305 | 34,804 | 45,495 | 53,665 | 43,425 | 42,379 | 30,110 | 16,253 | 18,275 | |
630 |
34,808 | 34,670 | 32,979 | 25,221 | 27,460 | 29,151 | 28,869 | 35,577 | 22,211 | 17,979 | 23,686 | 29,462 | 14,290 | 20,126 | 16,739 | 10,553 | 10,617 | |
640/8 |
1,682 | 2,089 | 1,980 | 1,658 | 2,148 | 2,810 | 1,643 | 32,542 | 5,146 | 1,426 | 1,753 | 2,329 | 939 | 1,435 | 2,333 | 2,041 | 3,073 | |
9901 |
2,765 | -1,421 | 9,817 | 26,085 | 12,117 | -8,613 | -72,033 | 10,602 | 28,948 | 15,399 | 20,056 | 21,874 | 28,196 | 20,818 | 11,038 | 3,659 | 4,585 | |
75/76B |
712 | 610 | 597 | 339 | 345 | 337 | 44,899 | 345 | 121 | 340 | 33 | 385 | 37 | 120 | 48 | 5 | 293 | |
75 |
712 | 610 | 597 | 339 | 345 | 337 | 90 | 345 | 121 | 340 | 33 | 385 | 37 | 120 | 48 | 5 | 293 | |
76B |
- | - | - | - | - | - | 44,808 | - | - | - | - | - | - | - | - | - | - | |
65/66B |
6,810 | 10,230 | 7,214 | 7,146 | 7,264 | 7,112 | 7,672 | 4,352 | 2,398 | 2,864 | 4,975 | 4,261 | 2,917 | 3,152 | 1,059 | 351 | 1,378 | |
65 |
6,810 | 10,230 | 7,214 | 7,146 | 7,264 | 7,112 | 7,672 | 4,352 | 2,398 | 2,864 | 4,975 | 4,261 | 2,917 | 3,152 | 1,059 | 351 | 1,378 | |
9903 |
-3,334 | -11,042 | 3,199 | 19,278 | 5,199 | -15,389 | -34,806 | 6,595 | 26,671 | 12,875 | 15,114 | 17,998 | 25,316 | 17,786 | 10,027 | 3,313 | 3,500 | |
67/77 |
128 | 25 | 600 | 1,537 | 1,709 | - | 109 | 2,249 | 7,869 | 3,864 | 4,353 | 4,236 | 6,150 | 4,295 | 2,845 | 1,558 | 2,044 | |
9904 |
-3,462 | -11,067 | 2,599 | 17,740 | 3,489 | -15,389 | -34,916 | 4,346 | 18,802 | 9,011 | 10,761 | 13,762 | 19,166 | 13,491 | 7,182 | 1,755 | 1,456 | |
9905 |
-3,462 | -11,067 | 2,599 | 17,740 | 3,489 | -15,389 | -34,916 | 4,346 | 18,802 | 9,011 | 10,761 | 13,762 | 19,166 | 13,491 | 7,182 | 1,755 | 1,456 | |
| Appropriation of the result | ||||||||||||||||||
9906 |
7,369 | 10,831 | 24,397 | 36,798 | 22,057 | 18,568 | 33,957 | 72,872 | 78,526 | 67,224 | 65,713 | 54,952 | 41,190 | 23,364 | 10,232 | 3,138 | 1,456 | |
14P |
10,831 | 21,897 | 21,798 | 19,057 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | 2,500 | 15,000 | 3,000 | - | - | 4,000 | 10,000 | 7,500 | 7,500 | - | - | 1,340 | 359 | 88 | 73 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1,340 | 359 | 88 | 73 | |
6921 |
- | - | 2,500 | 15,000 | 3,000 | - | - | 4,000 | 10,000 | 7,500 | 7,500 | - | - | - | - | - | - | |
| Document | ||||||||||||||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 19-03-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | micro format | 19-03-2026 | 2026-00060752 | |
| 30-09-2024 | micro format | 20-03-2025 | 2025-00054824 | |
| 30-09-2023 | micro format | 20-03-2024 | 2024-00051034 | |
| 30-09-2022 | micro format | 22-03-2023 | 2023-00046804 | |
| 30-09-2021 | micro format | 26-03-2022 | 2022-09700258 | |
| 30-09-2020 | micro format | 26-03-2021 | 2021-08700274 | |
| 30-09-2019 | micro format | 30-04-2020 | 2020-10700217 | |
| 30-09-2018 | full format | 30-04-2019 | 2019-12100140 | |
| 30-09-2017 | full format | 03-05-2018 | 2018-12300015 | |
| 30-09-2016 | full format | 31-03-2017 | 2017-08800471 | |
| 30-09-2015 | full format | 24-04-2016 | 2016-10700556 | |
| 30-09-2014 | full format | 27-04-2015 | 2015-10500093 | |
| 30-09-2013 | full format | 30-04-2014 | 2014-10700511 | |
| 30-09-2012 | full format | 29-04-2013 | 2013-10600429 | |
| 30-09-2011 | full format | 19-05-2012 | 2012-12300331 | |
| 30-09-2010 | full format | 19-04-2011 | 2011-08900107 | |
| 30-09-2009 | full format | 30-04-2010 | 2010-10600563 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 37,573 | 33,249 | 42,796 | 51,306 | 39,577 | 20,538 | -43,164 | 46,179 | 51,159 | 33,378 | 43,742 | 51,336 | 42,486 | 40,944 | 27,777 | 14,212 | 15,202 | ||
| 31,347 | 23,603 | 35,579 | 42,962 | 30,949 | 13,762 | -6,046 | 39,923 | 41,013 | 26,990 | 34,447 | 43,224 | 33,456 | 33,617 | 23,921 | 12,308 | 12,073 | ||
| 979 | 8,250 | 21,176 | 41,253 | 33,916 | 4,214 | 62,014 | 264,664 | 17,800 | 8,126 | 12,388 | 88,409 | 3,905 | 31,527 | 29,672 | 3,899 | 30,606 | ||
| - | - | 7,364 | -14,241 | 3,034 | - | - | 7,439 | -8,215 | -8,305 | - | - | - | - | - | -2,350 | - | ||
| 24,048 | 11,493 | 16,530 | 14,460 | 10,393 | 8,281 | 8,300 | 71,598 | 81,299 | 67,644 | 53,316 | 48,923 | 45,707 | 25,008 | 17,366 | -904 | -5,849 | ||
| 26.6% | 25.6% | 26.0% | 21.4% | 16.4% | 16.1% | 18.6% | 25.3% | 55.5% | 48.2% | 41.6% | 37.4% | 44.4% | 31.0% | 26.5% | 13.7% | 10.2% | ||
| 1.49 | 1.21 | 1.26 | 1.17 | 1.09 | 1.07 | 1.14 | 2.04 | 2.55 | 2.35 | 1.96 | 2.22 | 2.03 | 1.61 | 1.68 | 0.98 | 0.90 | ||
| 1.12 | 0.89 | 1.12 | 1.05 | 0.97 | 1.07 | 1.14 | 2.04 | 2.55 | 2.35 | 1.96 | 2.22 | 2.03 | 1.61 | 1.68 | 0.98 | 0.90 | ||
| 2.75 | 2.90 | 2.84 | 3.67 | 5.09 | 5.23 | 4.36 | 2.96 | 0.80 | 1.07 | 1.40 | 1.68 | 1.25 | 2.22 | 2.77 | 6.30 | 8.81 | ||
| -4.3% | -13.2% | 2.7% | 20.6% | 5.1% | -23.5% | -49.2% | 4.1% | 18.5% | 10.9% | 14.6% | 21.8% | 38.9% | 44.8% | 43.3% | 18.6% | 19.0% | ||
| -1.2% | -3.4% | 0.7% | 4.4% | 0.8% | -3.8% | -9.2% | 1.0% | 10.3% | 5.3% | 6.1% | 8.2% | 17.3% | 13.9% | 11.5% | 2.6% | 1.9% | ||
| 5.52 | 3.25 | 5.93 | 7.18 | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €979 | €8,250 | €21,176 | €41,253 |
| €34,808 | €34,670 | €32,979 | €25,221 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on EKODOM
The operating result for 2025 is a profit of €2,765, after a loss of €1,421 in 2024.
Debt's share of the balance-sheet total falls from 74.4% to 73.4%. Equity and debt are lower.