Skip to content

EKILIBRIUM

Active
Private limited companyfounded 20187 yrs activeRue de Pousset(REM) 1, 4350 Remicourt, BelgiumKBO/BCE: BE 0716.780.114

The computed 12-month bankruptcy probability of EKILIBRIUM is 4.0% (elevated). The 2024 annual accounts show equity of €42k and a net result of €17k. Equity is growing by ~6.3% per year across the filed fiscal years. Its solvency ranks better than 49% of 18942 sector peers (fiscal year 2024). The company has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals.

Checked score

Score 2024
52 / 100
Fair
The score weighs solvency, liquidity, profitability and financial development. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2023
Profitability83▲+17
Solvency53▲+15
Growth52=
Track record100
Bankruptcy probability, 12 months
4.0% Elevated
0%0.5%1.5%4%10%≥ 25%
Credit up to €2k at 30 days only on tighter terms
Liquidity short (current ratio 0.79 against 0.62 in 2023; short-term debt: 71% and cash: 9.5% of total assets), and 71.6% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
+raises riskneutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 56
Relative position
BE, all sectors
reference
Sector 56
higher
← fewer bankruptcies more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 7 years 0 10 y
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024
Solvency, return and age of the figures
Solvency
28.4%
Return on assets
11.4%
Age of the figures
21 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Filed after the deadline
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 29-08-2025, 29 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 6 filings
Deviation from the deadline
2025
not confirmed
2024
29 d late
2023
30 d late
2022
31 d late
2021
61 d late
2020
23 d early
2019
24 d late
← before the deadline after the deadline →
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, micro schema

Equity
€42k▲ 66.9%
2023 · €25k
2019: €20k 2020: €46k 2021: €50k 2022: €29k 2023: €25k
2019 → 2024
Total assets
€146k▼ 24.1%
2023 · €192k
2019: €73k 2020: €96k 2021: €106k 2022: €169k 2023: €192k
2019 → 2024
Net result
€17k
2023 · €-4k
2019: €20k 2020: €26k 2021: €4k 2022: €-21k 2023: €-4k
2019 → 2024
Working capital
€-21k▲ 66.2%
2023 · €-64k
2019: €9k 2020: €13k 2021: €-3k 2022: €-82k 2023: €-64k
2019 → 2024
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20202021202220232024Trend
Equity€46k-€50k▲ 8.2%€29k▼ 42.0%€25k▼ 13.8%€42k▲ 66.9%
Operating result€35k-€4k▼ 87.4%€-20k€-852▲ 95.8%€22k
Net result€26k-€4k▼ 85.8%€-21k€-4k▲ 80.9%€17k
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-40k€-20k€0€20k€40kOperating result 2020: €35k€35kNet result 2020: €26k€26kOperating result 2021: €4k€4kNet result 2021: €4k€4kOperating result 2022: €-20k€-20kNet result 2022: €-21k€-21kOperating result 2023: €-852€-852Net result 2023: €-4k€-4kOperating result 2024: €22k€22kNet result 2024: €17k€17k20202021202220232024
The operating result returns to profit in 2024: €22k after a loss of €852 in 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €146k
Fixed assets €64k▼ 28.8%
Current assets €82k▼ 20.0%
Equity and liabilities €146k
Equity €42k▲ 66.9%
Debt €104k▼ 37.6%
The debt ratio falls from 87.1% to 71.6%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€57k
2023 · €37k
Cash flow
€51k
2023 · €33k
Solvency
28.4%
2023 · 12.9%
Current ratio
0.79
2023 · 0.62
Quick ratio
0.42
2023 · 0.43
Debt / equity
2.52
2023 · 6.73
ROE
40.1%
2023 · -16.0%
ROA
11.4%
2023 · -2.1%
Interest coverage
64.34
2023 · 12.49
Debt
€104k
2023 · €167k
Debt ≤ 1 year
€104k
2023 · €166k
Income taxes
€5k
2023 · €207
Staff costs
€72k
2023 · €133k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2024 against 2023
Balance sheet Code20232024
Assets
Total assets20/58€192k€146k
Fixed assets21/28€90k€64k
Tangible fixed assets22/27€86k€60k
Plant, machinery and equipment23€12k€15k
Furniture and vehicles24€63k€38k
Other tangible fixed assets26€11k€8k
Financial fixed assets28€4k€4k=
Current assets29/58€103k€82k
Stocks and contracts in progress3€32k€39k
Stocks30/36€32k€39k
Amounts receivable within one year40/41€49k€29k
Trade receivables40€49k€29k
Cash at bank and in hand54/58€19k€14k
Deferred charges and accrued income490/1€3k-
Equity and liabilities
Total equity and liabilities10/49€192k€146k
Equity10/15€25k€42k
Contributions10/11€6k€6k=
Outside capital11€6k€6k=
Other1109/19€6k€6k=
Reserves13€13k€13k=
Non-distributable reserves130/1€1k€1k=
Reserves not available under the articles1311€1k€1k=
Distributable reserves133€12k€12k=
Profit (loss) carried forward14€6k€22k
Amounts payable17/49€167k€104k
Amounts payable within one year42/48€166k€104k
Trade debts44€75k€36k
Suppliers440/4€75k€36k
Taxes, remuneration and social security45€20k€13k
Taxes450/3€9k€12k
Remuneration and social security454/9€11k€2k
Other amounts payable47/48€71k€54k
Accrued charges and deferred income492/3€1k€896
Income statement Code20232024
Remuneration, social security and pensions62€133k€72k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€37k€35k
Other operating charges640/8€7k€3k
Gross operating margin9900€176k€132k
Operating profit (loss)9901€-852€22k
Financial income75/76B€0-
Recurring financial income75€0-
Financial charges65/66B€3k€884
Recurring financial charges65€3k€884
Profit (loss) for the period before taxes9903€-4k€21k
Income taxes67/77€207€5k
Profit (loss) for the period9904€-4k€17k
Profit (loss) for the period to be appropriated9905€-4k€17k
Appropriation of the result
Profit (loss) to be appropriated9906€6k€22k
Profit (loss) brought forward from the previous period14P€10k€6k

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

2025
29-08
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 29 days late
2024
31-12
Financial Back to profitnet €17k
Net result €17k after 2 loss-making years.
30-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 30 days late
2023
31-08
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 31 days late
2022
31-12
Financial Weakest financial yearnet €-21k ▼654%
Net result drops to €-21k, the lowest in the series; recovery starts the following year.
30-09
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 61 days late
2021
08-07
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
31-12
Financial Highest result since 2019net €26k ▲29.4%
Operating result €35k, net result €26k, both a record.
24-08
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 24 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Remicourt · 1 establishment unit since 2019
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Rue de Pousset(REM) 14350 Remicourt
Ground area
1,106 m²
Building footprint
165 m²
Volume, LiDAR
1,332 m³
2 parcels, Wallonia · tallest building 9.7 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
EKILIBRIUM - F&Vin - Mil & Zim
Place du Roi Albert 1er 7, 4300 WaremmeWholesale of wines and spirits
since 20192.283.073.162
2 parcels
Wallonia 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
64063A0408/00A004 Wallonia 973 m² 1 · 55 m² 8.2 m · 2 fl.
64074C0469/00L002 Wallonia 133 m² 1 · 110 m² 9.7 m · 3 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1 · via establishment units: 1
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Food safety, FASFC

1 site
Waremme2.283.073.162
2 permissions
Detailhandel LM>3 maand · since 01-05-2021
Toelating · Eetgelegenheid · since 01-05-2021

Similar companies · same sector, comparable size

Of 619 companies in sector 56309 we hold annual accounts for 118. 96 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded21-12-2018
Fiscal year end31-12
Activities, NACEBEL
56102Limited-service restaurants
56112Limited-service restaurants, excluding mobile food services
56309Food and beverage service activities
47120Other non-specialised retail sale
47251Retail sale of wines and spirits
47252Retail sale of beverages, general range
47910Retail trade
85599Other education
Sources
Crossroads Bank for EnterprisesNational Bank · 6 filingsAddress and cadastre registers

Data from official sources, last processed on 21-09-2026. Scores and ratios are computed by Checked and are not a credit decision.

Contact details

2 entries
E-mail:francois.fagnoule@gmail.com
Enterprise
Phone:+32474364659
Establishment Waremme 2.283.073.162