EJP
Annual accounts 2022
abbreviated format, filed on 20-06-2022, 163 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €730,000. Estimated: probably between €580,000 and €940,000.
Balance sheet
balance sheet total €575,861 on 30-04-2022in euro
in euro
Position in the sector
-62.1%
Higher than 8% of 2,520 companies in 2022.
0.85
Higher than 35% of 2,487 companies in 2022.
20.7%
Higher than 83% of 2,502 companies in 2022.
Net result: top quarter · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter · Staff: top quarter
Staff
€5,205
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
575,861 | 443,240 | 400,622 | 1.3m | 1.3m | 1.5m | 1.3m | 1.2m | 901,504 | 1.1m | 1.4m | 1.5m | 1.4m | 1.4m | 1.7m | 838,015 | |
21/28 |
63,403 | 58,408 | 79,382 | 101,216 | 60,475 | 80,398 | 101,115 | 136,062 | 123,047 | 165,986 | 181,796 | 241,192 | 278,186 | 319,687 | 346,543 | 96,835 | |
22/27 |
32,360 | 27,865 | 48,839 | 70,673 | 29,752 | 56,225 | 80,442 | 115,389 | 102,374 | 133,704 | 149,514 | 214,312 | 253,306 | 294,037 | 321,693 | 72,755 | |
22 |
1,627 | 3,021 | 4,183 | 6,354 | 1,554 | 3,082 | 7,973 | 12,864 | 18,567 | 22,648 | 32,289 | 42,655 | 45,922 | 54,480 | 49,577 | 16,438 | |
23 |
4,904 | 8,945 | 16,241 | 23,089 | 2,891 | 3,855 | 8,863 | 17,725 | 26,588 | 43,301 | 43,995 | 75,379 | 107,920 | 133,120 | 155,876 | 16,699 | |
24 |
25,830 | 15,899 | 28,415 | 41,231 | 25,307 | 49,289 | 63,606 | 84,800 | 57,219 | 67,755 | 72,983 | 95,404 | 97,862 | 104,106 | 113,003 | 34,559 | |
26 |
- | - | - | - | - | - | - | - | - | - | 248 | 874 | 1,602 | 2,331 | 3,238 | 5,059 | |
28 |
31,043 | 30,543 | 30,543 | 30,543 | 30,723 | 24,173 | 20,673 | 20,673 | 20,673 | 32,282 | 32,282 | 26,880 | 24,880 | 25,650 | 24,850 | 24,080 | |
29/58 |
512,458 | 384,832 | 321,240 | 1.2m | 1.2m | 1.4m | 1.2m | 1.1m | 778,458 | 969,896 | 1.2m | 1.3m | 1.1m | 1.1m | 1.4m | 741,180 | |
3 |
4,144 | 20,630 | 29,074 | 65,395 | 67,161 | 48,744 | 47,054 | 42,259 | 10,726 | 41,732 | 117,279 | 192,267 | 226,125 | 225,744 | 95,077 | 94,726 | |
30/36 |
4,144 | 20,630 | 29,074 | 65,395 | 67,161 | 48,744 | 47,054 | 42,259 | 10,726 | 41,732 | 117,279 | 192,267 | 226,125 | 225,744 | 95,077 | 94,726 | |
40/41 |
441,284 | 319,559 | 248,317 | 1.1m | 1.1m | 1.2m | 994,525 | 948,214 | 663,801 | 804,393 | 975,124 | 881,083 | 740,677 | 719,008 | 747,651 | 471,463 | |
40 |
264,813 | 248,006 | 231,269 | 782,339 | 899,868 | 736,102 | 501,963 | 548,134 | 599,736 | 749,337 | 717,526 | 797,571 | 582,733 | 700,273 | 668,298 | 382,579 | |
41 |
176,471 | 71,553 | 17,048 | 324,455 | 191,771 | 432,708 | 492,562 | 400,080 | 64,065 | 55,057 | 257,598 | 83,513 | 157,943 | 18,734 | 79,353 | 88,884 | |
54/58 |
63,711 | 44,643 | 43,849 | 67,746 | 84,516 | 151,678 | 106,594 | 64,397 | 100,216 | 123,771 | 94,501 | 216,637 | 124,100 | 181,523 | 519,315 | 169,104 | |
490/1 |
3,319 | - | - | - | - | 1,537 | 2,629 | - | 3,716 | - | 3,166 | 4,369 | 3,526 | 2,506 | - | 5,887 | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
575,861 | 443,240 | 400,622 | 1.3m | 1.3m | 1.5m | 1.3m | 1.2m | 901,504 | 1.1m | 1.4m | 1.5m | 1.4m | 1.4m | 1.7m | 838,015 | |
10/15 |
-357,783 | -476,897 | -258,454 | 69,856 | 147,951 | 71,926 | 64,670 | 42,854 | -5,602 | -105,694 | -107,936 | -110,264 | -112,150 | -134,061 | -136,478 | -128,846 | |
10/11 |
122,000 | 122,000 | 122,000 | 122,000 | 122,000 | 122,000 | 122,000 | 122,000 | 122,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
10 |
122,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
122,000 | 122,000 | 122,000 | 122,000 | 122,000 | 122,000 | 122,000 | 122,000 | 122,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
13 |
6,100 | 6,100 | 6,100 | 6,100 | 6,100 | - | - | - | - | - | - | - | - | - | - | - | |
130/1 |
6,100 | 6,100 | 6,100 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
6,100 | 6,100 | 6,100 | 6,100 | 6,100 | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-485,883 | -604,997 | -386,554 | -58,244 | 19,851 | -50,074 | -57,330 | -79,146 | -127,602 | -167,694 | -169,936 | -172,264 | -174,150 | -196,061 | -198,478 | -190,846 | |
17/49 |
933,643 | 920,137 | 659,076 | 1.3m | 1.2m | 1.4m | 1.2m | 1.1m | 907,107 | 1.2m | 1.5m | 1.6m | 1.5m | 1.6m | 1.8m | 966,861 | |
17 |
329,131 | 289,960 | 289,960 | 9,960 | 28,960 | 109,960 | 109,960 | 9,960 | 9,960 | 69,960 | 69,960 | 105,960 | 116,250 | 116,250 | 96,750 | 71,750 | |
170/4 |
329,131 | 280,000 | 280,000 | - | 19,000 | 100,000 | 100,000 | - | - | 60,000 | 60,000 | 96,000 | 112,500 | 112,500 | 93,000 | 68,000 | |
178/9 |
- | 9,960 | 9,960 | 9,960 | 9,960 | 9,960 | 9,960 | 9,960 | 9,960 | 9,960 | 9,960 | 9,960 | 3,750 | 3,750 | 3,750 | 3,750 | |
42/48 |
604,513 | 630,177 | 369,116 | 1.3m | 1.1m | 1.2m | 1.1m | 1.1m | 897,147 | 1.2m | 1.4m | 1.5m | 1.4m | 1.5m | 1.7m | 895,111 | |
42 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10,114 | |
43 |
- | - | 29 | 111 | 83,625 | 82,050 | 80,375 | 43,227 | 43,430 | 47,891 | 70,639 | 77,682 | 79,362 | 53,898 | 80,550 | 125,160 | |
430/8 |
- | - | 29 | 111 | 83,625 | 82,050 | 80,375 | 43,227 | 43,430 | 47,891 | 70,639 | 77,682 | 79,362 | 53,898 | 80,550 | 125,160 | |
44 |
541,009 | 381,080 | 263,566 | 817,203 | 732,028 | 1.0m | 767,666 | 1.0m | 783,729 | 916,705 | 920,002 | 671,739 | 646,476 | 471,001 | 827,859 | 619,255 | |
440/4 |
541,009 | 381,080 | 263,566 | 817,203 | 732,028 | 1.0m | 767,666 | 1.0m | 783,729 | 916,705 | 920,002 | 671,739 | 646,476 | 471,001 | 827,859 | 619,255 | |
45 |
61,150 | 71,550 | 75,943 | 212,574 | 310,984 | 138,857 | 208,012 | 94,690 | 67,050 | 119,019 | 92,484 | 82,964 | 70,230 | 102,798 | 111,937 | 140,381 | |
450/3 |
16,299 | 53,361 | 56,323 | 119,748 | 139,773 | 67,408 | 70,321 | 43,111 | 34,524 | 92,873 | 83,533 | 71,551 | 50,049 | 87,649 | 74,244 | 114,166 | |
454/9 |
44,851 | 18,190 | 19,620 | 92,826 | 171,211 | 71,449 | 137,691 | 51,580 | 32,526 | 26,147 | 8,950 | 11,412 | 20,181 | 15,149 | 37,693 | 26,215 | |
47/48 |
2,353 | 177,547 | 29,577 | 231,447 | 243 | 10,117 | 15,233 | - | 2,938 | 88,001 | 326,718 | 707,466 | 572,444 | 838,582 | 727,969 | 201 | |
492/3 |
- | - | - | - | - | 23,832 | 6,000 | - | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||
76A |
- | - | - | - | 9,229 | - | - | - | - | 2,118 | - | 1,956 | - | - | - | 2,087 | |
9900 |
224,834 | -195,094 | 427,072 | 1.2m | 1.2m | 1.1m | 1.1m | 683,460 | 714,378 | 396,770 | 309,022 | 264,732 | 278,774 | 262,863 | 279,255 | 328,251 | |
62 |
197,781 | 35,410 | 528,185 | 1.1m | 1.0m | 905,275 | 901,033 | 456,470 | 375,744 | 197,149 | 157,737 | 117,826 | 111,713 | 108,073 | 111,969 | 123,560 | |
630 |
17,158 | 15,600 | 24,108 | 35,275 | 25,070 | 46,223 | 54,145 | 57,174 | 64,298 | 66,856 | 100,598 | 95,239 | 98,467 | 89,849 | 84,855 | 38,225 | |
631/4 |
- | - | - | - | - | - | - | - | 137,051 | 47,406 | - | - | - | - | - | 10,697 | |
640/8 |
152,903 | 39,106 | 177,205 | 130,126 | 119,501 | 49,574 | 62,739 | 58,335 | 56,492 | 33,146 | 24,338 | 20,196 | 34,727 | 28,728 | 71,361 | 30,375 | |
66A |
1,079 | 5,374 | - | - | - | - | - | - | 2,975 | - | - | - | 2,250 | - | - | - | |
9901 |
-144,087 | -290,584 | -302,426 | -54,901 | 60,121 | 76,161 | 85,834 | 111,480 | 80,794 | 52,214 | 26,349 | 31,471 | 33,867 | 36,214 | 11,070 | 125,394 | |
75/76B |
267,635 | 76,250 | 1,284 | 398 | 46,393 | - | 4,044 | 2,667 | 826 | 604 | 342 | 234 | 463 | 2,466 | 1 | 2,554 | |
75 |
267,635 | 76,250 | 1,284 | 398 | 46,393 | - | 4,044 | 2,667 | 826 | 604 | 342 | 234 | 463 | 2,466 | 1 | 2,554 | |
65/66B |
2,923 | 3,148 | 26,009 | -12,691 | 24,807 | 32,689 | 17,944 | 7,572 | 8,840 | 19,861 | 24,363 | 31,776 | 8,497 | 34,878 | 18,703 | 39,337 | |
65 |
2,923 | 3,148 | 26,009 | -12,691 | 24,807 | 32,689 | 17,944 | 7,572 | 8,840 | 19,861 | 24,363 | 31,776 | 8,497 | 34,878 | 18,703 | 39,337 | |
9903 |
120,625 | -217,482 | -327,151 | -41,812 | 81,707 | 43,472 | 71,934 | 106,575 | 69,805 | 35,075 | 2,328 | 1,886 | 23,584 | 3,801 | -7,632 | 90,698 | |
67/77 |
1,511 | 962 | 1,159 | 36,283 | 5,682 | 36,216 | 50,118 | 58,119 | 29,713 | 32,832 | - | - | 1,672 | 1,384 | - | 8,301 | |
9904 |
119,114 | -218,443 | -328,310 | -78,095 | 76,025 | 7,256 | 21,816 | 48,456 | 40,092 | 2,242 | 2,328 | 1,886 | 21,911 | 2,417 | -7,632 | 82,397 | |
9905 |
119,114 | -218,443 | -328,310 | -78,095 | 76,025 | 7,256 | 21,816 | 48,456 | 40,092 | 2,242 | 2,328 | 1,886 | 21,911 | 2,417 | -7,632 | 82,397 | |
| Appropriation of the result | |||||||||||||||||
9906 |
-485,883 | -604,997 | -386,554 | -58,244 | 25,951 | -50,074 | -57,330 | -79,146 | -127,602 | -167,694 | -169,936 | -172,264 | -174,150 | -196,061 | -198,478 | -190,846 | |
14P |
-604,997 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | 6,100 | - | - | - | - | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | 6,100 | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||
9087 |
38 | - | 42 | 38 | 16 | - | 13 | 7 | 7 | 4 | 4 | 3 | 2.5 | 2.5 | 2.4 | 4 | |
Hours worked1013 |
7,700 | - | 40,370 | 60,650 | 54,695 | - | 47,421 | 21,351 | 16,340 | 7,802 | 8,241 | 5,282 | 4,018 | 4,254 | 4,458 | 6,540 | |
| Document | |||||||||||||||||
The accounts for 10 older financial years (1996-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 20-06-2022.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-04-2022 | abbreviated format | 20-06-2022 | 2022-20073627 | |
| 30-04-2021 | abbreviated format | 05-05-2021 | 2021-13400252 | |
| 30-06-2020 | abbreviated format | 30-03-2021 | 2021-08900479 | |
| 30-06-2019 | abbreviated format | 30-06-2020 | 2020-24000292 | |
| 30-06-2018 | abbreviated format | 02-01-2019 | 2019-00100322 | |
| 30-06-2017 | abbreviated format | 05-11-2018 | 2018-71500473 | |
| 30-06-2016 | abbreviated format | 26-01-2017 | 2017-02700442 | |
| 30-06-2015 | abbreviated format | 04-01-2016 | 2016-00200433 | |
| 30-06-2014 | abbreviated format | 14-01-2015 | 2015-01200036 | |
| 30-06-2013 | abbreviated format | 12-02-2014 | 2014-03500456 | |
| 30-06-2012 | abbreviated format | 01-03-2013 | 2013-05300524 | |
| 30-06-2011 | abbreviated format | 04-01-2012 | 2012-00400002 | |
| 30-06-2010 | abbreviated format | 03-02-2011 | 2011-02500013 | |
| 30-06-2009 | abbreviated format | 11-03-2010 | 2010-06500195 | |
| 30-06-2008 | abbreviated format | 20-01-2009 | 2009-01600171 | |
| 30-06-2007 | abbreviated format | 01-02-2008 | 2008-03800027 | |
| 30-06-2006 | abbreviated format | 29-12-2006 | 2006-94301293 | |
| 30-12-2004 | abbreviated format | 30-08-2005 | 2005-66003524 | |
| 30-12-2003 | abbreviated format | 08-11-2004 | 2004-78403396 | |
| 30-12-2002 | abbreviated format | 04-12-2003 | 2003-82004469 | |
| 30-12-2001 | abbreviated format | 20-11-2002 | 2002-72603262 | |
| 30-12-2000 | abbreviated format | 02-11-2001 | 2001-68001891 | |
| 30-12-1999 | abbreviated format | 28-07-2000 | 2000-47700428 | |
| 30-12-1998 | abbreviated format | 28-06-1999 | 1999-25004040 | |
| 30-12-1997 | abbreviated format | 13-07-1998 | 1998-32201894 | |
| 30-12-1996 | abbreviated format | 06-10-1997 | 1997-47704574 |
Subsidies and aid
Flemish government 2022, 3 entries, €81,334 awarded, €81,334 paid
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -126,929 | -274,984 | -278,318 | -19,626 | 85,191 | 122,384 | 139,979 | 168,655 | 145,091 | 119,069 | 126,947 | 126,710 | 132,334 | 126,062 | 95,925 | 163,619 | ||
| 136,272 | -202,843 | -304,202 | -42,820 | 101,095 | 53,479 | 75,960 | 105,631 | 104,389 | 69,098 | 102,926 | 97,125 | 120,378 | 92,266 | 77,223 | 120,622 | ||
| 22,153 | -5,374 | 2,273 | 76,196 | 6,550 | 25,507 | 40,065 | 70,189 | 32,968 | 55,281 | 40,352 | 71,506 | 57,735 | 62,993 | 335,914 | 15,878 | ||
| 19,068 | 793 | -23,897 | -16,770 | -67,161 | 45,083 | 42,198 | -35,819 | -23,555 | 29,270 | -122,136 | 92,537 | -57,424 | -337,792 | 350,211 | - | ||
| -92,055 | -245,345 | -47,876 | -21,400 | 116,436 | 125,320 | 79,515 | -83,248 | -118,689 | -201,720 | -219,773 | -245,496 | -274,086 | -337,499 | -386,272 | -153,931 | ||
| -62.1% | -107.6% | -64.5% | 5.2% | 11.3% | 5.0% | 5.2% | 3.6% | -0.6% | -9.3% | -7.9% | -7.2% | -8.2% | -9.3% | -8.0% | -15.4% | ||
| 0.85 | 0.61 | 0.87 | 0.98 | 1.10 | 1.10 | 1.07 | 0.93 | 0.87 | 0.83 | 0.84 | 0.84 | 0.80 | 0.77 | 0.78 | 0.83 | ||
| 0.84 | 0.58 | 0.79 | 0.93 | 1.04 | 1.06 | 1.03 | 0.89 | 0.86 | 0.79 | 0.76 | 0.72 | 0.63 | 0.62 | 0.72 | 0.72 | ||
| - | - | - | 18.20 | 7.81 | 19.18 | 18.36 | 26.79 | - | - | - | - | - | - | - | - | ||
| - | - | - | -111.8% | 51.4% | 10.1% | 33.7% | 113.1% | - | - | - | - | - | - | - | - | ||
| 20.7% | -49.3% | -81.9% | -5.8% | 5.8% | 0.5% | 1.7% | 4.1% | 4.4% | 0.2% | 0.2% | 0.1% | 1.6% | 0.2% | -0.4% | 9.8% | ||
| -43.42 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 30-04-2022 |
|---|---|
| Employees at the balance-sheet date | 39 |
| full-time | 1 |
| part-time | 38 |
| in full-time equivalents | 4.5 |
| 5.5 | |
| On a permanent contract | 1 |
Source: social balance sheet in the 2022 annual accounts
Investments
fixed assets acquired| Item | 30-04-2022 |
|---|---|
| Tangible fixed assets | €21,653 |
| Financial fixed assets | €500 |
| €17,158 |
Source: notes to the 2022 annual accounts (statement of fixed assets)
Insights on EJP
The operating result for 2022 is a loss of €144,087, smaller than the loss of €290,584 in 2021.
Equity is negative. Debt (€933,643) exceeds the balance-sheet total (€575,861).