EGU CONSTRUCT
Annual accounts 2025
micro format, filed on 23-12-2025, 39 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €200,000. Estimated: probably between €150,000 and €370,000.
Balance sheet
balance sheet total €416,280 on 30-06-2025in euro
in euro
Position in the sector
31.7%
Higher than 52% of 17,194 companies in 2025.
1.18
Higher than 51% of 16,491 companies in 2025.
12.5%
Higher than 78% of 16,870 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||
20/58 |
416,280 | 394,235 | 401,693 | 327,213 | 92,268 | 56,716 | 50,562 | |
21/28 |
263,289 | 281,393 | 274,497 | 170,192 | 8,800 | 16,829 | 24,971 | |
22/27 |
263,289 | 281,393 | 274,497 | 170,192 | 8,800 | 16,829 | 24,971 | |
24 |
6,262 | 16,747 | 28,211 | 412 | 8,800 | 16,829 | 24,971 | |
26 |
257,027 | 264,646 | 246,286 | 169,781 | - | - | - | |
29/58 |
152,991 | 112,843 | 127,196 | 157,021 | 83,469 | 39,886 | 25,591 | |
40/41 |
17,720 | 53,973 | 59,681 | 62,179 | 20,865 | 16,606 | 22,054 | |
40 |
17,720 | 42,373 | 59,208 | 62,179 | 20,865 | 12,198 | 14,554 | |
41 |
0 | 11,600 | 473 | - | - | 4,408 | 7,500 | |
54/58 |
134,210 | 57,330 | 66,059 | 94,086 | 62,269 | 23,007 | 3,209 | |
490/1 |
1,061 | 1,540 | 1,456 | 756 | 335 | 273 | 328 | |
| Balance sheet: equity and liabilities | ||||||||
10/49 |
416,280 | 394,235 | 401,693 | 327,213 | 92,268 | 56,716 | 50,562 | |
10/15 |
131,910 | 80,048 | 65,062 | 18,550 | 37,510 | 12,382 | 4,647 | |
10/11 |
18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | |
100 |
- | - | - | - | - | 18,550 | 18,550 | |
13 |
113,360 | 61,498 | 46,512 | - | - | - | - | |
133 |
113,360 | 61,498 | 46,512 | - | - | - | - | |
14 |
- | - | 0 | 0 | 18,960 | -6,168 | -13,903 | |
17/49 |
284,370 | 314,187 | 336,631 | 308,663 | 54,758 | 44,334 | 45,915 | |
17 |
154,488 | 170,944 | 186,914 | 142,500 | 2,120 | 10,826 | 19,415 | |
170/4 |
154,488 | 170,944 | 186,914 | 142,500 | 2,120 | 10,826 | 19,415 | |
42/48 |
129,241 | 143,243 | 147,217 | 165,813 | 52,638 | 33,508 | 26,499 | |
42 |
16,456 | 15,970 | 15,501 | 2,120 | 8,706 | 8,589 | 8,474 | |
43 |
0 | 9,760 | 9,796 | 4,940 | 3,398 | 1,691 | 2,527 | |
430/8 |
0 | 9,760 | 9,796 | 4,940 | 3,398 | 1,691 | 2,527 | |
44 |
7,233 | 17,809 | 22,497 | 30,034 | 14,831 | 7,989 | 6,184 | |
440/4 |
7,233 | 17,809 | 22,497 | 30,034 | 14,831 | 7,989 | 6,184 | |
45 |
12,723 | 13,565 | 14,190 | 30,990 | 8,277 | 4,350 | 8,959 | |
450/3 |
12,723 | 10,515 | 11,140 | 28,312 | 8,277 | 4,350 | 8,959 | |
454/9 |
0 | 3,050 | 3,050 | 2,678 | - | - | - | |
47/48 |
92,830 | 86,139 | 85,234 | 97,728 | 17,426 | 10,889 | 355 | |
492/3 |
640 | 0 | 2,500 | 350 | - | - | - | |
| Income statement | ||||||||
9900 |
110,494 | 58,770 | 80,760 | 103,751 | 42,689 | 18,362 | -1,219 | |
630 |
29,418 | 25,913 | 16,733 | 13,205 | 9,021 | 8,771 | 9,275 | |
640/8 |
2,825 | 4,767 | 3,056 | 1,791 | 479 | 611 | 2,933 | |
9901 |
78,250 | 28,091 | 60,970 | 88,755 | 33,189 | 8,979 | -13,427 | |
75/76B |
30 | 0 | 9,050 | 115 | 4 | - | 68 | |
75 |
30 | 0 | 0 | 115 | 4 | - | 68 | |
76B |
- | 0 | 9,050 | - | - | - | - | |
65/66B |
4,156 | 4,704 | 3,973 | 966 | 354 | 464 | 544 | |
65 |
4,156 | 4,704 | 3,973 | 966 | 354 | 464 | 544 | |
9903 |
74,124 | 23,387 | 66,047 | 87,905 | 32,838 | 8,515 | -13,903 | |
67/77 |
22,262 | 8,400 | 19,535 | 20,049 | 7,710 | 781 | - | |
9904 |
51,862 | 14,987 | 46,512 | 67,856 | 25,129 | 7,734 | -13,903 | |
9905 |
51,862 | 14,987 | 46,512 | 67,856 | 25,129 | 7,734 | -13,903 | |
| Appropriation of the result | ||||||||
9906 |
51,862 | 14,987 | 46,512 | 86,816 | 18,960 | -6,168 | -13,903 | |
14P |
- | - | 0 | 18,960 | - | - | - | |
691/2 |
51,862 | 14,987 | 46,512 | - | - | - | - | |
6921 |
51,862 | 14,987 | 46,512 | - | - | - | - | |
694/7 |
- | - | 0 | 86,816 | - | - | - | |
694 |
- | - | 0 | 86,816 | - | - | - | |
| Document | ||||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 23-12-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 23-12-2025 | 2026-00593272 | |
| 30-06-2024 | micro format | 19-09-2024 | 2024-00466570 | |
| 30-06-2023 | micro format | 03-01-2024 | 2024-00541657 | |
| 30-06-2022 | micro format | 07-12-2022 | 2022-20534070 | |
| 30-06-2021 | micro format | 29-10-2021 | 2021-74800339 | |
| 30-06-2020 | full format | 24-11-2020 | 2020-71700179 | |
| 30-06-2019 | full format | 05-12-2019 | 2019-75400079 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| 107,668 | 54,004 | 77,703 | 101,960 | 42,210 | 17,751 | -4,152 | ||
| 81,281 | 40,899 | 63,245 | 81,060 | 34,149 | 16,506 | -4,628 | ||
| 11,314 | 33,726 | 121,038 | 188,847 | 991 | 630 | 34,246 | ||
| 76,880 | -8,729 | -28,026 | 31,817 | 39,262 | 19,799 | - | ||
| 23,750 | -30,400 | -20,021 | -8,792 | 30,830 | 6,378 | -908 | ||
| 31.7% | 20.3% | 16.2% | 5.7% | 40.7% | 21.8% | 9.2% | ||
| 1.18 | 0.79 | 0.86 | 0.95 | 1.59 | 1.19 | 0.97 | ||
| 2.16 | 3.92 | 5.17 | 16.64 | 1.46 | 3.58 | 9.88 | ||
| 39.3% | 18.7% | 71.5% | 365.8% | 67.0% | 62.5% | -299.2% | ||
| 12.5% | 3.8% | 11.6% | 20.7% | 27.2% | 13.6% | -27.5% | ||
| 25.91 | 11.48 | 19.56 | over 100 | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Mortgages, amount registered | - | €87,500 | €87,500 | - |
| - | €87,500 | €87,500 | - | |
| Carrying value of the mortgaged assets | - | €264,646 | €246,286 | - |
Source: notes to the 2022 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €11,314 | €33,726 | €121,038 | €174,597 |
| Financial fixed assets | - | - | - | €14,250 |
| €29,418 | €25,913 | €16,733 | €13,205 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on EGU CONSTRUCT
The operating result for 2025 is 179% higher than in 2024 and the highest since 2022. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 79.7% to 68.3%. Equity is higher and debt is lower.