EGSR CONSTRUCT
ActiveSummary
The computed 12-month bankruptcy probability of EGSR CONSTRUCT is 2.2% (moderate). For EGSR CONSTRUCT, at least two filing cycles of the annual accounts are missing. The 2023 annual accounts show negative equity (€-65) and a net result of €17k. Equity is shrinking by ~50.4% per year across the filed fiscal years. Its solvency ranks better than 19% of 18384 sector peers (fiscal year 2023). The company has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals.
Checked score
No current score
Figures too old
The available figures for FY 2023 are too old to assess current financial health.
Filing: At least two filing cycles are missing
Axes, FY 2023 · tick = 2022
Profitability64▲+62
Solvency25▲+9
Growth58▲+26
Track record100
Bankruptcy probability, 12 months
2.2%
Moderate
0%0.5%1.5%4%10%≥ 25%
Credit check for your own amount and term
Signals
Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2023Solvency, return and age of the figures
Solvency
0%
Return on assets
12.1%
Age of the figures
33 mo
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 68
Relative position
BE, all sectors
reference
Real estate activities (NACE 68)
about 43% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Two or more financial years not filed
Since the financial year that closed on 31-12-2024, 2 financial years are missing at the National Bank. A company this far behind goes bankrupt within the year nineteen times as often as a punctual filer.
NBB · 3 filingsPosition against the passed deadline
31-12-2024 close31-07-2025 deadline25-09-2026 today
neutral · Filed after the deadline
The financial year that closed on 31-12-2023 was due by 31-07-2024 and was filed on 30-09-2024, 61 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 3 filingsDeviation from the deadline
2025
not confirmed
2024
not filed
2023
61 d late
2022
71 d late
2021
43 d late
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2023, micro schema
Equity
€-65▲ 99.6%
2022 · €-17k
2021: €9khighest in 3 years
2022: €-17k▼ -297% vs 2021lowest in 3 years
2023: €-65▲ +99.6% vs 2022
2021 → 2023
Total assets
€144k▼ 28.1%
2022 · €200k
2021: €66klowest in 3 years
2022: €200k▲ +203% vs 2021highest in 3 years
2023: €144k▼ -28.1% vs 2022
2021 → 2023
Net result
€17k
2022 · €-26k
2021: €13k
2022: €-26k▼ -302% vs 2021lowest in 3 years
2023: €17k▲ +166% vs 2022highest in 3 years
2021 → 2023
Working capital
€-465▲ 97.4%
2022 · €-18k
2021: €6khighest in 3 years
2022: €-18k▼ -389% vs 2021lowest in 3 years
2023: €-465▲ +97.4% vs 2022
2021 → 2023
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line202120222023Trend
Equity€9k-€-17k€-65▲ 99.6%
2021: €9khighest in 3 years
2022: €-17k▼ -297% vs 2021lowest in 3 years
2023: €-65▲ +99.6% vs 2022
Operating result€15k-€-23k€24k
2021: €15k
2022: €-23k▼ -252% vs 2021lowest in 3 years
2023: €24k▲ +204% vs 2022highest in 3 years
Net result€13k-€-26k€17k
2021: €13k
2022: €-26k▼ -302% vs 2021lowest in 3 years
2023: €17k▲ +166% vs 2022highest in 3 years
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result returns to profit in 2023: €24k after a loss of €23k in 2022, the highest result in the available series.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €144k
Fixed assets
€400 ▼ 1.6%
Current assets
€143k ▼ 28.1%
Key figures and ratios
EBITDA
€24k▲
2022 · €-21k
Cash flow
€17k▲
2022 · €-24k
Solvency
0.0%▲
2022 · -8.7%
Current ratio
1.00▲
2022 · 0.92
ROA
12.1%▲
2022 · -13.2%
Interest coverage
3.64▲
2022 · -6.11
Debt
€144k▼
2022 · €217k
Debt ≤ 1 year
€144k▼
2022 · €217k
Equity ratios withheld: equity of €-65 is too small for a meaningful ratio.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2023 against 2022 · 35 lines
Balance sheet
Code20222023
Assets
Total assets20/58€200k€144k▼
Fixed assets21/28€407€400▼
Tangible fixed assets22/27€7-
Furniture and vehicles24€7-
Financial fixed assets28€400€400=
Current assets29/58€199k€143k▼
Amounts receivable within one year40/41€199k€139k▼
Trade receivables40€198k€125k▼
Other amounts receivable41€1k€14k▲
Cash at bank and in hand54/58€810€5k▲
Equity and liabilities
Total equity and liabilities10/49€200k€144k▼
Equity10/15€-17k€-65▲
Contributions10/11€2k€2k=
Profit (loss) carried forward14€-19k€-2k▲
Amounts payable17/49€217k€144k▼
Amounts payable within one year42/48€217k€144k▼
Trade debts44€195k€129k▼
Suppliers440/4€195k€129k▼
Taxes, remuneration and social security45€6k€14k▲
Taxes450/3€5k-
Remuneration and social security454/9€1k€14k▲
Other amounts payable47/48€17k-
Income statement
Code20222023
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2k€7▼
Other operating charges640/8€100€321▲
Gross operating margin9900€-21k€24k▲
Operating profit (loss)9901€-23k€24k▲
Financial income75/76B-€61
Recurring financial income75-€61
Financial charges65/66B€3k€7k▲
Recurring financial charges65€3k€7k▲
Profit (loss) for the period before taxes9903€-26k€17k▲
Profit (loss) for the period9904€-26k€17k▲
Profit (loss) for the period to be appropriated9905€-26k€17k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-19k€-2k▲
Profit (loss) brought forward from the previous period14P€7k€-19k▼
The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | Change |
|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €2k | €2k | €7 | ▼ 99.7% |
| Other operating charges640/8 | €53 | €100 | €321 | ▲ 221% |
| Gross operating margin9900 | €17k | €-21k | €24k | ▲ 217% |
| Operating profit (loss)9901 | €15k | €-23k | €24k | ▲ 204% |
| Financial income75/76B | - | - | €61 | - |
| Recurring financial income75 | - | - | €61 | - |
| Financial charges65/66B | €302 | €3k | €7k | ▲ 93.5% |
| Recurring financial charges65 | €302 | €3k | €7k | ▲ 93.5% |
| Profit (loss) for the period before taxes9903 | €15k | €-26k | €17k | ▲ 166% |
| Income taxes67/77 | €2k | - | - | - |
| Profit (loss) for the period9904 | €13k | €-26k | €17k | ▲ 166% |
| Profit (loss) for the period to be appropriated9905 | €13k | €-26k | €17k | ▲ 166% |
| Line | 2021 | 2022 | 2023 | Change |
|---|---|---|---|---|
| Assets | ||||
| Total assets20/58 | €66k | €200k | €144k | ▼ 28.1% |
| Fixed assets21/28 | €3k | €407 | €400 | ▼ 1.6% |
| Tangible fixed assets22/27 | €2k | €7 | - | - |
| Furniture and vehicles24 | €2k | €7 | - | - |
| Financial fixed assets28 | €510 | €400 | €400 | = |
| Current assets29/58 | €63k | €199k | €143k | ▼ 28.1% |
| Amounts receivable within one year40/41 | €61k | €199k | €139k | ▼ 30.2% |
| Trade receivables40 | €58k | €198k | €125k | ▼ 36.7% |
| Other amounts receivable41 | €3k | €1k | €14k | ▲ 1,130% |
| Cash at bank and in hand54/58 | €2k | €810 | €5k | ▲ 489% |
| Equity and liabilities | ||||
| Total equity and liabilities10/49 | €66k | €200k | €144k | ▼ 28.1% |
| Equity10/15 | €9k | €-17k | €-65 | ▲ 99.6% |
| Contributions10/11 | €2k | €2k | €2k | = |
| Profit (loss) carried forward14 | €7k | €-19k | €-2k | ▲ 89.4% |
| Amounts payable17/49 | €57k | €217k | €144k | ▼ 33.8% |
| Amounts payable within one year42/48 | €57k | €217k | €144k | ▼ 33.8% |
| Trade debts44 | €33k | €195k | €129k | ▼ 33.6% |
| Suppliers440/4 | €33k | €195k | €129k | ▼ 33.6% |
| Taxes, remuneration and social security45 | €7k | €6k | €14k | ▲ 150% |
| Taxes450/3 | €5k | €5k | - | - |
| Remuneration and social security454/9 | €2k | €1k | €14k | ▲ 1,130% |
| Other amounts payable47/48 | €17k | €17k | - | - |
| Line | 2021 | 2022 | 2023 | Change |
|---|---|---|---|---|
| Profit (loss) for the period9904 | €13k | €-26k | €17k | ▲ 166% |
| + Depreciation and write-downs630 | €2k | €2k | €7 | ▼ 99.7% |
| Operating cash flow (approximation) | €15k | €-24k | €17k | ▲ 172% |
| Investment in fixed assets (approximation) | - | €110 | €0 | ▼ 100% |
| Change in cash | - | €-1k | €4k | ▲ 422% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2024
30-09
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 61 days late
2023
31-12
Financial
Back to profitnet €17k
Net result €17k after one loss-making year.
10-10
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 71 days late
2022
31-12
Financial
Weakest financial yearnet €-26k
Net result drops to €-26k, the lowest in the series; recovery starts the following year.
12-09
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 43 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Schaarbeek · 1 establishment unit since 2019
Ground area
243 m²
Building footprint
83 m²
Volume, LiDAR
957 m³
Parcel 21906D0042/00T003, Brussels · tallest building 18.1 m, ±4 floors. Linked by address, not a title deed.
2
companies at this address
See who is registered here
1 establishment unit
Albert de Latourstraat 84, 1030 Schaarbeek
since 20192.297.054.228
1 parcel
Brussels
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21906D0042/00T003 | Brussels | 243 m² | 1 · 83 m² | 18.1 m · 4 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
Ribus Construct
BE 1024.208.350
Hasselt · Eq €8,865
Project de Luxe
BE 0521.709.253
Ravels · Eq €8,861
DI LEGNO CONSTRUCT
BE 0722.985.540
Vosselaar · Eq €8,849
LAURAMCO
BE 0685.499.988
Koksijde · Eq €8,882
Bouwadvies Nic
BE 0804.371.114
Kasterlee · Eq €8,882
Of 9,693 companies in sector 68121 we hold annual accounts for 7,385. 2,940 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded30-11-2019
Fiscal year end31-12
Activities, NACEBEL 2025
68121Development of residential building projects
81210General cleaning of buildings
Contact
E-mail
EGSR_CONSTRUCT@HOTMAIL.COM
Scores and ratios are computed by Checked and are not a credit decision.