Skip to content

EGMO

Active
Private limited companyfounded 2021active for 5 yearsKeizerslaan 10, 1000 Brussels, BelgiumKBO/BCE: BE 0764.758.688

Financials · financial year 2023, micro format

2024 annual accounts not yet filed, deadline passed on 31 July 2025 The financial year closed on 31 December 2024. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). 2 financial years without a filing since the last one filed. Source: NBB filings, as of 5 November 2026.

Annual accounts 2023 filed on 19-11-2024 PDF all 3 filings

Turnover
≈ €62,000
Estimated: probably between €29,000 and €150,000
Total assets
€44,686▲ 69×
2022 · €646
Net result
€4,943▲ 68×
2022 · €73
Working capital
€3,780
2022 · -€301
Multi-year overview
2021 to 2023, 3 financial years
Operating result
€7,199
▲ 65× 2023
20212023
Net result
€4,943
▲ 68× 2023
20212023
Equity
€5,063
▲ 42× 2023
20212023
Total assets
€44,686
▲ 69× 2023
20212023
Debt
€39,623
▲ 75× 2023
20212023
Working capital
€3,780
2023
20212023
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line202120222023
Operating result-€7-€110€7,199▲ 65×
Net result-€73-€73€4,943▲ 68×
Equity€27-€120▲ 348%€5,063▲ 42×
Total assets€383-€646▲ 68.6%€44,686▲ 69×
Debt€356-€526▲ 47.7%€39,623▲ 75×
Working capital€27--€301€3,780

The operating result for 2023 is over 65 times that of 2022 and the highest since 2021. It is the second rise in a row.

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €44,686
Fixed assets €1,283 ▲ 205%
Current assets €43,403 ▲ 193×
Equity and liabilities €44,686
Equity €5,063 ▲ 42×
Debt €39,623 ▲ 75×
Debt's share of the balance-sheet total rises from 81.5% to 88.7%. Equity and debt are higher.
Key figures and ratios
2023 value · change against 2022
EBITDA
€7,353
Cash flow
€5,097
Current ratio
1.10
Debt to equity
7.83
ROE
97.6%
ROA
11.1%
Interest coverage
22.62
Debt ≤ 1 year
€39,623▲
2022 · €526
Income taxes
€1,931
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item202120222023
Tangible fixed assets--€1,016
Financial fixed assets-€421-
Depreciation and write-downs of the year€1,099-€154

Source: notes to the 2021 to 2023 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 34 lines
Balance sheet Code20222023
Assets
Total assets20/58€646€44,686▲
Fixed assets21/28€421€1,283▲
Tangible fixed assets22/27-€862
Furniture and vehicles24-€862
Financial fixed assets28€421€421=
Current assets29/58€225€43,403▲
Amounts receivable within one year40/41€225€28,618▲
Trade receivables40€182€27,865▲
Other amounts receivable41€43€753▲
Cash at bank and in hand54/58-€14,726
Deferred charges and accrued income490/1-€59
Equity and liabilities
Total equity and liabilities10/49€646€44,686▲
Equity10/15€120€5,063▲
Contributions10/11€120€120=
Profit (loss) carried forward14-€0€4,943▲
Amounts payable17/49€526€39,623▲
Amounts payable within one year42/48€526€39,623▲
Trade debts44€150€31,957▲
Suppliers440/4€150€31,957▲
Taxes, remuneration and social security45€32€4,190▲
Taxes450/3€32€4,190▲
Other amounts payable47/48€345€3,475▲
Income statement Code20222023
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€154
Other operating charges640/8-€827
Gross operating margin9900€110€8,180▲
Operating profit (loss)9901€110€7,199▲
Financial charges65/66B€37€325▲
Recurring financial charges65€37€325▲
Profit (loss) for the period before taxes9903€73€6,874▲
Income taxes67/77-€1,931
Profit (loss) for the period9904€73€4,943▲
Profit (loss) for the period to be appropriated9905€73€4,943▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0€4,943▲
Profit (loss) brought forward from the previous period14P-€73-€0▲

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2023 (PDF), filed on 19-11-2024.

Line202120222023Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,099-€154-
Other operating charges640/8€200-€827-
Gross operating margin9900€1,292€110€8,180▲ 74×
Operating profit (loss)9901-€7€110€7,199▲ 65×
Financial charges65/66B€35€37€325▲ 775%
Recurring financial charges65€35€37€325▲ 775%
Profit (loss) for the period before taxes9903-€42€73€6,874▲ 94×
Income taxes67/77€32-€1,931-
Profit (loss) for the period9904-€73€73€4,943▲ 68×
Profit (loss) for the period to be appropriated9905-€73€73€4,943▲ 68×
Line202120222023Change
Assets
Total assets20/58€383€646€44,686▲ 69×
Fixed assets21/28-€421€1,283▲ 205%
Tangible fixed assets22/27--€862-
Furniture and vehicles24--€862-
Financial fixed assets28-€421€421=
Current assets29/58€383€225€43,403▲ 193×
Amounts receivable within one year40/41€182€225€28,618▲ 127×
Trade receivables40€182€182€27,865▲ 154×
Other amounts receivable41-€43€753▲ 17×
Cash at bank and in hand54/58--€14,726-
Deferred charges and accrued income490/1€202-€59-
Equity and liabilities
Total equity and liabilities10/49€383€646€44,686▲ 69×
Equity10/15€27€120€5,063▲ 42×
Contributions10/11€100€120€120=
Contributions outside capital11€100---
Other1109/19€100---
Profit (loss) carried forward14-€73-€0€4,943-
Amounts payable17/49€356€526€39,623▲ 75×
Amounts payable within one year42/48€356€526€39,623▲ 75×
Trade debts44€150€150€31,957▲ 213×
Suppliers440/4€150€150€31,957▲ 213×
Taxes, remuneration and social security45€47€32€4,190▲ 132×
Taxes450/3€47€32€4,190▲ 132×
Other amounts payable47/48€159€345€3,475▲ 908%
Line202120222023Change
Profit (loss) for the period9904-€73€73€4,943▲ 68×
+ Depreciation and write-downs630€1,099-€154-
Operating cash flow (approximation)€1,026€73€5,097▲ 70×
Investment in fixed assets (approximation)---€1,016-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2023 micro format 19-11-2024 2024-00601638 PDF
31-12-2022 micro format 19-11-2024 2024-00601640 PDF
31-12-2021 micro format 19-11-2024 2024-00601639 PDF

Next steps