EGMC
ActiveSummary
EGMC has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €44k and a net result of €17k. Equity is growing by ~26.9% per year across the filed fiscal years. Its solvency ranks better than 91% of 4659 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability100▲+15
Solvency100▲+23
Growth78=
Track record100
Bankruptcy probability, 12 months
0.4%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €4k at 30 days acceptable
Liquidity ample (current ratio 5.0 against 1.41 in 2024; short-term debt: 15.9% and cash: 52.1% of total assets), and 15.9% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Three signals. The signal on the left, the evidence on the right.
−lowers risk○neutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
84.1%
Return on assets
32.1%
Age of the figures
9 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 31-07-2026, 0 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
on the day
2024
28 d late
2023
on the day
2022
5 d early
2021
11 d early
2020
3 d early
2019
on the day
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€44k▲ 61.7%
2024 · €27k
Total assets
€52k▲ 0.1%
2024 · €52k
Net result
€17k▲ 141%
2024 · €7k
Working capital
€33k▲ 288%
2024 · €9k
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20212022202320242025
Operating result€11k▲ 175%€9k▼ 15.0%€6k▼ 40.1%€13k▲ 139%€25k▲ 86.3%
Net result€6k▲ 117%€4k▼ 28.4%€2k▼ 64.9%€7k▲ 345%€17k▲ 141%
Equity€14k▲ 77.2%€19k▲ 31.2%€20k▲ 8.3%€27k▲ 34.3%€44k▲ 61.7%
Total assets€29k▲ 77.7%€43k▲ 46.2%€55k▲ 28.6%€52k▼ 5.9%€52k▲ 0.1%
Debt€15k▲ 78.1%€24k▲ 60.2%€35k▲ 44.1%€25k▼ 29.0%€8k▼ 66.7%
Working capital€13k▲ 77.9%€6k▼ 51.2%€-6k€9k€33k▲ 288%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
After the dip in 2023 the operating result has climbed two years in a row; 2025 is 86% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €52k
Fixed assets
€11k ▼ 53.2%
Current assets
€41k ▲ 41.2%
Equity and liabilities €52k
Equity
€44k ▲ 61.7%
Debt
€8k ▼ 66.7%
Debt's share of the balance-sheet total falls from 47.9% to 15.9%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€35k▲
2024 · €30k
Cash flow
€27k▲
2024 · €24k
Current ratio
5.00▲
2024 · 1.41
Debt to equity
0.19▼
2024 · 0.92
ROE
38.1%▲
2024 · 25.5%
ROA
32.1%▲
2024 · 13.3%
Interest coverage
43.42▲
2024 · 19.65
Debt ≤ 1 year
€8k▼
2024 · €21k
Income taxes
€8k▲
2024 · €5k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €428 | €6k | €8k | €17k | €10k | ▼ 40.9% |
| Other operating charges640/8 | €957 | €858 | €939 | €974 | €548 | ▼ 43.7% |
| Gross operating margin9900 | €12k | €16k | €15k | €31k | €35k | ▲ 13.8% |
| Operating profit (loss)9901 | €11k | €9k | €6k | €13k | €25k | ▲ 86.3% |
| Financial income75/76B | €1 | €73 | - | €2 | €27 | ▲ 1,471% |
| Recurring financial income75 | €1 | €73 | - | €2 | €27 | ▲ 1,471% |
| Financial charges65/66B | €659 | €877 | €1k | €2k | €802 | ▼ 47.7% |
| Recurring financial charges65 | €659 | €877 | €1k | €2k | €802 | ▼ 47.7% |
| Profit (loss) for the period before taxes9903 | €10k | €9k | €4k | €12k | €24k | ▲ 104% |
| Income taxes67/77 | €4k | €4k | €3k | €5k | €8k | ▲ 51.9% |
| Profit (loss) for the period9904 | €6k | €4k | €2k | €7k | €17k | ▲ 141% |
| Profit (loss) for the period to be appropriated9905 | €6k | €4k | €2k | €7k | €17k | ▲ 141% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €29k | €43k | €55k | €52k | €52k | ▲ 0.1% |
| Fixed assets21/28 | €1k | €18k | €38k | €22k | €11k | ▼ 53.2% |
| Tangible fixed assets22/27 | €1k | €18k | €38k | €22k | €11k | ▼ 53.2% |
| Plant, machinery and equipment23 | €341 | €2k | €4k | €3k | €2k | ▼ 33.1% |
| Furniture and vehicles24 | €819 | €16k | €34k | €20k | €9k | ▼ 56.1% |
| Current assets29/58 | €28k | €25k | €17k | €29k | €41k | ▲ 41.2% |
| Amounts receivable within one year40/41 | €27k | €12k | €14k | €28k | €14k | ▼ 50.7% |
| Trade receivables40 | €25k | €10k | €13k | €26k | €13k | ▼ 50.0% |
| Other amounts receivable41 | €1k | €2k | €1k | €1k | €406 | ▼ 66.3% |
| Cash at bank and in hand54/58 | €267 | €12k | €2k | €1k | €27k | ▲ 2,365% |
| Deferred charges and accrued income490/1 | €955 | €578 | €668 | €558 | €709 | ▲ 27.1% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €29k | €43k | €55k | €52k | €52k | ▲ 0.1% |
| Equity10/15 | €14k | €19k | €20k | €27k | €44k | ▲ 61.7% |
| Contributions10/11 | €12k | €12k | €12k | €12k | €12k | = |
| Reserves13 | €137 | €137 | €137 | €7k | €24k | ▲ 237% |
| Non-distributable reserves130/1 | €137 | €137 | - | - | - | - |
| Reserves not available under the articles1311 | €137 | €137 | - | - | - | - |
| Distributable reserves133 | - | - | €137 | €7k | €24k | ▲ 237% |
| Profit (loss) carried forward14 | €2k | €6k | €8k | €8k | €8k | = |
| Amounts payable17/49 | €15k | €24k | €35k | €25k | €8k | ▼ 66.7% |
| Amounts payable after more than one year17 | - | €6k | €12k | €4k | - | - |
| Financial debts170/4 | - | €6k | €12k | €4k | - | - |
| Amounts payable within one year42/48 | €15k | €18k | €23k | €21k | €8k | ▼ 60.2% |
| Current portion of amounts payable after more than one year42 | - | €7k | €13k | €8k | €4k | ▼ 48.1% |
| Financial debts43 | €3k | - | €863 | €7k | - | - |
| Credit institutions430/8 | €3k | - | €863 | €7k | - | - |
| Trade debts44 | €2k | €3k | €240 | €219 | €694 | ▲ 217% |
| Suppliers440/4 | €2k | €3k | €240 | €219 | €694 | ▲ 217% |
| Taxes, remuneration and social security45 | €6k | €9k | €6k | €3k | €3k | ▲ 36.7% |
| Taxes450/3 | €2k | €5k | €6k | €3k | €3k | ▲ 24.9% |
| Remuneration and social security454/9 | €3k | €4k | - | - | €300 | - |
| Other amounts payable47/48 | €4k | - | €3k | €3k | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €6k | €4k | €2k | €7k | €17k | ▲ 141% |
| + Depreciation and write-downs630 | €428 | €6k | €8k | €17k | €10k | ▼ 40.9% |
| Operating cash flow (approximation) | €7k | €10k | €10k | €24k | €27k | ▲ 12.2% |
| Investment in fixed assets (approximation) | - | €-22k | €-28k | €-1k | €2k | ▲ 294% |
| Change in cash | - | €12k | €-10k | €-659 | €26k | ▲ 4,026% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
31-07
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial
Highest result since 2018net €17k ▲141%
Operating result €25k, net result €17k, both a record.
31-12
Financial
Liquidity quadruplescurrent ratio 5.00
Current ratio from 1.41 to 5.00; short-term debt falls from €21k to €8k.
28-08
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 28 days late
2024
31-07
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
26-07
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
20-07
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
28-07
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
31-07
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2019
31-08
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema · 31 days late
2018
30-08
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema · 30 days late
2017
29-08
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema · 29 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Brasschaat · 1 establishment unit since 2009
Ground area
787 m²
Building footprint
117 m²
Volume, LiDAR
642 m³
Parcel 11008H0004/00G003, Flanders · tallest building 8.6 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
EGMC
since 20092.177.393.840
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11008H0004/00G003 | Flanders | 787 m² | 1 · 117 m² | 8.6 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
ESCALE BIEN-ETRE
BE 0893.315.857
Eghezée · Eq €43,624
NW PROJECT
BE 0648.752.529
Machelen (Brab.) · Eq €43,633
MYNES
BE 0782.621.338
Grâce-Hollogne · Eq €43,385
COCOON
BE 0838.314.382
Welkenraedt · Eq €43,378
B2 Services
BE 0533.767.739
Gent · Eq €43,704
Of 24,863 companies in sector 96220 we hold annual accounts for 1,439. 1,147 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded27-03-2009
Fiscal year end31-12
Activities, NACEBEL 2025
96220Beauty care and other beauty treatments
61200Telecommunications resale and intermediation services
73300Public relations and communication consultancy
Scores and ratios are computed by Checked and are not a credit decision.