Skip to content

EFPAT

Active
Private limited companyfounded 1990active for 35 yearsRosier 47, 2000 Antwerpen, BelgiumKBO/BCE: BE 0442.459.362
Summary

EFPAT has been active since 1990 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €607,388 and a net result of €15,132. Equity remains stable across the filed financial years (±0.4% per year). The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €170,000
Estimated: probably between €100,000 and €300,000
Total assets
€626,684▼ 0.3%
2024 · €628,858
Net result
€15,132▼ 50.2%
2024 · €30,407
Working capital
€260,076▲ 9.0%
2024 · €238,504
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result falls in 2025; 2025 is 52% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€956 2025 Net result€15,132 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€8,398-€13,403▲ 59.6%€17,321▲ 29.2%-€2,380-€54,596▼ 2,194%€1,989€956▼ 52.0%
Net result€23,015-€15,672▼ 31.9%€14,548▼ 7.2%€376▼ 97.4%-€34,158€30,407€15,132▼ 50.2%
Equity€580,225-€595,897▲ 2.7%€610,445▲ 2.4%€610,821▲ 0.1%€576,663▼ 5.6%€607,070▲ 5.3%€607,388▲ 0.1%
Total assets€581,266-€599,097▲ 3.1%€619,720▲ 3.4%€625,925▲ 1.0%€630,180▲ 0.7%€628,858▼ 0.2%€626,684▼ 0.3%
Debt€1,042-€3,200▲ 207%€9,275▲ 190%€15,104▲ 62.9%€53,517▲ 254%€21,787▼ 59.3%€19,296▼ 11.4%
Working capital€239,263-€269,348▲ 12.6%€301,577▲ 12.0%€310,902▲ 3.1%€182,762▼ 41.2%€238,504▲ 30.5%€260,076▲ 9.0%
Turnover and EBIT margin not published: the abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €626,684
Fixed assets €349,623 ▼ 5.7%
Current assets €277,060 ▲ 7.4%
Equity and liabilities €626,684
Equity €607,388 ▲ 0.1%
Debt €19,296 ▼ 11.4%
Debt's share of the balance-sheet total falls from 3.5% to 3.1%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€39,770▲
2024 · €38,945
Cash flow
€53,947▼
2024 · €67,364
Current ratio
16.31▲
2024 · 13.23
Debt to equity
0.03▼
2024 · 0.04
ROE
2.5%▼
2024 · 5.0%
ROA
2.4%▼
2024 · 4.8%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€16,985▼
2024 · €19,507
Debt > 1 year
€2,280=
2024 · €2,280
Income taxes
€1,430
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 14,766 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 96.2% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.2% went bankrupt
3.5% stopped otherwise
96.2% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 14,766 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
Balance sheet Code20242025
Assets
Total assets20/58€628,858€626,684▼
Fixed assets21/28€370,846€349,623▼
Tangible fixed assets22/27€360,596€339,373▼
Land and buildings22€360,596€337,353▼
Plant, machinery and equipment23-€2,021
Financial fixed assets28€10,250€10,250=
Current assets29/58€258,012€277,060▲
Amounts receivable after more than one year29€106,000€183,000▲
Other amounts receivable291€106,000€183,000▲
Amounts receivable within one year40/41€16,293€0▼
Trade receivables40€16,293€0▼
Cash at bank and in hand54/58€134,666€91,800▼
Deferred charges and accrued income490/1€1,053€2,261▲
Equity and liabilities
Total equity and liabilities10/49€628,858€626,684▼
Equity10/15€607,070€607,388▲
Contributions10/11€600,000€600,000=
Reserves13€30,512€15,698▼
Non-distributable reserves130/1€1,946€0▼
Reserves not available under the articles1311€1,946€0▼
Distributable reserves133€28,566€15,698▼
Profit (loss) carried forward14-€23,442-€8,310▲
Amounts payable17/49€21,787€19,296▼
Amounts payable after more than one year17€2,280€2,280=
Other amounts payable178/9€2,280€2,280=
Amounts payable within one year42/48€19,507€16,985▼
Trade debts44€17,277€175▼
Suppliers440/4€17,277€175▼
Taxes, remuneration and social security45-€1,430
Taxes450/3-€1,430
Other amounts payable47/48€2,230€15,380▲
Accrued charges and deferred income492/3-€32
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€36,956€38,815▲
Other operating charges640/8€2,449€2,433▼
Gross operating margin9900€41,394€42,203▲
Operating profit (loss)9901€1,989€956▼
Financial income75/76B€28,464€15,650▼
Recurring financial income75€28,464€15,650▼
Financial charges65/66B€46€44▼
Recurring financial charges65€46€44▼
Profit (loss) for the period before taxes9903€30,407€16,562▼
Income taxes67/77-€1,430
Profit (loss) for the period9904€30,407€15,132▼
Profit (loss) for the period to be appropriated9905€30,407€15,132▼
Appropriation of the result
Profit (loss) to be appropriated9906-€23,442-€8,310▲
Profit (loss) brought forward from the previous period14P-€53,849-€23,442▲
Transfer from equity791/2-€14,815
Profit to be distributed694/7-€14,815
Return on contributions (dividend)694-€14,815

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15,683€16,336€16,336€16,369€28,911€36,956€38,815▲ 5.0%
Other operating charges640/8---€2,193€2,134€2,449€2,433▼ 0.7%
Gross operating margin9900€26,122€31,686€35,737€16,182-€23,551€41,394€42,203▲ 2.0%
Operating profit (loss)9901€8,398€13,403€17,321-€2,380-€54,596€1,989€956▼ 52.0%
Financial income75/76B---€3,420€20,572€28,464€15,650▼ 45.0%
Recurring financial income75€14,800€3,944€4,223€3,420€20,572€28,464€15,650▼ 45.0%
Financial charges65/66B---€113€134€46€44▼ 5.2%
Recurring financial charges65€183€194€2€113€134€46€44▼ 5.2%
Profit (loss) for the period before taxes9903€23,015€17,154€21,542€928-€34,158€30,407€16,562▼ 45.5%
Income taxes67/77-€1,481€6,995€552€0-€1,430-
Profit (loss) for the period9904€23,015€15,672€14,548€376-€34,158€30,407€15,132▼ 50.2%
Profit (loss) for the period to be appropriated9905€23,015€15,672€14,548€376-€34,158€30,407€15,132▼ 50.2%
Line2019202020212022202320242025Change
Assets
Total assets20/58€581,266€599,097€619,720€625,925€630,180€628,858€626,684▼ 0.3%
Fixed assets21/28€341,862€327,484€311,148€302,199€396,181€370,846€349,623▼ 5.7%
Tangible fixed assets22/27€274,930€260,552€244,217€235,267€385,931€360,596€339,373▼ 5.9%
Land and buildings22---€235,267€385,931€360,596€337,353▼ 6.4%
Plant, machinery and equipment23---€0--€2,021-
Financial fixed assets28€66,931€66,931€66,931€66,931€10,250€10,250€10,250=
Current assets29/58€239,405€271,613€308,572€323,727€233,999€258,012€277,060▲ 7.4%
Amounts receivable after more than one year29---€156,000€106,000€106,000€183,000▲ 72.6%
Other amounts receivable291---€156,000€106,000€106,000€183,000▲ 72.6%
Amounts receivable within one year40/41€185,582€0€6,662€0€49,031€16,293€0▼ 100%
Trade receivables40----€49,031€16,293€0▼ 100%
Other amounts receivable41---€0----
Cash at bank and in hand54/58€40,085€71,693€105,909€166,164€78,658€134,666€91,800▼ 31.8%
Deferred charges and accrued income490/1---€1,562€309€1,053€2,261▲ 115%
Equity and liabilities
Total equity and liabilities10/49€581,266€599,097€619,720€625,925€630,180€628,858€626,684▼ 0.3%
Equity10/15€580,225€595,897€610,445€610,821€576,663€607,070€607,388▲ 0.1%
Contributions10/11€600,000€600,000€600,000€600,000€600,000€600,000€600,000=
Capital10---€600,000----
Issued capital100---€600,000----
Reserves13€292€15,965€30,512€30,512€30,512€30,512€15,698▼ 48.6%
Non-distributable reserves130/1---€1,946€1,946€1,946€0▼ 100%
Legal reserve130---€1,946----
Reserves not available under the articles1311----€1,946€1,946€0▼ 100%
Distributable reserves133---€28,566€28,566€28,566€15,698▼ 45.0%
Profit (loss) carried forward14-€20,067-€20,067-€20,067-€19,691-€53,849-€23,442-€8,310▲ 64.6%
Amounts payable17/49€1,042€3,200€9,275€15,104€53,517€21,787€19,296▼ 11.4%
Amounts payable after more than one year17€900€900€2,280€2,280€2,280€2,280€2,280=
Other amounts payable178/9---€2,280€2,280€2,280€2,280=
Amounts payable within one year42/48€142€2,266€6,995€12,824€51,237€19,507€16,985▼ 12.9%
Trade debts44€142€0-€5,349€46,910€17,277€175▼ 99.0%
Suppliers440/4---€5,349€46,910€17,277€175▼ 99.0%
Taxes, remuneration and social security45---€552€0-€1,430-
Taxes450/3---€552€0-€1,430-
Other amounts payable47/48---€6,923€4,327€2,230€15,380▲ 590%
Accrued charges and deferred income492/3------€32-
Line2019202020212022202320242025Change
Profit (loss) for the period9904€23,015€15,672€14,548€376-€34,158€30,407€15,132▼ 50.2%
+ Depreciation and write-downs630€15,683€16,336€16,336€16,369€28,911€36,956€38,815▲ 5.0%
Operating cash flow (approximation)€38,698€32,008€30,884€16,745-€5,247€67,364€53,947▼ 19.9%
Investment in fixed assets (approximation)--€1,958€0-€7,420-€122,894-€11,621-€17,592▼ 51.4%
Change in cash-€31,609€34,216€60,255-€87,506€56,008-€42,866-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 31 filings with the National Bank
Financial year Type Filed Reference
31-03-2025 micro format 31-10-2025 2025-00557495
31-03-2024 micro format 31-10-2024 2024-00522139
31-03-2023 micro format 31-10-2023 2023-00501412
31-03-2022 micro format 24-10-2022 2022-20472150
31-03-2021 micro format 01-10-2021 2021-70300197
31-03-2020 micro format 14-10-2020 2020-61500283
31-03-2019 abbreviated format 31-10-2019 2019-72400071
31-03-2018 abbreviated format 19-09-2018 2018-64200120
31-03-2016 abbreviated format 29-10-2016 2016-66600251
31-03-2015 abbreviated format 06-11-2015 2015-66500153

Show all 31 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.