eFLUX
Annual accounts 2025
micro format, filed on 27-07-2026, 4 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €500,000. Estimated: probably between €420,000 and €890,000.
Balance sheet
balance sheet total €408,242 on 31-12-2025in euro
in euro
Position in the sector
11.4%
Higher than 17% of 41,240 companies in 2025.
1.05
Higher than 27% of 39,810 companies in 2025.
63.8%
Higher than 93% of 40,331 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
408,242 | 880,895 | 855,254 | 632,341 | 340,399 | 138,541 | |
21/28 |
32,886 | 22,243 | 17,317 | 19,737 | 32,771 | 33,515 | |
22/27 |
32,886 | 22,243 | 17,317 | 19,737 | 32,771 | 33,515 | |
22 |
9,897 | 11,928 | 10,771 | 12,553 | 5,541 | 1,245 | |
23 |
1,284 | 1,484 | 1,683 | 1,883 | - | - | |
24 |
21,706 | 8,831 | 4,862 | 5,301 | 27,230 | 32,271 | |
29/58 |
375,356 | 858,652 | 837,937 | 612,603 | 307,628 | 105,026 | |
29 |
0 | 200,000 | 200,000 | 200,000 | - | - | |
291 |
0 | 200,000 | 200,000 | 200,000 | - | - | |
40/41 |
185,463 | 43,088 | 56,039 | 33,389 | 23,440 | 48,362 | |
40 |
173,176 | 25,916 | 49,895 | 24,418 | 22,677 | 45,671 | |
41 |
12,287 | 17,172 | 6,144 | 8,970 | 763 | 2,692 | |
54/58 |
188,944 | 496,665 | 412,204 | 209,297 | 145,786 | 55,436 | |
490/1 |
949 | 118,898 | 169,694 | 169,918 | 138,402 | 1,227 | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
408,242 | 880,895 | 855,254 | 632,341 | 340,399 | 138,541 | |
10/15 |
46,337 | 45,972 | 45,145 | 444,266 | 241,397 | 45,145 | |
10/11 |
5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | |
13 |
40,145 | 40,145 | 40,145 | 439,266 | 236,397 | 40,145 | |
133 |
40,145 | 40,145 | 40,145 | 439,266 | 236,397 | 40,145 | |
14 |
1,191 | 827 | 0 | - | - | - | |
17/49 |
361,905 | 834,923 | 810,109 | 188,074 | 99,002 | 93,396 | |
42/48 |
358,431 | 831,448 | 810,109 | 188,074 | 99,002 | 93,396 | |
43 |
228 | 266 | - | - | - | - | |
430/8 |
228 | 266 | - | - | - | - | |
44 |
2,875 | 3,972 | 5,669 | 9,675 | 8,770 | 3,720 | |
440/4 |
2,875 | 3,972 | 5,669 | 9,675 | 8,770 | 3,720 | |
45 |
55,577 | 22,813 | 175,493 | 145,767 | 72,171 | 36,793 | |
450/3 |
42,377 | 20,613 | 175,493 | 139,367 | 72,171 | 28,793 | |
454/9 |
13,200 | 2,200 | 0 | 6,400 | 0 | 8,000 | |
47/48 |
299,751 | 804,398 | 628,947 | 32,632 | 18,061 | 52,883 | |
492/3 |
3,474 | 3,474 | - | - | - | - | |
| Income statement | |||||||
76A |
- | - | 0 | 6,088 | - | - | |
9900 |
353,383 | 269,804 | 321,338 | 270,029 | 272,569 | 70,705 | |
630 |
9,793 | 4,266 | 3,391 | 3,115 | 12,084 | 11,864 | |
640/8 |
1,179 | 1,007 | 1,153 | 1,439 | 1,565 | 1,815 | |
9901 |
342,411 | 264,531 | 316,794 | 265,475 | 258,921 | 57,027 | |
75/76B |
0 | 9,182 | 8,143 | 1,653 | 2 | 20 | |
75 |
0 | 9,182 | 8,143 | 1,653 | 2 | 20 | |
65/66B |
248 | 3,670 | 1,634 | 1,331 | 141 | 0 | |
65 |
248 | 3,670 | 1,634 | 1,331 | 141 | 0 | |
9903 |
342,163 | 270,043 | 323,304 | 265,797 | 258,782 | 57,047 | |
67/77 |
81,798 | 64,216 | 78,175 | 62,928 | 62,530 | 16,902 | |
9904 |
260,365 | 205,827 | 245,128 | 202,869 | 196,252 | 40,145 | |
9905 |
260,365 | 205,827 | 245,128 | 202,869 | 196,252 | 40,145 | |
| Appropriation of the result | |||||||
9906 |
261,191 | 205,827 | 245,128 | 202,869 | 196,252 | 40,145 | |
14P |
827 | - | - | - | - | - | |
791/2 |
- | 0 | 399,121 | - | - | - | |
691/2 |
- | - | 0 | 202,869 | 196,252 | 40,145 | |
6921 |
- | - | 0 | 202,869 | 196,252 | 40,145 | |
694/7 |
260,000 | 205,000 | 644,250 | - | - | - | |
694 |
260,000 | 205,000 | 644,250 | - | - | - | |
| Document | |||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 27-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 27-07-2026 | 2026-00364965 | |
| 31-12-2024 | micro format | 03-09-2025 | 2025-00484262 | |
| 31-12-2023 | micro format | 30-08-2024 | 2024-00419513 | |
| 31-12-2022 | micro format | 08-08-2023 | 2023-00318969 | |
| 31-12-2021 | micro format | 31-07-2022 | 2022-20276820 | |
| 31-12-2020 | micro format | 25-08-2021 | 2021-53200020 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| 352,204 | 268,797 | 320,185 | 268,590 | 271,005 | 68,891 | ||
| 270,158 | 210,093 | 248,519 | 205,984 | 208,336 | 52,009 | ||
| 20,436 | 9,192 | 971 | 11,143 | 11,339 | 45,379 | ||
| -307,721 | 84,461 | 202,907 | 63,510 | 90,350 | - | ||
| 16,925 | 27,203 | 27,828 | 424,529 | 208,626 | 11,630 | ||
| 11.4% | 5.2% | 5.3% | 70.3% | 70.9% | 32.6% | ||
| 1.05 | 1.03 | 1.03 | 3.26 | 3.11 | 1.12 | ||
| 7.81 | 18.16 | 17.94 | 0.42 | 0.41 | 2.07 | ||
| 561.9% | 447.7% | 543.0% | 45.7% | 81.3% | 88.9% | ||
| 63.8% | 23.4% | 28.7% | 32.1% | 57.7% | 29.0% | ||
| over 100 | 73.25 | over 100 | over 100 | over 100 | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €20,436 | €9,192 | €971 | €11,143 | €11,339 |
| Financial fixed assets | €0 | - | - | - | - |
| €9,793 | €4,266 | €3,391 | €3,115 | €12,084 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on eFLUX
The operating result for 2025 is 29% higher than in 2024 and the highest since 2020. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 94.8% to 88.6%. Equity is higher and debt is lower.