Skip to content

EFI

Open bankruptcy
Private limited company (pre-2019)founded 2019KBO/BCE: BE 0719.384.167
EFIOpen bankruptcy

Financials · financial year 2020, micro format

2020 annual accounts filed 88 days after the deadline Filed on 27 October 2021, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2021-74400050.

Annual accounts 2020 filed on 27-10-2021 PDF all 2 filings

Turnover
€241,230▼ 14.7%
2019 · €282,658
EBIT margin
-4.6%▼ 47.0pp
2019 · 42.5%
Net result
-€11,168
2019 · €92,613
Working capital
€68,923▲ 4.8%
2019 · €65,744
Trend over the years

2019 to 2020, 2 financial years

The operating result for 2020 is a loss of €11,014, after a profit of €120,067 in 2019.

Turnover€241,230 2020 Operating result-€11,014 2020 Net result-€11,168 2020

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Manufacture of food products (NACE 10). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20192020
Turnover€282,658-€241,230▼ 14.7%
Operating result€120,067--€11,014
Net result€92,613--€11,168below the sector's middle half
EBIT margin42.5%--4.6%▼ 47.0pp
Equity€98,813-€93,845within the sector's middle half▼ 5.0%
Total assets€161,994-€190,793within the sector's middle half▲ 17.8%
Debt€63,181-€96,948▲ 53.4%
Working capital€65,744-€68,923above the sector's middle half▲ 4.8%
Solvency61.0%-49.2%within the sector's middle half▼ 11.8pp
Current ratio2.04-1.71within the sector's middle half▼ 0.33
Return on assets (ROA)57.2%--5.9%below the sector's middle half▼ 63.0pp
above within below The sector band is the middle half of the companies in Manufacture of food products (NACE 10). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2020 in colour, 2019 as the grey bar beneath
Assets €190,793
Fixed assets €24,922 ▼ 24.6%
Current assets €165,871 ▲ 28.7%
Equity and liabilities €190,793
Equity €93,845 ▼ 5.0%
Debt €96,948 ▲ 53.4%
Debt's share of the balance-sheet total rises from 39.0% to 50.8%. Equity is lower and debt is higher.
Key figures and ratios
2020 value · change against 2019
EBITDA
-€5,067▼
2019 · €131,622
Cash flow
-€5,221▼
2019 · €104,168
ROE
-11.9%▼
2019 · 93.7%
Debt ≤ 1 year
€96,948▲
2019 · €63,181
Customer credit
160 days▲
2019 · 140 days
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2020 against 2019 · 25 lines

Source: Annual accounts 2020 (PDF), filed on 27-10-2021.

Balance sheet Code20192020
Assets
Total assets20/58€161,994€190,793▲
Fixed assets21/28€33,070€24,922▼
Tangible fixed assets22/27€33,070€17,422▼
Financial fixed assets28-€7,500
Current assets29/58€128,925€165,871▲
Amounts receivable within one year40/41€108,201€105,892▼
Cash at bank and in hand54/58€20,724€59,979▲
Equity and liabilities
Total equity and liabilities10/49€161,994€190,793▲
Equity10/15€98,813€93,845▼
Contributions10/11€6,200€12,400▲
Reserves13€1,860€1,860=
Profit (loss) carried forward14€90,753€79,585▼
Amounts payable17/49€63,181€96,948▲
Amounts payable within one year42/48€63,181€96,948▲
Trade debts44€22,233€54,449▲
Income statement Code20192020
Turnover70€282,658€241,230▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,555€5,947▼
Gross operating margin9900€222,400€135,665▼
Operating profit (loss)9901€120,067-€11,014▼
Recurring financial income75€6€0▼
Recurring financial charges65€228€154▼
Profit (loss) for the period before taxes9903€119,845-€11,168▼
Income taxes67/77€27,232-
Profit (loss) for the period9904€92,613-€11,168▼
Profit (loss) for the period to be appropriated9905€92,613-€11,168▼
Line20192020Change
Turnover70€282,658€241,230▼ 14.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,555€5,947▼ 48.5%
Gross operating margin9900€222,400€135,665▼ 39.0%
Operating profit (loss)9901€120,067-€11,014-
Recurring financial income75€6€0▼ 99.8%
Recurring financial charges65€228€154▼ 32.3%
Profit (loss) for the period before taxes9903€119,845-€11,168-
Income taxes67/77€27,232--
Profit (loss) for the period9904€92,613-€11,168-
Profit (loss) for the period to be appropriated9905€92,613-€11,168-
Line20192020Change
Assets
Total assets20/58€161,994€190,793▲ 17.8%
Fixed assets21/28€33,070€24,922▼ 24.6%
Tangible fixed assets22/27€33,070€17,422▼ 47.3%
Financial fixed assets28-€7,500-
Current assets29/58€128,925€165,871▲ 28.7%
Amounts receivable within one year40/41€108,201€105,892▼ 2.1%
Cash at bank and in hand54/58€20,724€59,979▲ 189%
Equity and liabilities
Total equity and liabilities10/49€161,994€190,793▲ 17.8%
Equity10/15€98,813€93,845▼ 5.0%
Contributions10/11€6,200€12,400▲ 100%
Reserves13€1,860€1,860=
Profit (loss) carried forward14€90,753€79,585▼ 12.3%
Amounts payable17/49€63,181€96,948▲ 53.4%
Amounts payable within one year42/48€63,181€96,948▲ 53.4%
Trade debts44€22,233€54,449▲ 145%
Line20192020Change
Profit (loss) for the period9904€92,613-€11,168-
+ Depreciation and write-downs630€11,555€5,947▼ 48.5%
Operating cash flow (approximation)€104,168-€5,221-
Investment in fixed assets (approximation)-€2,201-
Change in cash-€39,255-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2020 micro format 27-10-2021 2021-74400050 PDF
31-12-2019 micro format 12-11-2020 2020-70700111 PDF