Skip to content

Efficado

Active
Private limited companyfounded 2013active for 13 yearsBevekomsestraat 64, 3360 Bierbeek, BelgiumKBO/BCE: BE 0534.541.660

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 17-07-2026 at the NBB all 12 filings

Turnover
≈ €38,000
Estimated: probably between €17,000 and €90,000
Total assets
€15,105▼ 70.0%
2024 · €50,391
Net result
-€18,795
2024 · €1,054
Working capital
€7,246▼ 81.1%
2024 · €38,270
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 36% lower than in 2024.

Operating result€1,528 2025 Net result-€18,795 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Publishing activities (NACE 58). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€7,402-€14,732▲ 99.0%-€2,812€23,032-€4,183-€16,232▼ 288%€2,398€1,528▼ 36.3%
Net result€5,347-€8,727▲ 63.2%-€4,387below the sector's middle half€16,748within the sector's middle half-€6,567below the sector's middle half-€17,634below the sector's middle half▼ 169%€1,054within the sector's middle half-€18,795below the sector's middle half
Equity€11,189-€19,862▲ 77.5%€15,475within the sector's middle half▼ 22.1%€32,224within the sector's middle half▲ 108%€25,656within the sector's middle half▼ 20.4%€8,023within the sector's middle half▼ 68.7%€9,077within the sector's middle half▲ 13.1%-€9,718below the sector's middle half
Total assets€51,487-€64,895▲ 26.0%€49,705below the sector's middle half▼ 23.4%€84,485within the sector's middle half▲ 70.0%€97,945within the sector's middle half▲ 15.9%€50,821within the sector's middle half▼ 48.1%€50,391within the sector's middle half▼ 0.8%€15,105below the sector's middle half▼ 70.0%
Debt€40,298-€45,033▲ 11.8%€34,229▼ 24.0%€52,261▲ 52.7%€72,289▲ 38.3%€42,798▼ 40.8%€41,314▼ 3.5%€24,823▼ 39.9%
Working capital€22,568-€24,044▲ 6.5%€15,349within the sector's middle half▼ 36.2%€43,880within the sector's middle half▲ 186%€62,746within the sector's middle half▲ 43.0%€31,511within the sector's middle half▼ 49.8%€38,270within the sector's middle half▲ 21.5%€7,246within the sector's middle half▼ 81.1%
Solvency21.7%-30.6%▲ 8.9pp31.1%within the sector's middle half▲ 0.5pp38.1%within the sector's middle half▲ 7.0pp26.2%within the sector's middle half▼ 11.9pp15.8%within the sector's middle half▼ 10.4pp18.0%within the sector's middle half▲ 2.2pp-64.3%below the sector's middle half▼ 82.4pp
Current ratio1.92-1.70▼ 0.221.52within the sector's middle half▼ 0.182.37within the sector's middle half▲ 0.853.15within the sector's middle half▲ 0.793.14within the sector's middle half▼ 0.015.09above the sector's middle half▲ 1.941.92within the sector's middle half▼ 3.16
Return on assets (ROA)10.4%-13.4%▲ 3.1pp-8.8%below the sector's middle half▼ 22.3pp19.8%above the sector's middle half▲ 28.6pp-6.7%below the sector's middle half▼ 26.5pp-34.7%below the sector's middle half▼ 28.0pp2.1%within the sector's middle half▲ 36.8pp-124.4%below the sector's middle half▼ 126.5pp
Staff (FTE)0.51.6within the sector's middle half▲ 220%0.4▼ 75.0%
above within below The sector band is the middle half of the companies in Publishing activities (NACE 58). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Key figures and ratios
2025 value · change against 2024
EBITDA
€3,346▼
2024 · €3,834
Cash flow
-€16,977▼
2024 · €2,490
Interest coverage
0.16▼
2024 · 2.94
Debt ≤ 1 year
€7,859▼
2024 · €9,364
Debt > 1 year
€16,216▼
2024 · €21,950
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as Efficado: book publishing (NACE 58110). They are comparable in size and age: total assets between €14,600 and €32,100, founded between 2007 and 2015.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFinancial year
Efficado Bierbeek2013€15,105-€9,718€4,915--€18,7952025
UITGEVERIJ POLEMOS Boechout2012€14,603-€4,889€4,257-€1,3562025
Uitgeverij Sint Rombouts - Editions Saint Rombaut Mechelen2011€26,193€23,832€5,855-€4,1512025
PADAWAK Kraainem2007€29,587-€12,111€4,577-€2,0232025
Badsender.com Schaarbeek2015€30,731€21,934€8,470--€3,2972025
LimonAD Sambreville2013€32,148€13,583€10,006-€5,5302025
MARGE Brussel2015€25,604-€40,785€13,031€89,640€10,3762025

They were chosen from the 381 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 6,907 companies had the same profile as Efficado has now. Two years later, 5.8% had gone bankrupt and 85.5% were still going.

  • Micro
  • 10 to 20 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
5.8% went bankrupt
8.1% stopped otherwise
85.5% was still going

Another 0.6% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of Efficado itself is lower: 0.3% within 12 months. It rests on far more data about Efficado than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 6,907 companies, not a prediction for Efficado. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Subsidies and aid

Flemish government

2022 · 1 entry · €165 awarded · €165 paid
Schemes
1 entry · €165 · €165 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines

Source: Annual accounts 2025 at the NBB, filed on 17-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€50,391€15,105▼
Fixed assets21/28€2,756-
Tangible fixed assets22/27€2,756-
Plant, machinery and equipment23€938-
Furniture and vehicles24€1,818-
Current assets29/58€47,635€15,105▼
Amounts receivable within one year40/41€28,637€9,819▼
Trade receivables40€27,617€1,816▼
Other amounts receivable41€1,020€8,002▲
Current investments50/53€0-
Cash at bank and in hand54/58€18,872€4,958▼
Deferred charges and accrued income490/1€126€328▲
Equity and liabilities
Total equity and liabilities10/49€50,391€15,105▼
Equity10/15€9,077-€9,718▼
Contributions10/11€18,600€18,600=
Reserves13€9,091€9,091=
Distributable reserves133€9,091€9,091=
Profit (loss) carried forward14-€18,614-€37,409▼
Amounts payable17/49€41,314€24,823▼
Amounts payable after more than one year17€21,950€16,216▼
Financial debts170/4€21,950€16,216▼
Amounts payable within one year42/48€9,364€7,859▼
Current portion of amounts payable after more than one year42€5,648€6,207▲
Financial debts43€1,214€259▼
Credit institutions430/8€1,214€259▼
Trade debts44€481€1,115▲
Suppliers440/4€481€1,115▲
Taxes, remuneration and social security45€2,017€232▼
Taxes450/3€2,017€232▼
Other amounts payable47/48€5€46▲
Accrued charges and deferred income492/3€10,000€748▼
Income statement Code20242025
Non-recurring operating income76A€571-
Remuneration, social security and pensions62€0-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,436€1,818▲
Other operating charges640/8€387€631▲
Non-recurring operating charges66A€406€938▲
Gross operating margin9900€4,628€4,915▲
Operating profit (loss)9901€2,398€1,528▼
Financial income75/76B€24-
Recurring financial income75€24-
Financial charges65/66B€1,303€20,323▲
Recurring financial charges65€1,303€20,323▲
Profit (loss) for the period before taxes9903€1,120-€18,795▼
Income taxes67/77€66-
Profit (loss) for the period9904€1,054-€18,795▼
Profit (loss) for the period to be appropriated9905€1,054-€18,795▼
Appropriation of the result
Profit (loss) to be appropriated9906-€18,614-€37,409▼
Profit (loss) brought forward from the previous period14P-€19,668-€18,614▲

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Non-recurring operating income76A---€291€11,607€0€571--
Remuneration, social security and pensions62---€12,876€0€250€0--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,774€2,682€2,460€3,312€3,409€1,473€1,436€1,818▲ 26.6%
Other operating charges640/8---€681€450€549€387€631▲ 63.0%
Non-recurring operating charges66A---€0--€406€938▲ 131%
Gross operating margin9900€9,747€38,564€62,679€39,901-€324-€13,959€4,628€4,915▲ 6.2%
Operating profit (loss)9901€7,402€14,732-€2,812€23,032-€4,183-€16,232€2,398€1,528▼ 36.3%
Financial income75/76B---€16€17€625€24--
Recurring financial income75€25€293€285€16€17€625€24--
Financial charges65/66B---€960€2,207€1,878€1,303€20,323▲ 16×
Recurring financial charges65€455€1,758€1,095€960€2,207€1,878€1,303€20,323▲ 16×
Profit (loss) for the period before taxes9903€6,972€13,267-€3,622€22,088-€6,373-€17,485€1,120-€18,795-
Income taxes67/77€1,625€4,540€765€5,340€194€149€66--
Profit (loss) for the period9904€5,347€8,727-€4,387€16,748-€6,567-€17,634€1,054-€18,795-
Profit (loss) for the period to be appropriated9905€5,347€8,727-€4,387€16,748-€6,567-€17,634€1,054-€18,795-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€51,487€64,895€49,705€84,485€97,945€50,821€50,391€15,105▼ 70.0%
Fixed assets21/28€4,368€6,524€4,791€8,536€6,072€4,598€2,756--
Tangible fixed assets22/27€4,368€6,524€4,791€8,536€6,072€4,598€2,756--
Plant, machinery and equipment23---€1,655€2,661€1,518€938--
Furniture and vehicles24---€6,618€3,344€3,080€1,818--
Other tangible fixed assets26---€263€66€0---
Current assets29/58€47,119€58,371€44,914€75,949€91,873€46,223€47,635€15,105▼ 68.3%
Amounts receivable within one year40/41€5,126€3,882€1,389€28,545€5,379€2,781€28,637€9,819▼ 65.7%
Trade receivables40---€28,540€5,311€2,781€27,617€1,816▼ 93.4%
Other amounts receivable41---€6€68€0€1,020€8,002▲ 685%
Current investments50/53-----€1,275€0--
Cash at bank and in hand54/58€37,927€53,489€36,954€45,963€75,165€29,041€18,872€4,958▼ 73.7%
Deferred charges and accrued income490/1---€1,441€11,330€13,126€126€328▲ 160%
Equity and liabilities
Total equity and liabilities10/49€51,487€64,895€49,705€84,485€97,945€50,821€50,391€15,105▼ 70.0%
Equity10/15€11,189€19,862€15,475€32,224€25,656€8,023€9,077-€9,718-
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13---€13,624€9,091€9,091€9,091€9,091=
Distributable reserves133---€13,624€9,091€9,091€9,091€9,091=
Profit (loss) carried forward14-€7,411€1,262-€3,125€0-€2,035-€19,668-€18,614-€37,409▼ 101%
Amounts payable17/49€40,298€45,033€34,229€52,261€72,289€42,798€41,314€24,823▼ 39.9%
Amounts payable after more than one year17€15,746€10,705€4,665€0€33,161€27,598€21,950€16,216▼ 26.1%
Financial debts170/4---€0€33,161€27,598€21,950€16,216▼ 26.1%
Amounts payable within one year42/48€24,552€34,328€29,564€32,069€29,127€14,712€9,364€7,859▼ 16.1%
Current portion of amounts payable after more than one year42---€4,651€5,481€5,564€5,648€6,207▲ 9.9%
Financial debts43---€2,586€6,432€2,004€1,214€259▼ 78.7%
Credit institutions430/8---€2,586€6,432€2,004€1,214€259▼ 78.7%
Trade debts44€8,491€8,394€2,658€3,974€5,353€3,132€481€1,115▲ 132%
Suppliers440/4---€3,974€5,353€3,132€481€1,115▲ 132%
Taxes, remuneration and social security45---€20,773€11,840€2,813€2,017€232▼ 88.5%
Taxes450/3---€20,773€11,840€2,813€2,017€232▼ 88.5%
Remuneration and social security454/9---€0-----
Other amounts payable47/48---€86€21€1,199€5€46▲ 786%
Accrued charges and deferred income492/3---€20,192€10,000€489€10,000€748▼ 92.5%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€5,347€8,727-€4,387€16,748-€6,567-€17,634€1,054-€18,795-
+ Depreciation and write-downs630€1,774€2,682€2,460€3,312€3,409€1,473€1,436€1,818▲ 26.6%
Operating cash flow (approximation)€7,121€11,409-€1,926€20,060-€3,159-€16,160€2,490-€16,977-
Investment in fixed assets (approximation)--€4,838-€728-€7,057-€944€0€406--
Change in cash-€15,563-€16,535€9,009€29,201-€46,124-€10,168-€13,915▼ 36.8%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 12 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 17-07-2026 2026-00304759 NBB
31-12-2024 micro format 22-07-2025 2025-00293201 PDF
31-12-2023 micro format 08-07-2024 2024-00224202 PDF
31-12-2022 micro format 12-07-2023 2023-00227718 PDF
31-12-2021 micro format 30-06-2022 2022-20117803 PDF
31-12-2020 micro format 12-07-2021 2021-34000231 PDF
31-12-2019 micro format 24-07-2020 2020-34100499 PDF
31-12-2018 micro format 12-07-2019 2019-32000246 PDF
31-12-2017 micro format 03-07-2018 2018-28000520 PDF
31-12-2016 micro format 05-07-2017 2017-27700107 PDF

Show all 12 filings

Next steps