Skip to content

EFFECTIS

Active
Private limited companyfounded 2015active for 11 yearsZuiderlaan 1-3, 9000 Gent, BelgiumKBO/BCE: BE 0598.792.975

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 15-12-2025 PDF all 8 filings

Turnover
≈ €4.1m
Estimated: probably between €2.7m and €6.7m
Total assets
€1.3m▼ 0.5%
2024 · €1.3m
Net result
€349,037▲ 13.1%
2024 · €308,492
Working capital
€372,588▲ 12.0%
2024 · €332,737
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is 12% higher than in 2024 and the highest since 2021. It is the fourth rise in a row.

Operating result€0.5m 2025 Net result€0.3m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Computing infrastructure, data processing, hosting and other information service activities (NACE 63). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€0.4m-€0.2m▼ 48.4%€0.2m▼ 4.1%€0.3m▲ 67.5%€0.4m▲ 28.2%€0.5m▲ 9.7%€0.5m▲ 12.2%
Net result€0.3m-€0.1mabove the sector's middle half▼ 49.1%€0.1mabove the sector's middle half▼ 3.9%€0.2mabove the sector's middle half▲ 61.8%€0.3mabove the sector's middle half▲ 34.3%€0.3mabove the sector's middle half▲ 2.7%€0.3mabove the sector's middle half▲ 13.1%
Equity€0.2m-€0.3mwithin the sector's middle half▲ 24.8%€0.3mwithin the sector's middle half▲ 5.6%€0.4mwithin the sector's middle half▲ 32.1%€0.4mwithin the sector's middle half▲ 13.4%€0.4mwithin the sector's middle half▼ 2.7%€0.4mwithin the sector's middle half▲ 7.0%
Total assets€0.8m-€0.9mwithin the sector's middle half▲ 5.3%€1.0mwithin the sector's middle half▲ 15.1%€1.4mwithin the sector's middle half▲ 41.0%€1.4mwithin the sector's middle half▼ 5.6%€1.3mwithin the sector's middle half▼ 4.9%€1.3mwithin the sector's middle half▼ 0.5%
Debt€0.6m-€0.6m▼ 1.5%€0.7m▲ 19.2%€1.1m▲ 44.4%€0.9m▼ 12.3%€0.9m▼ 6.0%€0.8m▼ 4.0%
Working capital€0.1m-€0.2mwithin the sector's middle half▲ 78.8%€0.2mwithin the sector's middle half▲ 22.0%€0.3mwithin the sector's middle half▲ 15.0%€0.3mwithin the sector's middle half▲ 22.5%€0.3mwithin the sector's middle half▼ 2.2%€0.4mabove the sector's middle half▲ 12.0%
Solvency25.7%-30.5%within the sector's middle half▲ 4.8pp28.0%within the sector's middle half▼ 2.5pp26.2%within the sector's middle half▼ 1.8pp31.5%within the sector's middle half▲ 5.3pp32.2%within the sector's middle half▲ 0.7pp34.6%within the sector's middle half▲ 2.4pp
Current ratio1.18-1.32within the sector's middle half▲ 0.141.33within the sector's middle half▲ 0.011.26within the sector's middle half▼ 0.071.37within the sector's middle half▲ 0.111.38within the sector's middle half▲ 0.011.44within the sector's middle half▲ 0.06
Return on assets (ROA)33.5%-16.2%within the sector's middle half▼ 17.3pp13.5%within the sector's middle half▼ 2.7pp15.5%within the sector's middle half▲ 2.0pp22.1%above the sector's middle half▲ 6.6pp23.9%above the sector's middle half▲ 1.8pp27.1%above the sector's middle half▲ 3.3pp
Staff (FTE)5.8-9.6within the sector's middle half▲ 65.5%9.7within the sector's middle half▲ 1.0%14.8above the sector's middle half▲ 52.6%20.5above the sector's middle half▲ 38.5%24.1above the sector's middle half▲ 17.6%26.2above the sector's middle half▲ 8.7%
above within below The sector band is the middle half of the companies in Computing infrastructure, data processing, hosting and other information service activities (NACE 63). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.3m
Fixed assets €75,706 ▼ 11.6%
Current assets €1.2m ▲ 0.3%
Equity and liabilities €1.3m
Equity €445,473 ▲ 7.0%
Debt €841,334 ▼ 4.0%
Debt's share of the balance-sheet total falls from 67.8% to 65.4%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€577,153▲
2024 · €517,650
Cash flow
€377,590▲
2024 · €337,097
Debt to equity
1.89▼
2024 · 2.11
ROE
78.4%▲
2024 · 74.1%
Interest coverage
10.52▼
2024 · 10.90
Debt ≤ 1 year
€838,514▼
2024 · €874,880
Income taxes
€144,895▲
2024 · €133,317
Staff costs
€1.8m▲
2024 · €1.7m
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as EFFECTIS: computing infrastructure, data processing, hosting and related activities (NACE 63100). They are comparable in size and age: total assets between €1.1m and €2.6m, founded between 2006 and 2019.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
EFFECTIS Gent2015€1.3m€0.4m€2.4m€0.3m26.22025
DIGITAL LEADER Haaltert2016€1.1m€0.03m€1.9m€0.4m21.72025
GRIZZLY NEW MARKETING Antwerpen2010€1.7m€0.3m€2.0m€0.2m28.32025
DROPSOLID Gent2013€2.6m€0.9m€3.7m€0.2m39.62025
AUTIMATIC Temse2019€1.2m€0.9m€1.6m€0.2m29.32025
CloudCom Aalter2006€1.8m€1.0m€2.1m€0.4m19.32025
Book'u Kortrijk2015€2.6m-€3.5m€2.1m-€0.7m23.92025

They were chosen from the 1,293 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 17,811 companies had the same profile as EFFECTIS has now. Two years later, 0.3% had gone bankrupt and 96.5% were still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.3% went bankrupt
3.1% stopped otherwise
96.5% was still going

That fits the bankruptcy probability of EFFECTIS itself: 0.2% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 17,811 companies, not a prediction for EFFECTIS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Subsidies and aid

Flemish government

2022 to 2025 · 5 entries · €22,260 awarded · €21,743 paid
Year Entries AwardedPaid
2025 1 €1,259€1,884
2024 1 €5,370€4,228
2023 1 €2,727€2,727
2022 2 €12,904€12,904
Schemes
4 entries · €12,260 · €11,743 paid · Fonds voor Innoveren en Ondernemen
1 entry · €10,000 · €10,000 paid · Departement Werk en Sociale Economie
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 53 lines

Source: Annual accounts 2025 (PDF), filed on 15-12-2025.

Balance sheet Code20242025
Assets
Total assets20/58€1.3m€1.3m▼
Fixed assets21/28€0.09m€0.08m▼
Intangible fixed assets21€0.03m€0.02m▼
Tangible fixed assets22/27€0.04m€0.04m▲
Plant, machinery and equipment23€0-
Furniture and vehicles24€0.04m€0.04m▲
Other tangible fixed assets26€0.003m€0.002m▼
Financial fixed assets28€0.02m€0.02m▼
Current assets29/58€1.2m€1.2m▲
Amounts receivable within one year40/41€1.0m€0.9m▼
Trade receivables40€1.0m€0.9m▼
Other amounts receivable41€0.004m€0.001m▼
Cash at bank and in hand54/58€0.2m€0.2m▲
Deferred charges and accrued income490/1€0.08m€0.09m▲
Equity and liabilities
Total equity and liabilities10/49€1.3m€1.3m▼
Equity10/15€0.4m€0.4m▲
Contributions10/11€0.006m€0.006m=
Reserves13€0.4m€0.4m▲
Distributable reserves133€0.4m€0.4m▲
Amounts payable17/49€0.9m€0.8m▼
Amounts payable within one year42/48€0.9m€0.8m▼
Financial debts43€0.03m€0.03m▼
Credit institutions430/8€0.03m€0.03m▼
Trade debts44€0.4m€0.3m▼
Suppliers440/4€0.4m€0.3m▼
Taxes, remuneration and social security45€0.3m€0.4m▲
Taxes450/3€0.08m€0.1m▲
Remuneration and social security454/9€0.3m€0.3m▲
Other amounts payable47/48€0.1m€0.1m▲
Accrued charges and deferred income492/3€0.002m€0.003m▲
Income statement Code20242025
Non-recurring operating income76A€0.001m-
Remuneration, social security and pensions62€1.7m€1.8m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.03m€0.03m▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€0.007m-
Other operating charges640/8€0.01m€0.004m▼
Non-recurring operating charges66A-€0.004m
Gross operating margin9900€2.2m€2.4m▲
Operating profit (loss)9901€0.5m€0.5m▲
Financial income75/76B€250€186▼
Recurring financial income75€250€186▼
Financial charges65/66B€0.05m€0.05m▲
Recurring financial charges65€0.05m€0.05m▲
Profit (loss) for the period before taxes9903€0.4m€0.5m▲
Income taxes67/77€0.1m€0.1m▲
Profit (loss) for the period9904€0.3m€0.3m▲
Profit (loss) for the period to be appropriated9905€0.3m€0.3m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.3m€0.3m▲
Transfer from equity791/2€0.01m-
Transfer to equity691/2-€0.03m
To other reserves6921-€0.03m
Profit to be distributed694/7€0.3m€0.3m=
Return on contributions (dividend)694€0.3m€0.3m=
Social balance sheet
Average headcount (FTE)908724.126.2▲

The notes to these accounts have 15 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2019202020212022202320242025Change
Non-recurring operating income76A----€0.001m€0.001m--
Remuneration, social security and pensions62---€1.0m€1.4m€1.7m€1.8m▲ 4.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.06m€0.05m€0.04m€0.02m€0.03m€0.03m€0.03m▼ 0.2%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4---€0.006m-€0.004m-€0.007m--
Other operating charges640/8---€0.009m€0.007m€0.01m€0.004m▼ 64.4%
Non-recurring operating charges66A---€0.02m€0.001m-€0.004m-
Gross operating margin9900€0.8m€0.8m€0.8m€1.4m€1.9m€2.2m€2.4m▲ 6.3%
Operating profit (loss)9901€0.4m€0.2m€0.2m€0.3m€0.4m€0.5m€0.5m▲ 12.2%
Financial income75/76B---€27€154€250€186▼ 25.5%
Recurring financial income75€1€12€2€27€154€250€186▼ 25.5%
Financial charges65/66B---€0.01m€0.02m€0.05m€0.05m▲ 15.5%
Recurring financial charges65€0.008m€0.008m€0.009m€0.01m€0.02m€0.05m€0.05m▲ 15.5%
Profit (loss) for the period before taxes9903€0.4m€0.2m€0.2m€0.3m€0.4m€0.4m€0.5m▲ 11.8%
Income taxes67/77€0.1m€0.07m€0.06m€0.1m€0.1m€0.1m€0.1m▲ 8.7%
Profit (loss) for the period9904€0.3m€0.1m€0.1m€0.2m€0.3m€0.3m€0.3m▲ 13.1%
Profit (loss) for the period to be appropriated9905€0.3m€0.1m€0.1m€0.2m€0.3m€0.3m€0.3m▲ 13.1%
Line2019202020212022202320242025Change
Assets
Total assets20/58€0.8m€0.9m€1.0m€1.4m€1.4m€1.3m€1.3m▼ 0.5%
Fixed assets21/28€0.1m€0.07m€0.04m€0.1m€0.09m€0.09m€0.08m▼ 11.6%
Intangible fixed assets21€0.05m€0.02m€0.004m€0.04m€0.03m€0.03m€0.02m▼ 33.4%
Tangible fixed assets22/27€0.05m€0.05m€0.04m€0.05m€0.04m€0.04m€0.04m▲ 3.8%
Plant, machinery and equipment23---€0-€0--
Furniture and vehicles24---€0.04m€0.03m€0.04m€0.04m▲ 7.3%
Other tangible fixed assets26---€0.005m€0.004m€0.003m€0.002m▼ 41.4%
Financial fixed assets28---€0.02m€0.02m€0.02m€0.02m▼ 12.0%
Current assets29/58€0.7m€0.8m€1.0m€1.3m€1.3m€1.2m€1.2m▲ 0.3%
Amounts receivable within one year40/41€0.6m€0.6m€0.8m€1.1m€0.9m€1.0m€0.9m▼ 10.1%
Trade receivables40---€1.1m€0.9m€1.0m€0.9m▼ 9.9%
Other amounts receivable41-----€0.004m€0.001m▼ 84.6%
Cash at bank and in hand54/58€0.1m€0.2m€0.2m€0.2m€0.3m€0.2m€0.2m▲ 63.2%
Deferred charges and accrued income490/1---€0.03m€0.05m€0.08m€0.09m▲ 7.0%
Equity and liabilities
Total equity and liabilities10/49€0.8m€0.9m€1.0m€1.4m€1.4m€1.3m€1.3m▼ 0.5%
Equity10/15€0.2m€0.3m€0.3m€0.4m€0.4m€0.4m€0.4m▲ 7.0%
Contributions10/11€0.006m--€0.006m€0.006m€0.006m€0.006m=
Reserves13€0.2m€0.3m€0.3m€0.4m€0.4m€0.4m€0.4m▲ 7.1%
Non-distributable reserves130/1---€0.002m----
Reserves not available under the articles1311---€0.002m----
Distributable reserves133---€0.4m€0.4m€0.4m€0.4m▲ 7.1%
Amounts payable17/49€0.6m€0.6m€0.7m€1.1m€0.9m€0.9m€0.8m▼ 4.0%
Amounts payable within one year42/48€0.6m€0.6m€0.7m€1.1m€0.9m€0.9m€0.8m▼ 4.2%
Financial debts43---€0.2m€0.03m€0.03m€0.03m▼ 0.4%
Credit institutions430/8---€0.2m€0.03m€0.03m€0.03m▼ 0.4%
Trade debts44€0.3m€0.3m€0.3m€0.4m€0.3m€0.4m€0.3m▼ 17.9%
Suppliers440/4---€0.4m€0.3m€0.4m€0.3m▼ 17.9%
Taxes, remuneration and social security45---€0.3m€0.3m€0.3m€0.4m▲ 6.6%
Taxes450/3---€0.1m€0.08m€0.08m€0.1m▲ 26.3%
Remuneration and social security454/9---€0.2m€0.3m€0.3m€0.3m▲ 0.4%
Other amounts payable47/48---€0.1m€0.3m€0.1m€0.1m▲ 5.2%
Accrued charges and deferred income492/3----€0.004m€0.002m€0.003m▲ 45.0%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€282,470€143,843€138,243€223,663€300,476€308,492€349,037▲ 13.1%
+ Depreciation and write-downs630€55,240€48,145€37,840€22,573€29,991€28,604€28,553▼ 0.2%
Operating cash flow (approximation)€337,711€191,988€176,083€246,236€330,467€337,097€377,590▲ 12.0%
Investment in fixed assets (approximation)--€14,736-€9,460-€77,924-€21,524-€23,127-€18,614▲ 19.5%
Change in cash-€74,389-€21,721€6,309€149,428-€181,907€96,256-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (8)
Financial year Type Filed Reference Document
30-06-2025 abbreviated format 15-12-2025 2025-00581725 PDF
30-06-2024 abbreviated format 12-12-2024 2024-00614904 PDF
30-06-2023 abbreviated format 07-12-2023 2023-00524073 PDF
30-06-2022 abbreviated format 23-12-2022 2022-20545286 PDF
30-06-2021 abbreviated format 16-12-2021 2021-80500515 PDF
30-06-2020 abbreviated format 11-12-2020 2020-75200558 PDF
30-06-2019 abbreviated format 20-12-2019 2019-76900040 PDF
30-06-2018 abbreviated format 28-01-2019 2019-02500554 PDF

Next steps