Skip to content

EFE

Active
Private limited company (pre-2019)founded 2000active for 26 yearsde Merodedreef 81, 2260 Westerlo, BelgiumKBO/BCE: BE 0472.063.069

Financials · financial year 2025, micro format

2025 annual accounts filed 3 days after the deadline Filed on 3 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00029980.

Annual accounts 2025 filed on 03-02-2026 PDF all 25 filings

Turnover
≈ €250,000
Estimated: probably between €190,000 and €300,000
Total assets
€147,494▼ 1.9%
2024 · €150,380
Net result
€38,267▲ 18.0%
2024 · €32,426
Working capital
€72,224▲ 71.0%
2024 · €42,245
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is 20% higher than in 2024 and the highest since 2021. It is the second rise in a row, after the fall in 2023.

Operating result€54,739 2025 Net result€38,267 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Food and beverage service activities (NACE 56). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€7,441-€5,689▼ 23.5%-€2,874-€3,752▼ 30.5%-€24,192▼ 545%€45,551€54,739▲ 20.2%
Net result€3,324-€1,551within the sector's middle half▼ 53.3%-€7,717below the sector's middle half-€9,517below the sector's middle half▼ 23.3%-€28,444below the sector's middle half▼ 199%€32,426above the sector's middle half€38,267above the sector's middle half▲ 18.0%
Equity€54,027-€55,577within the sector's middle half▲ 2.9%€47,860within the sector's middle half▼ 13.9%€38,343within the sector's middle half▼ 19.9%€9,899within the sector's middle half▼ 74.2%€42,325within the sector's middle half▲ 328%€75,956within the sector's middle half▲ 79.5%
Total assets€96,768-€125,486within the sector's middle half▲ 29.7%€151,841within the sector's middle half▲ 21.0%€133,416within the sector's middle half▼ 12.1%€107,206within the sector's middle half▼ 19.6%€150,380within the sector's middle half▲ 40.3%€147,494within the sector's middle half▼ 1.9%
Debt€42,741-€69,909▲ 63.6%€103,981▲ 48.7%€95,073▼ 8.6%€97,308▲ 2.4%€108,056▲ 11.0%€71,538▼ 33.8%
Working capital€46,919-€55,395above the sector's middle half▲ 18.1%€46,980above the sector's middle half▼ 15.2%€40,093above the sector's middle half▼ 14.7%€12,794within the sector's middle half▼ 68.1%€42,245within the sector's middle half▲ 230%€72,224above the sector's middle half▲ 71.0%
Solvency55.8%-44.3%within the sector's middle half▼ 11.5pp31.5%within the sector's middle half▼ 12.8pp28.7%within the sector's middle half▼ 2.8pp9.2%within the sector's middle half▼ 19.5pp28.1%within the sector's middle half▲ 18.9pp51.5%within the sector's middle half▲ 23.4pp
Current ratio3.89-3.13above the sector's middle half▼ 0.761.65within the sector's middle half▼ 1.491.56within the sector's middle half▼ 0.091.16within the sector's middle half▼ 0.401.44within the sector's middle half▲ 0.282.09within the sector's middle half▲ 0.65
Return on assets (ROA)3.4%-1.2%within the sector's middle half▼ 2.2pp-5.1%below the sector's middle half▼ 6.3pp-7.1%within the sector's middle half▼ 2.1pp-26.5%below the sector's middle half▼ 19.4pp21.6%above the sector's middle half▲ 48.1pp25.9%above the sector's middle half▲ 4.4pp
Staff (FTE)0.2below the sector's middle half0.2=0.3▲ 50.0%0.1
above within below The sector band is the middle half of the companies in Food and beverage service activities (NACE 56). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €147,494
Fixed assets €9,011 ▼ 22.0%
Current assets €138,483 ▼ 0.2%
Equity and liabilities €147,494
Equity €75,956 ▲ 79.5%
Debt €71,538 ▼ 33.8%
Debt's share of the balance-sheet total falls from 71.9% to 48.5%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€58,320▲
2024 · €48,623
Cash flow
€41,848▲
2024 · €35,499
Quick ratio
2.02▲
2024 · 1.35
Debt to equity
0.94▼
2024 · 2.55
ROE
50.4%▼
2024 · 76.6%
Interest coverage
14.50▲
2024 · 14.20
Debt ≤ 1 year
€66,259▼
2024 · €96,580
Debt > 1 year
€5,279▼
2024 · €11,475
Income taxes
€12,470▲
2024 · €9,701
Staff costs
€7,678▼
2024 · €10,616
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as EFE: limited-service restaurants, excluding mobile food services (NACE 56112). They are comparable in size and age: total assets between €129,000 and €162,000, founded between 1999 and 2002.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFinancial year
EFE Westerlo2000€147,494€75,956€68,031-€38,2672025
GRANCAR Ranst1999€138,892€127,560€78,400-€8042024
DE STOKKE Bonheiden2002€161,592-€15,740€63,794--€13,5652025
ARS VALENDI SPORT Herselt2002€128,738€55,997€64,665€164,770€31,0852024
'T PROEVERTJE Opwijk2000€136,073€87,863€76,367-€38,1952025
A.R. BATIMENTS & CONSTRUCTIONS Ham-sur-Heure-Nalinnes2001€132,421€91,177€76,292-€30,9492025
LE HOGNOUL Awans2002€144,898€12,767€78,402--€2,0282025

They were chosen from the 10,326 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 31,368 companies had the same profile as EFE has now. Two years later, 0.5% had gone bankrupt and 93.5% were still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of EFE itself: 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 31,368 companies, not a prediction for EFE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines

Source: Annual accounts 2025 (PDF), filed on 03-02-2026.

Balance sheet Code20242025
Assets
Total assets20/58€150,380€147,494▼
Fixed assets21/28€11,555€9,011▼
Tangible fixed assets22/27€11,555€9,011▼
Land and buildings22€4,603€3,711▼
Plant, machinery and equipment23€6,953€5,300▼
Current assets29/58€138,825€138,483▼
Stocks and contracts in progress3€8,022€4,605▼
Stocks30/36€8,022€4,605▼
Amounts receivable within one year40/41€14,589€37,864▲
Trade receivables40€3,636€25,492▲
Other amounts receivable41€10,953€12,372▲
Cash at bank and in hand54/58€116,214€96,014▼
Equity and liabilities
Total equity and liabilities10/49€150,380€147,494▼
Equity10/15€42,325€75,956▲
Contributions10/11€12,500€12,500=
Reserves13€29,825€63,456▲
Non-distributable reserves130/1€1,859€1,859=
Reserves not available under the articles1311€1,859€1,859=
Distributable reserves133€27,966€61,597▲
Amounts payable17/49€108,056€71,538▼
Amounts payable after more than one year17€11,475€5,279▼
Financial debts170/4€11,475€5,279▼
Amounts payable within one year42/48€96,580€66,259▼
Current portion of amounts payable after more than one year42€6,048€6,196▲
Trade debts44€75,271€28,707▼
Suppliers440/4€75,271€28,707▼
Advances received on contracts in progress46€4,121-
Taxes, remuneration and social security45€11,141€31,356▲
Taxes450/3€11,141€31,356▲
Income statement Code20242025
Remuneration, social security and pensions62€10,616€7,678▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,073€3,581▲
Other operating charges640/8€2,393€2,033▼
Gross operating margin9900€61,632€68,031▲
Operating profit (loss)9901€45,551€54,739▲
Financial income75/76B€0€19▲
Recurring financial income75€0€19▲
Financial charges65/66B€3,424€4,021▲
Recurring financial charges65€3,424€4,021▲
Profit (loss) for the period before taxes9903€42,127€50,737▲
Income taxes67/77€9,701€12,470▲
Profit (loss) for the period9904€32,426€38,267▲
Profit (loss) for the period to be appropriated9905€32,426€38,267▲
Appropriation of the result
Profit (loss) to be appropriated9906€3,982€38,267▲
Profit (loss) brought forward from the previous period14P-€28,444-
Transfer to equity691/2€3,982€33,631▲
To other reserves6921€3,982€33,631▲
Profit to be distributed694/7-€4,636
Return on contributions (dividend)694-€4,636

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2019202020212022202320242025Change
Remuneration, social security and pensions62---€24,625€2,053€10,616€7,678▼ 27.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,205€12,742€12,776€13,126€7,048€3,073€3,581▲ 16.5%
Other operating charges640/8---€2,366€3,160€2,393€2,033▼ 15.0%
Gross operating margin9900€22,892€25,441€33,037€36,365-€11,931€61,632€68,031▲ 10.4%
Operating profit (loss)9901€7,441€5,689-€2,874-€3,752-€24,192€45,551€54,739▲ 20.2%
Financial income75/76B----€151€0€19▲ 42×
Recurring financial income75€69-€13-€151€0€19▲ 42×
Financial charges65/66B---€4,780€3,949€3,424€4,021▲ 17.4%
Recurring financial charges65€2,203€4,120€4,624€4,780€3,949€3,424€4,021▲ 17.4%
Profit (loss) for the period before taxes9903€5,307€1,569-€7,485-€8,532-€27,990€42,127€50,737▲ 20.4%
Income taxes67/77€1,984€18€232€985€455€9,701€12,470▲ 28.5%
Profit (loss) for the period9904€3,324€1,551-€7,717-€9,517-€28,444€32,426€38,267▲ 18.0%
Profit (loss) for the period to be appropriated9905€3,324€1,551-€7,717-€9,517-€28,444€32,426€38,267▲ 18.0%
Line2019202020212022202320242025Change
Assets
Total assets20/58€96,768€125,486€151,841€133,416€107,206€150,380€147,494▼ 1.9%
Fixed assets21/28€33,615€44,129€32,262€21,676€14,628€11,555€9,011▼ 22.0%
Tangible fixed assets22/27€33,615€44,129€32,262€21,676€14,628€11,555€9,011▼ 22.0%
Land and buildings22---€6,385€5,494€4,603€3,711▼ 19.4%
Plant, machinery and equipment23---€11,317€9,135€6,953€5,300▼ 23.8%
Furniture and vehicles24---€3,975----
Current assets29/58€63,153€81,357€119,579€111,740€92,578€138,825€138,483▼ 0.2%
Stocks and contracts in progress3€8,022€8,022€8,022€8,022€8,022€8,022€4,605▼ 42.6%
Stocks30/36---€8,022€8,022€8,022€4,605▼ 42.6%
Amounts receivable within one year40/41€51,532€10,000€15,724€12,942€15,381€14,589€37,864▲ 160%
Trade receivables40---€177-€3,636€25,492▲ 601%
Other amounts receivable41---€12,765€15,381€10,953€12,372▲ 13.0%
Cash at bank and in hand54/58€3,599€63,335€95,834€90,223€69,175€116,214€96,014▼ 17.4%
Deferred charges and accrued income490/1---€553----
Equity and liabilities
Total equity and liabilities10/49€96,768€125,486€151,841€133,416€107,206€150,380€147,494▼ 1.9%
Equity10/15€54,027€55,577€47,860€38,343€9,899€42,325€75,956▲ 79.5%
Contributions10/11€12,500--€12,500€12,500€12,500€12,500=
Reserves13€11,859€43,077€35,360€25,843€25,843€29,825€63,456▲ 113%
Non-distributable reserves130/1---€1,859€1,859€1,859€1,859=
Reserves not available under the articles1311---€1,859€1,859€1,859€1,859=
Distributable reserves133---€23,984€23,984€27,966€61,597▲ 120%
Profit (loss) carried forward14€29,667----€28,444---
Amounts payable17/49€42,741€69,909€103,981€95,073€97,308€108,056€71,538▼ 33.8%
Amounts payable after more than one year17€26,507€43,947€31,383€23,426€17,523€11,475€5,279▼ 54.0%
Financial debts170/4---€23,426€17,523€11,475€5,279▼ 54.0%
Amounts payable within one year42/48€16,234€25,962€72,599€71,647€79,785€96,580€66,259▼ 31.4%
Current portion of amounts payable after more than one year42---€7,957€5,903€6,048€6,196▲ 2.5%
Trade debts44€2,296€11,789€44,543€61,110€72,427€75,271€28,707▼ 61.9%
Suppliers440/4---€61,110€72,427€75,271€28,707▼ 61.9%
Advances received on contracts in progress46-----€4,121--
Taxes, remuneration and social security45---€2,580€1,454€11,141€31,356▲ 181%
Taxes450/3---€2,161€1,440€11,141€31,356▲ 181%
Remuneration and social security454/9---€419€15---
Line2019202020212022202320242025Change
Profit (loss) for the period9904€3,324€1,551-€7,717-€9,517-€28,444€32,426€38,267▲ 18.0%
+ Depreciation and write-downs630€11,205€12,742€12,776€13,126€7,048€3,073€3,581▲ 16.5%
Operating cash flow (approximation)€14,529€14,293€5,058€3,609-€21,396€35,499€41,848▲ 17.9%
Investment in fixed assets (approximation)--€23,256-€909-€2,540€0€0-€1,037-
Change in cash-€59,736€32,498-€5,611-€21,047€47,039-€20,200-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 25 filings with the National Bank
Financial year Type Filed Reference Document
30-06-2025 micro format 03-02-2026 2026-00029980 PDF
30-06-2024 micro format 16-12-2024 2024-00616850 PDF
30-06-2023 micro format 30-01-2024 2024-00013476 PDF
30-06-2022 micro format 13-01-2023 2023-20557817 PDF
30-06-2021 micro format 31-01-2022 2022-03600003 PDF
30-06-2020 micro format 29-01-2021 2021-03000561 PDF
30-06-2019 micro format 23-12-2019 2019-77100506 PDF
30-06-2018 micro format 18-12-2018 2018-74700322 PDF
30-06-2017 micro format 18-12-2017 2017-72200132 PDF
30-06-2016 abbreviated format 19-12-2016 2016-70600054 PDF

Show all 25 filings

Next steps