Losses
The 2020 and 2021 financial years closed with a loss. 2020 was the heaviest.
The 2020 and 2021 financial years closed with a loss. 2020 was the heaviest.
The 2021 accounts came latest: 30 days after the end of the period.
Equity fell from €42,271 in 2019 to €20,569 in 2021.
On 3 January 2023 the court declared EEVM bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €130,000. Estimated: probably between €79,000 and €240,000.
Staff costs divided by the average number of full-time equivalents.
In 2021, 15 people joined and 13 left.
| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
50,554 | 68,308 | 81,404 | 105,050 | 80,098 | 87,097 | |
20 |
- | - | - | 0 | - | 579 | |
21/28 |
26,229 | 34,362 | 43,903 | 48,637 | 53,253 | 57,617 | |
21 |
18,996 | 24,649 | 27,996 | 33,058 | 38,119 | 41,496 | |
22/27 |
4,695 | 7,175 | 13,370 | 13,042 | 12,596 | 13,583 | |
22 |
- | - | - | 0 | - | - | |
23 |
2,909 | 4,934 | 7,766 | 4,075 | 4,100 | 4,373 | |
24 |
1,786 | 2,241 | 5,604 | 8,967 | 8,496 | 9,210 | |
26 |
- | - | - | 0 | - | - | |
27 |
- | - | - | 0 | - | - | |
28 |
2,538 | 2,538 | 2,538 | 2,538 | 2,538 | 2,538 | |
29/58 |
24,325 | 33,946 | 37,501 | 56,413 | 26,845 | 28,902 | |
29 |
- | - | - | 0 | - | - | |
290 |
- | - | - | 0 | - | - | |
291 |
- | - | - | 0 | - | - | |
3 |
5,956 | 5,614 | 5,119 | 4,814 | 5,208 | 5,493 | |
30/36 |
5,956 | 5,614 | 5,119 | 4,814 | 5,208 | 5,493 | |
37 |
- | - | - | 0 | - | - | |
40/41 |
5,178 | 7,684 | 7,696 | 4,557 | 2,601 | 3,882 | |
40 |
2,159 | 3,601 | 3,706 | 4,557 | 2,601 | 3,882 | |
41 |
3,019 | 4,083 | 3,990 | 0 | - | - | |
50/53 |
- | - | - | 0 | - | - | |
54/58 |
12,914 | 19,706 | 24,455 | 45,896 | 17,610 | 18,423 | |
490/1 |
277 | 942 | 232 | 1,146 | 1,425 | 1,104 | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
50,554 | 68,308 | 81,404 | 105,050 | 80,098 | 87,097 | |
10/15 |
20,569 | 30,192 | 42,271 | 38,075 | 22,262 | 8,299 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | 0 | - | - | |
11 |
- | - | - | 0 | - | - | |
1100/10 |
- | - | - | 0 | - | - | |
12 |
- | - | - | 0 | - | - | |
13 |
1,969 | 11,592 | 23,671 | 19,475 | 3,662 | - | |
130/1 |
- | 1,860 | - | 0 | - | - | |
130 |
- | - | 1,860 | 1,860 | 1,860 | - | |
1311 |
- | 1,860 | - | - | - | - | |
1312 |
- | - | - | 0 | - | - | |
1319 |
- | - | - | 0 | - | - | |
132 |
- | - | - | 0 | - | - | |
133 |
1,969 | 9,732 | 21,811 | 17,615 | 1,802 | - | |
14 |
- | - | - | 0 | - | -10,301 | |
15 |
- | - | - | 0 | - | - | |
19 |
- | - | - | 0 | - | - | |
16 |
- | - | - | 0 | - | - | |
160/5 |
- | - | - | 0 | - | - | |
160 |
- | - | - | 0 | - | - | |
161 |
- | - | - | 0 | - | - | |
162 |
- | - | - | 0 | - | - | |
163 |
- | - | - | 0 | - | - | |
164/5 |
- | - | - | 0 | - | - | |
168 |
- | - | - | 0 | - | - | |
17/49 |
29,985 | 38,115 | 39,133 | 66,975 | 57,835 | 78,798 | |
17 |
1,564 | 7,752 | 14,529 | 24,455 | 31,493 | 39,604 | |
170/4 |
1,564 | 7,752 | 14,529 | 24,455 | 31,493 | 39,604 | |
175 |
- | - | - | 0 | - | - | |
176 |
- | - | - | 0 | - | - | |
178/9 |
- | - | - | 0 | - | - | |
42/48 |
28,421 | 30,336 | 24,605 | 42,521 | 26,342 | 39,195 | |
42 |
6,188 | 6,777 | 9,926 | 10,153 | 8,110 | 7,964 | |
43 |
- | - | - | 0 | - | - | |
430/8 |
- | - | - | 0 | - | - | |
439 |
- | - | - | 0 | - | - | |
44 |
17,059 | 14,780 | 6,754 | 9,573 | 1,630 | 15,360 | |
440/4 |
17,059 | 14,780 | 6,754 | 9,573 | 1,630 | 15,360 | |
441 |
- | - | - | 0 | - | - | |
46 |
- | - | - | 0 | - | - | |
45 |
2,470 | 8,607 | 7,925 | 18,311 | 11,322 | 11,082 | |
450/3 |
- | 271 | 415 | 2,836 | 2,773 | 395 | |
454/9 |
2,470 | 8,336 | 7,510 | 15,475 | 8,549 | 10,687 | |
47/48 |
2,704 | 172 | 0 | 4,485 | 5,280 | 4,789 | |
492/3 |
- | 27 | - | 0 | - | - | |
| Income statement | |||||||
76A |
- | - | - | 0 | - | - | |
9900 |
32,752 | 16,586 | 73,625 | 101,839 | 115,052 | 68,183 | |
62 |
33,048 | 12,697 | 57,076 | 70,176 | 89,091 | 71,972 | |
630 |
8,003 | 11,003 | 11,256 | 9,952 | 9,416 | 8,046 | |
631/4 |
- | - | - | 0 | - | - | |
635/8 |
- | - | - | 0 | - | - | |
640/8 |
996 | 4,535 | 1,480 | 472 | 402 | 191 | |
649 |
- | - | - | 0 | - | - | |
66A |
151 | - | - | 0 | - | - | |
9901 |
-9,445 | -11,649 | 3,812 | 21,240 | 16,143 | -12,026 | |
75/76B |
142 | 1 | 86 | 3 | 105 | 2,703 | |
75 |
142 | 1 | 86 | 3 | 105 | 2,703 | |
76B |
- | - | - | 0 | - | - | |
65/66B |
321 | 430 | 605 | 1,328 | 875 | 978 | |
65 |
321 | 430 | 605 | 1,328 | 875 | 978 | |
66B |
- | - | - | 0 | - | - | |
9903 |
-9,624 | -12,078 | 3,294 | 19,915 | 15,373 | -10,301 | |
67/77 |
- | 0 | -902 | 4,103 | 1,410 | 0 | |
9904 |
-9,624 | -12,078 | 4,196 | 15,812 | 13,963 | -10,301 | |
789 |
- | - | - | 0 | - | - | |
689 |
- | - | - | 0 | - | - | |
9905 |
-9,624 | -12,078 | 4,196 | 15,812 | 13,963 | -10,301 | |
| Appropriation of the result | |||||||
9906 |
-9,624 | -12,078 | 4,196 | 15,812 | 3,662 | -10,301 | |
791/2 |
9,624 | 12,078 | - | 0 | - | - | |
691/2 |
- | 0 | 4,196 | 15,812 | 3,662 | - | |
691 |
- | - | - | 0 | - | - | |
6920 |
- | - | - | 0 | 1,860 | - | |
6921 |
- | 0 | 4,196 | 15,812 | 1,802 | - | |
694/7 |
- | - | - | 0 | - | - | |
694 |
- | - | - | 0 | - | - | |
695 |
- | - | - | 0 | - | - | |
696 |
- | - | - | 0 | - | - | |
| Social balance sheet | |||||||
9087 |
2.7 | 1 | 2.4 | 2.3 | 2.8 | 2.4 | |
Hours worked1013 |
1,672 | 532 | 2,493 | 31,126 | 46,372 | 3,937 | |
| Document | |||||||
The notes to these accounts have 16 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 30-08-2022.
2021 annual accounts filed 30 days after the deadline. Filed on 30 August 2022, deadline 31 July 2022 (7 months after the close on 31 December 2021, Companies Code art. 3:10). Source: NBB, 2022-20348179.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2021 | micro format | 30-08-2022 | 2022-20348179 | |
| 31-12-2020 | micro format | 01-07-2021 | 2021-29500425 | |
| 31-12-2019 | micro format | 10-07-2020 | 2020-28500342 | |
| 31-12-2018 | micro format | 26-06-2019 | 2019-23500406 | |
| 31-12-2017 | abbreviated format | 09-08-2018 | 2018-45000167 | |
| 31-12-2016 | abbreviated format | 26-07-2017 | 2017-37900322 |
| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|
| -1,442 | -645 | 15,068 | 31,192 | 25,559 | -3,980 | ||
| -1,621 | -1,075 | 15,452 | 25,764 | 23,379 | -2,255 | ||
| 1,260 | 1,462 | 6,522 | 5,336 | 4,473 | 63,627 | ||
| -6,792 | -4,749 | -21,441 | 28,286 | -813 | - | ||
| -4,096 | 3,610 | 12,896 | 13,892 | 503 | -10,293 | ||
| 40.7% | 44.2% | 51.9% | 36.2% | 27.8% | 9.5% | ||
| 0.86 | 1.12 | 1.52 | 1.33 | 1.02 | 0.74 | ||
| 0.65 | 0.93 | 1.32 | 1.21 | 0.82 | 0.60 | ||
| 1.46 | 1.26 | 0.93 | 1.76 | 2.60 | 9.49 | ||
| -46.8% | -40.0% | 9.9% | 41.5% | 62.7% | -124.1% | ||
| -19.0% | -17.7% | 5.2% | 15.1% | 17.4% | -11.8% | ||
| -4.49 | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2021 |
|---|---|
| Employees at the balance-sheet date | 3 |
| full-time | 1 |
| part-time | 2 |
| in full-time equivalents | 2.5 |
| 1.6 | |
| On a permanent contract | 3 |
| Joined | 15 |
| Left | 13 |
Source: social balance sheet in the 2021 annual accounts
| Item | 2021 |
|---|---|
| Tangible fixed assets | €1,260 |
| €8,003 |
Source: notes to the 2021 annual accounts (statement of fixed assets)
The operating result for 2021 is a loss of €9,445, smaller than the loss of €11,649 in 2020.
Debt's share of the balance-sheet total rises from 55.8% to 59.3%. Equity and debt are lower.
EEVM has no parent and no holdings in its annual accounts. Grigorieff, Celine Nadine Jan is the only director. EEVM shares no director with another company.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
The name was changed to De Vrijheid in 2021.1 The registered office was moved to Arendonk in 2021.1 Total assets fell from €105,050 in 2018 to €50,554 in 2021 and headcount from 2.3 to 2.7 full-time equivalents.2 The bankruptcy of EEVM was declared on 3 January 2023 and closed on 10 December 2024.34
Articles of association, deed of 27-09-2021 (in Dutch)
EEVM is no longer in the KBO register.
If something looks wrong or is missing, please tell us.