EDV ENGINEERING
Annual accounts 2019
abbreviated format, filed on 30-06-2020, 31 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €1.4m. Estimated: probably between €860,000 and €2.4m.
Balance sheet
balance sheet total €947,630 on 31-12-2019in euro
in euro
Staff
€78,882
Staff costs divided by the average number of full-time equivalents.
Training hours in 2019: 25.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
947,630 | 816,356 | 1.2m | 722,169 | 827,589 | 744,112 | 574,714 | 530,925 | 523,764 | 470,161 | 564,520 | 518,624 | 383,371 | |
21/28 |
46,602 | 48,792 | 51,425 | 52,896 | 44,184 | 79,593 | 28,730 | 36,435 | 38,588 | 22,396 | 18,016 | 21,293 | 15,981 | |
21 |
448 | 648 | 3,136 | 4,576 | 6,864 | 9,533 | 902 | 1,925 | 3,027 | 2,225 | 2,643 | 1,284 | 2,256 | |
22/27 |
6,515 | 9,005 | 9,077 | 11,161 | 22,890 | 52,130 | 9,468 | 16,150 | 17,201 | 18,761 | 14,092 | 18,728 | 13,725 | |
23 |
5,975 | 7,859 | 7,325 | - | - | - | - | - | - | - | - | - | - | |
24 |
540 | 1,146 | 1,752 | 11,161 | 22,454 | 51,234 | 8,112 | 14,334 | 14,925 | 16,025 | 10,896 | 15,072 | 9,609 | |
26 |
- | - | - | - | 436 | 896 | 1,356 | 1,816 | 2,276 | 2,736 | 3,196 | 3,656 | 4,116 | |
28 |
39,639 | 39,139 | 39,212 | 37,159 | 14,430 | 17,930 | 18,360 | 18,360 | 18,360 | 1,410 | 1,280 | 1,280 | - | |
29/58 |
901,028 | 767,564 | 1.1m | 669,272 | 783,404 | 664,519 | 545,984 | 494,490 | 485,176 | 447,765 | 546,504 | 497,331 | 367,390 | |
3 |
350,749 | 242,653 | 125,163 | - | - | - | - | - | - | - | - | - | - | |
37 |
350,749 | 242,653 | 125,163 | - | - | - | - | - | - | - | - | - | - | |
40/41 |
348,060 | 286,095 | 559,234 | 386,356 | 392,019 | 396,397 | 413,716 | 280,470 | 200,875 | 227,769 | 180,223 | 309,968 | 174,174 | |
40 |
331,281 | 246,845 | 555,940 | 386,356 | 378,381 | 366,967 | 413,716 | 266,268 | 200,875 | 227,769 | 180,223 | 309,968 | 174,174 | |
41 |
16,778 | 39,250 | 3,294 | - | 13,639 | 29,430 | - | 14,202 | - | - | - | - | - | |
50/53 |
916 | 916 | 161,399 | - | - | - | - | - | - | - | - | - | - | |
54/58 |
200,844 | 235,041 | 254,527 | 277,177 | 375,967 | 257,699 | 126,501 | 208,539 | 278,048 | 208,444 | 358,975 | 180,719 | 179,806 | |
490/1 |
460 | 2,860 | 10,914 | 5,740 | 15,418 | 10,424 | 5,767 | 5,482 | 6,253 | 11,552 | 7,306 | 6,644 | 13,410 | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
947,630 | 816,356 | 1.2m | 722,169 | 827,589 | 744,112 | 574,714 | 530,925 | 523,764 | 470,161 | 564,520 | 518,624 | 383,371 | |
10/15 |
578,468 | 428,479 | 315,048 | 270,658 | 284,461 | 305,886 | 320,675 | 323,577 | 280,875 | 246,735 | 239,731 | 230,465 | 112,555 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | |
101 |
12,350 | 12,350 | 12,350 | 12,350 | 12,350 | 12,350 | 12,350 | 12,350 | 12,350 | 12,350 | 12,350 | 12,350 | 12,350 | |
13 |
301,989 | 301,989 | 301,868 | 264,458 | 278,261 | 299,686 | 314,000 | 317,000 | 274,000 | 240,000 | 233,000 | 224,000 | 106,000 | |
130 |
1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | |
132 |
134 | 134 | 13 | - | - | - | - | - | - | - | - | - | - | |
133 |
300,000 | 300,000 | 300,000 | 262,603 | 276,406 | 297,831 | 312,145 | 315,145 | 272,145 | 238,145 | 231,145 | 222,145 | 104,145 | |
14 |
270,278 | 120,290 | 6,980 | - | - | - | 475 | 377 | 675 | 535 | 531 | 265 | 355 | |
16 |
2,500 | 15,000 | - | - | - | - | - | - | - | - | - | - | - | |
160/5 |
2,500 | 15,000 | - | - | - | - | - | - | - | - | - | - | - | |
164/5 |
2,500 | 15,000 | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
366,663 | 372,877 | 847,615 | 451,511 | 543,128 | 438,227 | 254,039 | 207,348 | 242,889 | 223,426 | 324,788 | 288,159 | 270,816 | |
17 |
- | - | - | - | - | 26,721 | - | - | - | - | - | - | - | |
170/4 |
- | - | - | - | - | 26,721 | - | - | - | - | - | - | - | |
42/48 |
362,830 | 355,970 | 831,350 | 451,280 | 542,793 | 410,344 | 253,623 | 206,678 | 242,158 | 222,899 | 324,199 | 287,650 | 270,688 | |
42 |
- | - | - | - | - | 11,047 | - | - | - | - | 16,835 | 11,927 | - | |
43 |
49,635 | 43,911 | 190,325 | 25,065 | 16,742 | 33,577 | 25,188 | 16,842 | 16,884 | 13,475 | - | - | - | |
430/8 |
49,203 | 43,367 | 190,325 | 25,065 | 16,742 | 33,577 | 25,188 | 16,842 | 16,884 | - | - | - | - | |
439 |
432 | 544 | - | - | - | - | - | - | - | 13,475 | - | - | - | |
44 |
81,793 | 89,122 | 92,167 | 98,989 | 75,436 | 155,957 | 114,360 | 90,201 | 69,878 | 96,899 | 82,311 | 184,441 | 200,268 | |
440/4 |
81,793 | 89,122 | 92,167 | 98,989 | 75,436 | 155,957 | 114,360 | 90,201 | 69,878 | 96,899 | 82,311 | 184,441 | 200,268 | |
46 |
133,070 | 43,975 | - | - | - | - | - | - | - | - | - | - | - | |
45 |
98,198 | 78,962 | 148,668 | 113,588 | 139,434 | 49,016 | 103,098 | 84,224 | 139,992 | 96,961 | 111,074 | 77,451 | 65,360 | |
450/3 |
40,506 | 15,649 | 81,901 | 59,135 | 98,788 | 16,731 | 61,265 | 49,193 | 84,381 | 54,271 | 72,539 | 38,360 | 35,745 | |
454/9 |
57,691 | 63,313 | 66,767 | 54,453 | 40,646 | 32,285 | 41,834 | 35,031 | 55,611 | 42,690 | 38,535 | 39,091 | 29,615 | |
47/48 |
134 | 100,000 | 400,190 | 213,638 | 311,181 | 160,748 | 10,977 | 15,410 | 15,404 | 15,564 | 113,980 | 13,831 | 5,060 | |
492/3 |
3,833 | 16,908 | 16,265 | 231 | 335 | 1,161 | 416 | 670 | 731 | 527 | 589 | 509 | 127 | |
| Income statement | ||||||||||||||
76A |
- | - | 766 | 413 | 9,272 | 1,200 | - | - | - | - | - | - | - | |
9900 |
607,963 | 766,423 | 1.1m | 643,028 | 722,130 | 508,411 | 680,394 | 769,526 | 742,233 | 598,778 | 437,122 | 459,064 | 337,198 | |
62 |
394,410 | 421,416 | 406,170 | 324,205 | 276,808 | 271,049 | 316,790 | 308,134 | 342,636 | 262,079 | 253,319 | 264,560 | 160,151 | |
630 |
3,425 | 5,619 | 11,925 | 17,287 | 17,851 | 23,755 | 8,002 | 9,575 | 12,327 | 16,036 | 9,811 | 9,684 | 5,973 | |
631/4 |
481 | 12,123 | 11,373 | - | - | - | -25,200 | - | 25,200 | - | - | - | - | |
635/8 |
-12,500 | 15,000 | - | - | - | - | - | - | - | - | - | - | - | |
640/8 |
1,201 | 3,194 | 2,170 | 10,153 | 7,611 | 2,841 | 1,709 | 2,735 | 2,459 | 3,378 | 4,517 | 2,371 | 2,727 | |
66A |
- | - | 4,311 | 1,409 | 50 | 420 | 2,440 | 1,574 | - | 72 | 230 | 205 | - | |
9901 |
220,947 | 309,071 | 669,169 | 289,975 | 419,861 | 210,767 | 379,093 | 449,082 | 359,611 | 317,285 | 169,476 | 182,450 | 168,347 | |
75/76B |
0 | 317 | 13,555 | 814 | 1,530 | 949 | 2,624 | 2,998 | 3,064 | 4,355 | 1,665 | 3,717 | 1,363 | |
75 |
0 | 317 | 13,555 | 814 | 1,530 | 949 | 2,624 | 2,998 | 3,064 | 4,355 | 1,665 | 3,717 | 1,363 | |
65/66B |
2,215 | 2,056 | 1,121 | 721 | 2,505 | 2,052 | 1,828 | 1,452 | 1,371 | 1,531 | 2,143 | 1,449 | 335 | |
65 |
2,215 | 2,056 | 1,121 | 721 | 2,505 | 2,052 | 1,828 | 1,452 | 1,371 | 1,531 | 2,143 | 1,449 | 335 | |
9903 |
218,733 | 307,333 | 681,603 | 290,067 | 428,107 | 210,444 | 377,448 | 449,054 | 361,304 | 320,037 | 168,768 | 184,513 | 169,374 | |
67/77 |
68,744 | 93,902 | 237,212 | 103,870 | 149,532 | 75,233 | 130,350 | 156,353 | 127,164 | 113,034 | 59,501 | 66,603 | 63,019 | |
9904 |
149,989 | 213,431 | 444,390 | 186,197 | 278,575 | 135,211 | 247,098 | 292,702 | 234,140 | 207,004 | 109,266 | 117,910 | 106,355 | |
689 |
- | 121 | 13 | - | - | - | - | - | - | - | - | - | - | |
9905 |
149,989 | 213,309 | 444,377 | 186,197 | 278,575 | 135,211 | 247,098 | 292,702 | 234,140 | 207,004 | 109,266 | 117,910 | 106,355 | |
| Appropriation of the result | ||||||||||||||
9906 |
270,278 | 220,290 | 444,377 | 186,197 | 278,575 | 135,686 | 247,475 | 293,377 | 234,675 | 207,535 | 109,531 | 118,265 | 106,355 | |
791/2 |
- | - | - | 13,803 | 21,425 | 14,314 | 250,000 | 250,000 | 200,000 | - | - | - | - | |
691/2 |
- | - | 37,397 | - | - | - | 247,000 | 293,000 | 234,000 | 7,000 | 9,000 | 118,000 | 106,000 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | 1,855 | |
6921 |
- | - | 37,397 | - | - | - | 247,000 | 293,000 | 234,000 | 7,000 | 9,000 | 118,000 | 104,145 | |
694/7 |
- | 100,000 | 400,000 | 200,000 | 300,000 | 150,000 | 250,000 | 250,000 | 200,000 | 200,000 | 100,000 | - | - | |
694 |
- | 100,000 | 400,000 | 200,000 | 300,000 | 150,000 | 250,000 | 250,000 | 200,000 | 200,000 | 100,000 | - | - | |
| Social balance sheet | ||||||||||||||
9087 |
5 | 5.8 | 5.8 | 5.2 | 4.6 | 4.4 | 4.6 | 5 | 5.3 | 4.3 | 4.2 | 4.8 | 2.5 | |
Hours worked1013 |
8,586 | 9,792 | 9,958 | 9,149 | 8,252 | 7,708 | 8,036 | 8,525 | 9,184 | 7,179 | 7,607 | 8,288 | 4,056 | |
| Document | ||||||||||||||
Source: Annual accounts 2019 (PDF), filed on 30-06-2020.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2019 | abbreviated format | 30-06-2020 | 2020-24500282 | |
| 31-12-2018 | abbreviated format | 12-07-2019 | 2019-31600261 | |
| 31-12-2017 | abbreviated format | 07-06-2018 | 2018-16200013 | |
| 31-12-2016 | abbreviated format | 04-04-2017 | 2017-08700532 | |
| 31-12-2015 | abbreviated format | 21-03-2016 | 2016-06800590 | |
| 31-12-2014 | abbreviated format | 05-06-2015 | 2015-16200509 | |
| 31-12-2013 | abbreviated format | 06-06-2014 | 2014-16000340 | |
| 31-12-2012 | abbreviated format | 07-06-2013 | 2013-16000463 | |
| 31-12-2011 | abbreviated format | 20-06-2012 | 2012-19200291 | |
| 31-12-2010 | abbreviated format | 06-06-2011 | 2011-14700244 | |
| 31-12-2009 | abbreviated format | 09-06-2010 | 2010-15900252 | |
| 31-12-2008 | abbreviated format | 07-07-2009 | 2009-38000387 | |
| 31-12-2007 | abbreviated format | 10-06-2008 | 2008-20400330 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 224,372 | 314,690 | 681,094 | 307,262 | 437,711 | 234,522 | 387,095 | 458,657 | 371,938 | 333,321 | 179,286 | 192,133 | 174,320 | ||
| 153,413 | 219,050 | 456,315 | 203,484 | 296,426 | 158,965 | 255,100 | 302,277 | 246,467 | 223,040 | 119,077 | 127,593 | 112,328 | ||
| 1,235 | 3,059 | 12,403 | 27,407 | 26,851 | 75,048 | 2,737 | 10,747 | 28,519 | 20,286 | 6,533 | 14,995 | 21,954 | ||
| -34,197 | -19,486 | -22,650 | -98,790 | 118,268 | 131,198 | -82,038 | -69,510 | 69,605 | -150,531 | 178,256 | 913 | - | ||
| 538,198 | 411,594 | 279,888 | 217,992 | 240,612 | 254,175 | 292,361 | 287,812 | 243,018 | 224,867 | 222,305 | 209,682 | 96,701 | ||
| 61.0% | 52.5% | 27.1% | 37.5% | 34.4% | 41.1% | 55.8% | 60.9% | 53.6% | 52.5% | 42.5% | 44.4% | 29.4% | ||
| 2.48 | 2.16 | 1.34 | 1.48 | 1.44 | 1.62 | 2.15 | 2.39 | 2.00 | 2.01 | 1.69 | 1.73 | 1.36 | ||
| 1.52 | 1.47 | 1.19 | 1.48 | 1.44 | 1.62 | 2.15 | 2.39 | 2.00 | 2.01 | 1.69 | 1.73 | 1.36 | ||
| 0.63 | 0.87 | 2.69 | 1.67 | 1.91 | 1.43 | 0.79 | 0.64 | 0.86 | 0.91 | 1.35 | 1.25 | 2.41 | ||
| 25.9% | 49.8% | 141.1% | 68.8% | 97.9% | 44.2% | 77.1% | 90.5% | 83.4% | 83.9% | 45.6% | 51.2% | 94.5% | ||
| 15.8% | 26.1% | 38.2% | 25.8% | 33.7% | 18.2% | 43.0% | 55.1% | 44.7% | 44.0% | 19.4% | 22.7% | 27.7% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on EDV ENGINEERING
The operating result for 2019 is 29% lower than in 2018 and the lowest since 2014. It is the second fall in a row.
Debt's share of the balance-sheet total falls from 45.7% to 38.7%. Equity is higher and debt is lower.