EDRO
Annual accounts 2025
micro format, filed on 29-01-2026, 2 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €320,000. Estimated: probably between €270,000 and €380,000.
Money flows
no detail for 2025Balance sheet
balance sheet total €958,826 on 30-06-2025in euro
in euro
Position in the sector
72.3%
Higher than 68% of 39,360 companies in 2025.
2.62
Higher than 58% of 38,044 companies in 2025.
8.5%
Higher than 39% of 38,516 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
958,826 | 805,545 | 691,257 | 835,258 | 482,783 | 520,940 | 476,384 | 485,120 | 516,142 | 916,875 | 1.1m | 1.2m | 1.2m | 1.3m | 1.2m | 1.3m | 587,057 | 573,638 | |
21/28 |
504,115 | 487,369 | 494,498 | 516,157 | 445,799 | 458,196 | 439,714 | 454,023 | 472,584 | 859,536 | 1.0m | 1.1m | 1.1m | 1.2m | 1.1m | 1.2m | 429,848 | 474,048 | |
22/27 |
504,115 | 487,369 | 494,498 | 516,157 | 445,799 | 458,196 | 439,714 | 454,023 | 472,584 | 859,536 | 1.0m | 1.1m | 1.1m | 1.2m | 1.1m | 1.2m | 429,298 | 473,498 | |
22 |
430,435 | 446,432 | 463,776 | 480,255 | 410,696 | 420,296 | 414,661 | 427,798 | 440,935 | 807,891 | 949,291 | 983,668 | 1.0m | 1.1m | 1.1m | 1.1m | 365,417 | 388,910 | |
23 |
9,273 | 9,273 | 9,273 | 9,580 | 12,924 | 15,888 | 18,851 | 21,814 | 24,778 | 42,314 | 50,748 | 54,537 | 38,387 | 41,719 | 33,018 | 38,017 | 34,579 | 38,776 | |
24 |
64,407 | 31,664 | 21,449 | 26,322 | 22,178 | 22,012 | 6,202 | 4,411 | 6,871 | 9,331 | 20,304 | 36,083 | 50,674 | 90,608 | 41,745 | 59,910 | 29,302 | 45,812 | |
28 |
- | - | - | - | - | - | - | - | - | - | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | |
29/58 |
454,712 | 318,176 | 196,759 | 319,101 | 36,985 | 62,744 | 36,670 | 31,097 | 43,558 | 57,339 | 56,593 | 83,862 | 46,954 | 66,412 | 87,241 | 114,385 | 157,209 | 99,590 | |
29 |
- | - | - | 105,657 | 15,000 | 15,000 | - | - | - | - | - | - | - | - | - | - | 25,000 | 25,000 | |
290 |
- | - | - | 90,207 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
291 |
- | - | - | 15,450 | 15,000 | 15,000 | - | - | - | - | - | - | - | - | - | - | 25,000 | 25,000 | |
40/41 |
348,417 | 185,520 | 190,556 | 149,060 | 21,800 | 42,646 | 15,823 | 27,423 | 17,620 | 46,585 | 47,356 | 77,149 | 22,209 | 30,703 | 57,903 | 48,563 | 41,036 | 69,443 | |
40 |
75,904 | 33,312 | 38,606 | 126,754 | 6,050 | 42,646 | 15,088 | 26,688 | 17,620 | 46,585 | 47,356 | 77,149 | 22,209 | 28,453 | 47,150 | 36,220 | 19,952 | 43,443 | |
41 |
272,513 | 152,207 | 151,950 | 22,306 | 15,750 | - | 734 | 735 | - | - | - | - | - | 2,250 | 10,753 | 12,343 | 21,084 | 26,000 | |
50/53 |
- | - | - | - | - | - | - | - | - | - | 7,021 | - | - | - | - | - | - | - | |
54/58 |
106,294 | 132,657 | 6,203 | 64,385 | 184 | 4,469 | 20,306 | 3,674 | 25,221 | 8,392 | 24 | 5,575 | 23,802 | 33,026 | 26,897 | 63,216 | 86,759 | 1,347 | |
490/1 |
- | - | - | - | - | 630 | 542 | - | 717 | 2,362 | 2,192 | 1,138 | 943 | 2,683 | 2,441 | 2,606 | 4,414 | 3,800 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
958,826 | 805,545 | 691,257 | 835,258 | 482,783 | 520,940 | 476,384 | 485,120 | 516,142 | 916,875 | 1.1m | 1.2m | 1.2m | 1.3m | 1.2m | 1.3m | 587,057 | 573,638 | |
10/15 |
693,475 | 612,359 | 534,956 | 543,397 | 270,567 | 238,211 | 208,326 | 189,831 | 178,075 | 158,656 | 103,350 | 61,291 | 38,778 | 19,960 | 95,637 | 100,362 | 86,979 | 60,053 | |
10/11 |
- | - | - | 8,060 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
693,475 | 612,359 | 534,956 | 535,337 | 264,367 | 232,011 | 202,126 | 183,631 | 171,875 | 152,456 | 97,150 | 55,091 | 32,578 | 13,760 | 89,437 | 94,162 | 80,779 | 53,853 | |
130 |
- | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
132 |
5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | - | - | - | - | - | - | - | |
133 |
688,475 | 607,359 | 529,956 | 530,337 | 257,507 | 225,151 | 195,266 | 176,771 | 165,015 | 145,596 | 90,290 | 53,231 | 30,718 | 11,900 | 87,577 | 92,302 | 78,919 | 51,993 | |
16 |
- | - | - | - | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 137,950 | 126,446 | 115,464 | |
160/5 |
- | - | - | - | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 137,950 | 126,446 | 115,464 | |
160 |
- | - | - | - | 150,000 | 150,000 | 150,000 | 150,000 | - | - | - | - | - | - | - | - | - | - | |
17/49 |
265,351 | 193,186 | 156,301 | 291,861 | 62,216 | 132,730 | 118,058 | 145,289 | 188,067 | 608,219 | 824,136 | 947,409 | 964,991 | 1.1m | 980,572 | 1.1m | 373,632 | 398,121 | |
17 |
67,728 | 80,443 | 94,229 | 108,015 | 4,532 | 27,301 | 55,322 | 76,359 | 115,639 | 494,859 | 702,257 | 768,115 | 830,323 | 889,425 | 900,499 | 951,145 | 319,157 | 354,161 | |
170/4 |
67,728 | 80,443 | 94,229 | 108,015 | 4,532 | 27,301 | 55,322 | 76,359 | 115,639 | 494,859 | 702,257 | 768,115 | 442,023 | 501,125 | 512,199 | 562,845 | 319,157 | 354,161 | |
178/9 |
- | - | - | - | - | - | - | - | - | - | - | - | 388,300 | 388,300 | 388,300 | 388,300 | - | - | |
42/48 |
173,433 | 88,552 | 37,881 | 159,656 | 33,493 | 81,237 | 38,546 | 44,740 | 51,955 | 97,423 | 117,444 | 176,554 | 134,668 | 190,644 | 77,801 | 128,561 | 54,475 | 43,960 | |
42 |
53,403 | 32,994 | 31,811 | 31,804 | 9,722 | 3,019 | 3,000 | 9,908 | 13,115 | 43,150 | 70,351 | 70,721 | 67,671 | 58,544 | 50,592 | 50,346 | 35,004 | 38,799 | |
43 |
- | - | - | - | - | - | - | - | - | - | - | 4,261 | - | 6,000 | 6,000 | 6,629 | 6,000 | 1,570 | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | 4,261 | - | 6,000 | 6,000 | 6,629 | 6,000 | 1,570 | |
44 |
4,914 | 8,177 | 2,884 | 15,698 | 6,462 | 53,418 | 16,966 | 22,666 | 20,070 | 11,758 | 4,983 | 15,689 | 1,581 | 7,358 | 5,586 | 69,174 | 7,594 | 2,652 | |
440/4 |
4,914 | 8,177 | 2,884 | 15,698 | 6,462 | 53,418 | 16,966 | 22,666 | 20,070 | 11,758 | 4,983 | 15,689 | 1,581 | 7,358 | 5,586 | 69,174 | 7,594 | 2,652 | |
46 |
- | - | - | - | - | - | - | - | - | - | - | 18,427 | - | - | - | - | - | - | |
45 |
8,294 | 39,691 | 3,186 | 52,154 | 13,066 | 24,800 | 3,580 | 2,166 | 8,770 | 20,562 | 11,361 | 11,832 | 18,726 | 24,111 | 4,573 | 2,412 | 5,877 | 939 | |
450/3 |
8,294 | 39,691 | 3,186 | 52,154 | 13,066 | 16,400 | 3,580 | 2,166 | 8,770 | 20,562 | 11,361 | 11,832 | 18,726 | 24,111 | 4,573 | 2,412 | 5,877 | 939 | |
454/9 |
- | - | - | - | - | 8,400 | - | - | - | - | - | - | - | - | - | - | - | - | |
47/48 |
106,821 | 7,691 | - | 60,000 | 4,244 | - | 15,000 | 10,000 | 10,000 | 21,953 | 30,749 | 55,624 | 46,690 | 94,631 | 11,050 | - | - | - | |
492/3 |
24,191 | 24,191 | 24,191 | 24,191 | 24,191 | 24,191 | 24,191 | 24,190 | 20,473 | 15,937 | 4,435 | 2,740 | - | - | 2,272 | - | - | - | |
| Income statement | |||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 205,752 | 242,570 | 201,905 | 195,505 | 164,017 | |
76A |
11,160 | - | - | - | - | - | - | - | 31,608 | 36,893 | - | - | - | 36,576 | - | 26,434 | - | 11,157 | |
9900 |
186,497 | 143,719 | 43,779 | 84,674 | 70,688 | 60,968 | 61,767 | 52,648 | 67,854 | 148,987 | 180,639 | 150,341 | 147,514 | 98,617 | 137,889 | 106,536 | 119,338 | 95,058 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 174,309 | 153,794 | 132,207 | 125,516 | 112,590 | |
630 |
27,992 | 26,120 | 25,296 | 23,752 | 20,756 | 20,732 | 18,480 | 18,560 | 18,560 | 42,677 | 59,153 | 58,712 | 56,509 | 68,481 | 69,808 | 72,767 | 46,244 | 46,377 | |
635/8 |
- | - | - | -150,000 | - | - | - | - | - | - | - | - | - | - | 12,050 | 11,504 | 10,982 | 10,484 | |
640/8 |
3,623 | 4,114 | 2,773 | 2,772 | 2,714 | 2,152 | 1,716 | 2,774 | 4,590 | 7,007 | 5,089 | 7,897 | 18,293 | 11,406 | 11,347 | 2,166 | 4,232 | 6,027 | |
9901 |
154,882 | 113,485 | 15,711 | 208,151 | 47,218 | 38,083 | 41,571 | 31,314 | 44,704 | 99,303 | 116,397 | 83,732 | 72,712 | 18,730 | 44,684 | 20,099 | 57,880 | 32,170 | |
75/76B |
41 | 0 | - | 1,224 | 26 | - | 0 | 13 | 457 | 28 | 16 | 15 | 152 | 91 | 620 | 298 | 1,630 | 193 | |
75 |
41 | 0 | - | 1,224 | 26 | - | 0 | 13 | 457 | 28 | 16 | 15 | 152 | 91 | 620 | 298 | 1,630 | 193 | |
65/66B |
4,671 | 2,318 | 1,322 | 2,244 | 2,833 | 471 | 371 | 5,306 | 39,062 | 38,157 | 21,337 | 22,089 | 23,075 | 25,175 | 27,021 | 23,428 | 16,783 | 18,314 | |
65 |
4,671 | 2,318 | 1,322 | 2,244 | 2,833 | 471 | 371 | 5,306 | 39,062 | 38,157 | 21,337 | 22,089 | 23,075 | 25,175 | 27,021 | 23,428 | 16,783 | 18,314 | |
9903 |
150,252 | 111,167 | 14,389 | 207,130 | 44,410 | 37,612 | 41,200 | 26,021 | 37,707 | 98,067 | 95,076 | 61,658 | 49,789 | 30,222 | 18,283 | 23,403 | 42,727 | 25,206 | |
67/77 |
69,136 | 33,764 | 6,709 | 71,569 | 12,054 | 7,727 | 7,705 | 4,266 | 8,288 | 32,761 | 23,018 | 19,145 | 30,971 | 5,899 | 10,008 | 10,020 | 15,801 | 16,031 | |
9904 |
81,116 | 77,403 | 7,680 | 135,561 | 32,357 | 29,885 | 33,495 | 21,755 | 29,419 | 65,306 | 72,058 | 42,513 | 18,818 | 24,323 | 8,275 | 13,383 | 26,926 | 9,175 | |
689 |
- | - | - | - | - | - | - | - | - | - | 5,000 | - | - | - | - | - | - | - | |
9905 |
81,116 | 77,403 | 7,680 | 135,561 | 32,357 | 29,885 | 33,495 | 21,755 | 29,419 | 65,306 | 67,058 | 42,513 | 18,818 | 24,323 | 8,275 | 13,383 | 26,926 | 9,175 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
81,116 | 77,403 | 7,680 | 135,561 | 32,357 | 29,885 | 33,495 | 21,755 | 29,419 | 65,306 | 67,058 | 42,513 | 18,818 | 24,323 | 8,275 | 13,383 | 26,926 | 9,175 | |
791/2 |
- | - | 8,060 | - | - | - | - | - | - | - | - | - | - | 100,000 | 13,000 | - | - | - | |
691/2 |
81,116 | 77,403 | 7,680 | 135,561 | 32,357 | 29,885 | 18,495 | 11,755 | 19,419 | 55,306 | 37,058 | 22,513 | 18,818 | 24,323 | 8,275 | 13,383 | 26,926 | 9,175 | |
6921 |
81,116 | 77,403 | 7,680 | 135,561 | 32,357 | 29,885 | 18,495 | 11,755 | 19,419 | 55,306 | 37,058 | 22,513 | 18,818 | 24,323 | 8,275 | 13,383 | 26,926 | 9,175 | |
694/7 |
- | - | 8,060 | - | - | - | 15,000 | 10,000 | 10,000 | 10,000 | 30,000 | 20,000 | - | 100,000 | 13,000 | - | - | - | |
694 |
- | - | 8,060 | - | - | - | - | - | - | - | - | - | - | 100,000 | 13,000 | - | - | - | |
695 |
- | - | - | - | - | - | 15,000 | 10,000 | 10,000 | 10,000 | 30,000 | 20,000 | - | - | - | - | - | - | |
| Document | |||||||||||||||||||
The accounts for 6 older financial years (2001-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 29-01-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 29-01-2026 | 2026-00023506 | |
| 30-06-2024 | abbreviated format | 28-01-2025 | 2025-00014249 | |
| 30-06-2023 | abbreviated format | 16-02-2024 | 2024-00031675 | |
| 30-06-2022 | abbreviated format | 30-01-2023 | 2023-00017496 | |
| 30-06-2020 | abbreviated format | 27-01-2021 | 2021-02200148 | |
| 30-06-2019 | abbreviated format | 04-02-2020 | 2020-04500373 | |
| 30-06-2018 | abbreviated format | 05-02-2019 | 2019-04400509 | |
| 30-06-2017 | abbreviated format | 09-02-2018 | 2018-04800140 | |
| 30-06-2016 | abbreviated format | 15-02-2017 | 2017-04700139 | |
| 30-06-2015 | abbreviated format | 03-02-2016 | 2016-03900035 | |
| 30-06-2014 | abbreviated format | 23-02-2015 | 2015-04700025 | |
| 30-06-2013 | abbreviated format | 27-02-2014 | 2014-05400462 | |
| 30-06-2012 | abbreviated format | 22-02-2013 | 2013-04400475 | |
| 30-06-2011 | abbreviated format | 04-01-2012 | 2012-00200012 | |
| 30-06-2010 | abbreviated format | 03-01-2011 | 2011-00100036 | |
| 30-06-2009 | abbreviated format | 04-01-2010 | 2010-00100028 | |
| 30-06-2008 | abbreviated format | 09-01-2009 | 2009-00500332 | |
| 30-06-2007 | abbreviated format | 03-01-2008 | 2008-00100200 | |
| 30-06-2006 | abbreviated format | 03-01-2007 | 2007-00201819 | |
| 30-06-2005 | abbreviated format | 10-01-2006 | 2006-00602626 | |
| 30-06-2004 | abbreviated format | 31-12-2004 | 2004-89802692 | |
| 30-06-2003 | abbreviated format | 14-01-2004 | 2004-01301687 | |
| 30-06-2002 | abbreviated format | 06-01-2003 | 2003-00302029 | |
| 30-06-2001 | abbreviated format | 07-01-2002 | 2002-00501596 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 182,874 | 139,605 | 41,006 | 231,902 | 67,974 | 58,816 | 60,051 | 49,874 | 63,264 | 141,980 | 175,550 | 142,444 | 129,221 | 87,211 | 114,492 | 92,866 | 104,124 | 78,547 | ||
| 109,108 | 103,523 | 32,975 | 159,313 | 53,113 | 50,617 | 51,975 | 40,315 | 47,979 | 107,983 | 131,211 | 101,225 | 75,327 | 92,804 | 78,083 | 86,150 | 73,170 | 55,552 | ||
| 59,578 | 18,991 | 3,637 | 43,903 | 8,359 | 39,214 | 4,170 | -1 | -368,392 | 5,109 | 5,208 | 26,735 | 4,100 | 97,742 | 5,143 | 895,691 | 2,044 | 1,668 | ||
| -26,362 | 126,454 | -58,182 | - | -4,285 | -15,837 | 16,632 | -21,547 | 16,829 | 8,368 | -5,551 | -18,227 | -9,224 | 6,129 | -36,319 | -23,543 | 85,412 | - | ||
| 281,279 | 229,624 | 158,878 | 159,445 | 3,491 | -18,493 | -1,875 | -13,643 | -8,397 | -40,084 | -60,851 | -92,692 | -87,714 | -124,232 | 9,440 | -14,176 | 102,734 | 55,630 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | 9.1% | 18.4% | 10.0% | 29.6% | 19.6% | ||
| 72.3% | 76.0% | 77.4% | 65.1% | 56.0% | 45.7% | 43.7% | 39.1% | 34.5% | 17.3% | 9.6% | 5.3% | 3.4% | 1.6% | 7.8% | 7.6% | 14.8% | 10.5% | ||
| 2.62 | 3.59 | 5.19 | 2.00 | 1.10 | 0.77 | 0.95 | 0.70 | 0.84 | 0.59 | 0.48 | 0.47 | 0.35 | 0.35 | 1.12 | 0.89 | 2.89 | 2.27 | ||
| 0.38 | 0.32 | 0.29 | 0.54 | 0.23 | 0.56 | 0.57 | 0.77 | 1.06 | 3.83 | 7.97 | 15.46 | 24.89 | 54.11 | 10.25 | 10.76 | 4.30 | 6.63 | ||
| 11.7% | 12.6% | 1.4% | 24.9% | 12.0% | 12.5% | 16.1% | 11.5% | 16.5% | 41.2% | 69.7% | 69.4% | 48.5% | 121.9% | 8.7% | 13.3% | 31.0% | 15.3% | ||
| 8.5% | 9.6% | 1.1% | 16.2% | 6.7% | 5.7% | 7.0% | 4.5% | 5.7% | 7.1% | 6.7% | 3.7% | 1.6% | 1.9% | 0.7% | 1.0% | 4.6% | 1.6% | ||
| 39.15 | 60.23 | 31.02 | over 100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | 50 days | 71 days | 65 days | 37 days | 97 days | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | 15 days | 13 days | 191 days | 22 days | 9 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €59,578 | €18,991 | €3,637 | €43,903 |
| €27,992 | €26,120 | €25,296 | €23,752 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on EDRO
The operating result for 2025 is 36% higher than in 2024 and the highest since 2022. It is the second rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total rises from 24.0% to 27.7%. Equity and debt are higher.