Skip to content

EDM CONCEPT

Active
Private limited company (pre-2019)founded 201313 yrs activeBernimont,Terre des Côtes 3, 6800 Libramont-Chevigny, BelgiumKBO/BCE: BE 0537.996.642

The file of EDM CONCEPT contains 1 historical bankruptcy publication, as published in the Belgian State Gazette.

Summary

For EDM CONCEPT, at least two filing cycles of the annual accounts are missing. The computed 12-month bankruptcy probability is 1.7% (moderate). The 2023 annual accounts show equity of €22,347 and a net result of €19,807. Equity is growing by ~4.2% per year across the filed fiscal years. Its solvency ranks better than 23% of 33672 sector peers (fiscal year 2023).

Checked score

No current score
Figures too old
The available figures for FY 2023 are too old to assess current financial health.
Filing: At least two filing cycles are missing
Axes, FY 2023 · tick = 2022
Profitability92▲+92
Solvency46▲+18
Growth78▲+46
Track record85
Bankruptcy probability, 12 months
1.7% Moderate
0%0.5%1.5%4%10%≥ 25%
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

Seven signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 43
Relative position
BE, all sectors
reference
Specialised construction activities (NACE 43)
about 85% more bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2023
Solvency, return and age of the figures
Solvency
21%
Return on assets
18.7%
Age of the figures
36 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 13 years 0 20 y
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Prior bankruptcy
Earlier bankruptcy on record in the Belgian State Gazette, no current open procedure.
Belgian State Gazette
raises risk · Two or more financial years not filed
Since the financial year that closed on 30-09-2024, 2 financial years are missing at the National Bank. A company this far behind goes bankrupt within the year nineteen times as often as a punctual filer.
NBB · 10 filings
Position against the passed deadline
30-09-2024 close30-04-2025 deadline27-09-2026 today
raises risk · Filed more than 90 days late
The financial year that closed on 30-09-2023 was due by 30-04-2024 and was filed on 29-01-2025, 274 days past the deadline. Measured on financial year 2023: companies more than 90 days late are in an abnormal legal state today in 5.61% of cases, against 1.66% across all filers.
NBB · 10 filings
Deviation from the deadline
2025
not filed
2024
not filed
2023
274 d late
2022
1 d early
2021
17 d late
2020
on the day
2019
3 d late
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 5 accounts on average 59 days after the deadline; the sector median for financial year 2024 is 1 day before the deadline, and 42% of the sector filed late.

Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

EDM CONCEPT was incorporated on 9 September 2013.1 Total assets rose from EUR 54,647 in 2018 to EUR 106,170 in 2023.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2018 and 2023

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2023, micro schema

Equity
€22,347▲ 780%
2022 · €2,540
Total assets
€106,170▲ 41.6%
2022 · €74,977
Net result
€19,807
2022 · -€12,510
Working capital
€19,983
2022 · -€7,661
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20192020202120222023
Operating result-€2,304€4,475-€1,240-€11,576▼ 834%€22,883
Net result-€1,060€3,062-€1,799-€12,510▼ 595%€19,807
Equity€13,787▼ 7.1%€16,849▲ 22.2%€15,050▼ 10.7%€2,540▼ 83.1%€22,347▲ 780%
Total assets€67,660▲ 23.8%€101,816▲ 50.5%€104,660▲ 2.8%€74,977▼ 28.4%€106,170▲ 41.6%
Debt€53,873▲ 35.4%€84,967▲ 57.7%€89,610▲ 5.5%€72,437▼ 19.2%€83,823▲ 15.7%
Working capital€6,634▼ 46.7%-€1,605€11,856-€7,661€19,983
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
-€20,000-€10,000€0€10,000€20,000Operating result 2019: -€2,304-€2,304Net result 2019: -€1,060-€1,060Operating result 2020: €4,475€4,475Net result 2020: €3,062€3,062Operating result 2021: -€1,240-€1,240Net result 2021: -€1,799-€1,799Operating result 2022: -€11,576-€11,576Net result 2022: -€12,510-€12,510Operating result 2023: €22,883€22,883Net result 2023: €19,807€19,80720192020202120222023-€20,000-€10,000€0€10,000€20,000Operating result 2021: -€1,240-€1,240Net result 2021: -€1,799-€1,800Operating result 2022: -€11,576-€11,600Net result 2022: -€12,510-€12,500Operating result 2023: €22,883€22,900Net result 2023: €19,807€19,800202120222023
The operating result returns to profit in 2023: €22,883 after a loss of €11,576 in 2022, the highest result in the available series.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €106,170
Fixed assets €2,372 ▼ 84.5%
Current assets €103,798 ▲ 73.9%
Equity and liabilities €106,170
Equity €22,347 ▲ 780%
Debt €83,823 ▲ 15.7%
Debt's share of the balance-sheet total falls from 96.6% to 79.0%. Equity and debt are higher.
Key figures and ratios
2023 value · change against 2022
EBITDA
€30,858▲
2022 · -€1,652
Cash flow
€27,782▲
2022 · -€2,585
Current ratio
1.24▲
2022 · 0.89
Quick ratio
1.11▲
2022 · 0.66
Debt to equity
3.75▼
2022 · 28.52
ROE
88.6%▲
2022 · -492.5%
ROA
18.7%▲
2022 · -16.7%
Interest coverage
61.69▲
2022 · -1.70
Debt ≤ 1 year
€83,815▲
2022 · €67,343
Income taxes
€2,778
Staff costs
€1,653▲
2022 · €123
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 44 lines
Balance sheet Code20222023
Assets
Total assets20/58€74,977€106,170▲
Fixed assets21/28€15,295€2,372▼
Tangible fixed assets22/27€15,295€2,372▼
Land and buildings22€0€2,372▲
Plant, machinery and equipment23€9,332-
Furniture and vehicles24€5,963-
Current assets29/58€59,682€103,798▲
Stocks and contracts in progress3€15,250€10,750▼
Stocks30/36€15,250€10,750▼
Amounts receivable within one year40/41€39,724€92,880▲
Trade receivables40€28,145€92,880▲
Other amounts receivable41€11,580-
Cash at bank and in hand54/58€4,708€66▼
Deferred charges and accrued income490/1-€101
Equity and liabilities
Total equity and liabilities10/49€74,977€106,170▲
Equity10/15€2,540€22,347▲
Contributions10/11€7,750€7,750=
Profit (loss) carried forward14-€5,210€14,597▲
Amounts payable17/49€72,437€83,823▲
Amounts payable after more than one year17€5,094-
Financial debts170/4€5,094-
Amounts payable within one year42/48€67,343€83,815▲
Current portion of amounts payable after more than one year42€6,046€5,094▼
Trade debts44€57,090€70,635▲
Suppliers440/4€57,090€70,635▲
Taxes, remuneration and social security45€3,922€8,076▲
Taxes450/3€3,922€8,076▲
Other amounts payable47/48€284€10▼
Accrued charges and deferred income492/3-€8
Income statement Code20222023
Remuneration, social security and pensions62€123€1,653▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,924€7,975▼
Other operating charges640/8€705€342▼
Gross operating margin9900-€824€32,853▲
Operating profit (loss)9901-€11,576€22,883▲
Financial income75/76B€41€202▲
Recurring financial income75€41€202▲
Financial charges65/66B€974€500▼
Recurring financial charges65€974€500▼
Profit (loss) for the period before taxes9903-€12,510€22,585▲
Income taxes67/77-€2,778
Profit (loss) for the period9904-€12,510€19,807▲
Profit (loss) for the period to be appropriated9905-€12,510€19,807▲
Appropriation of the result
Profit (loss) to be appropriated9906-€5,210€14,597▲
Profit (loss) brought forward from the previous period14P€7,300-€5,210▼

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20192020202120222023Change
Remuneration, social security and pensions62--€1,010€123€1,653▲ 1,247%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,721€11,283€12,535€9,924€7,975▼ 19.6%
Other operating charges640/8--€998€705€342▼ 51.5%
Gross operating margin9900€10,052€17,271€13,302-€824€32,853▲ 4,086%
Operating profit (loss)9901-€2,304€4,475-€1,240-€11,576€22,883▲ 298%
Financial income75/76B--€43€41€202▲ 396%
Recurring financial income75€2,121-€43€41€202▲ 396%
Financial charges65/66B--€602€974€500▼ 48.7%
Recurring financial charges65€366€1,001€602€974€500▼ 48.7%
Profit (loss) for the period before taxes9903-€549€3,474-€1,799-€12,510€22,585▲ 281%
Income taxes67/77€511€412--€2,778-
Profit (loss) for the period9904-€1,060€3,062-€1,799-€12,510€19,807▲ 258%
Profit (loss) for the period to be appropriated9905-€1,060€3,062-€1,799-€12,510€19,807▲ 258%
Line20192020202120222023Change
Assets
Total assets20/58€67,660€101,816€104,660€74,977€106,170▲ 41.6%
Fixed assets21/28€30,171€35,569€24,334€15,295€2,372▼ 84.5%
Tangible fixed assets22/27€30,171€35,569€24,334€15,295€2,372▼ 84.5%
Land and buildings22---€0€2,372-
Plant, machinery and equipment23--€12,091€9,332--
Furniture and vehicles24--€12,243€5,963--
Current assets29/58€37,489€66,247€80,326€59,682€103,798▲ 73.9%
Stocks and contracts in progress3€22,032€31,791€19,482€15,250€10,750▼ 29.5%
Stocks30/36--€19,482€15,250€10,750▼ 29.5%
Amounts receivable within one year40/41€12,052€23,914€52,420€39,724€92,880▲ 134%
Trade receivables40--€40,962€28,145€92,880▲ 230%
Other amounts receivable41--€11,458€11,580--
Cash at bank and in hand54/58€625€10,542€8,425€4,708€66▼ 98.6%
Deferred charges and accrued income490/1----€101-
Equity and liabilities
Total equity and liabilities10/49€67,660€101,816€104,660€74,977€106,170▲ 41.6%
Equity10/15€13,787€16,849€15,050€2,540€22,347▲ 780%
Contributions10/11€7,750-€7,750€7,750€7,750=
Profit (loss) carried forward14€6,037€9,099€7,300-€5,210€14,597▲ 380%
Amounts payable17/49€53,873€84,967€89,610€72,437€83,823▲ 15.7%
Amounts payable after more than one year17€23,018€17,115€11,141€5,094--
Financial debts170/4--€11,141€5,094--
Amounts payable within one year42/48€30,855€67,852€68,470€67,343€83,815▲ 24.5%
Current portion of amounts payable after more than one year42--€5,974€6,046€5,094▼ 15.7%
Trade debts44€11,058€45,859€61,755€57,090€70,635▲ 23.7%
Suppliers440/4--€61,755€57,090€70,635▲ 23.7%
Taxes, remuneration and social security45--€741€3,922€8,076▲ 106%
Taxes450/3--€741€3,922€8,076▲ 106%
Other amounts payable47/48---€284€10▼ 96.6%
Accrued charges and deferred income492/3--€10,000-€8-
Line20192020202120222023Change
Profit (loss) for the period9904-€1,060€3,062-€1,799-€12,510€19,807▲ 258%
+ Depreciation and write-downs630€10,721€11,283€12,535€9,924€7,975▼ 19.6%
Operating cash flow (approximation)€9,661€14,345€10,735-€2,585€27,782▲ 1,175%
Investment in fixed assets (approximation)--€16,681-€1,300-€885€4,948▲ 659%
Change in cash-€9,917-€2,117-€3,717-€4,641▼ 24.9%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2025
29-01
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 274 days late
23-01
Bankruptcy Judicial dissolution
Tribunal de l’entreprise de Liège, division Neufchâteau
2023
30-09
Financial Back to profitnet €19,807
Net result €19,807 after 2 loss-making years.
29-04
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
30-09
Financial Weakest financial yearnet -€12,510
Net result drops to -€12,510, the lowest in the series; recovery starts the following year.
17-05
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 17 days late
2021
30-04
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
30-09
Financial Back to profitnet €3,062
Net result €3,062 after one loss-making year.
03-05
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 3 days late
2019
29-05
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 29 days late
2018
22-03
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2016
15-12
NBB filing Annual accounts filed
fiscal year 2016 · full schema
09-02
NBB filing Annual accounts filed
fiscal year 2015 · full schema
2015
02-03
NBB filing Annual accounts filed
fiscal year 2014 · full schema
SignalFinancial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts

We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Libramont-Chevigny · 1 establishment unit since 2013
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Bernimont,Terre des Côtes 36800 Libramont-Chevigny
1 establishment unit
EDM CONCEPT
Bernimont,Terre des Côtes 3, 6800 Libramont-ChevignyRepair and maintenance of fabricated metal products
since 20132.221.845.079

Similar companies · same sector, comparable size

Of 9,536 companies in sector 43222 we hold annual accounts for 5,667. 3,682 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company (pre-2019)
Founded09-09-2013
Fiscal year end30-09
Activities, NACEBEL 2025
43222Installation of electric heating, air conditioning, cooling and ventilation
Contact
E-mail elidemol@live.beLibramont-Chevigny
Phone 0474/89.95.31Libramont-Chevigny
E-invoicing
Reachable via Peppol
Peppol ID 0208:0537996642
Registered 03-01-2026

Register as of 26 September 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.