Skip to content

EDIT & C

Active
Private limited companyfounded 2005active for 21 yearsKon. Kasteeldreef 2, 1860 Meise, BelgiumKBO/BCE: BE 0871.753.450
Summary

EDIT & C has been active since 2005 and the Belgian Official Gazette contains no insolvency or warning signals. The 2026 annual accounts show equity of €77,604 and a net result of €5,973, of which €11,556 non-recurring income. Equity remains stable across the filed financial years (±1.8% per year). Its solvency ranks better than 65% of 33 sector peers (NACE 59, financial year 2026). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2026, micro format

Turnover
≈ €63,000
Estimated: probably between €38,000 and €140,000
Total assets
€118,623▼ 13.2%
2025 · €136,595
Net result
€5,973
2025 · -€1,574
Working capital
€72,875▲ 13.8%
2025 · €64,015
Trend over the years

2022 to 2026, 5 financial years 2019 to 2026, 8 financial years

The operating result returns to profit in 2026: €10,868 after a loss of €262 in 2025.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€10,868 2026 Net result€5,973 2026

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 59, Motion picture, video and television programme production, sound recording and music publishing activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20192020202120222023202420252026
Operating result€3,747-€12,224▲ 226%€14,170▲ 15.9%€10,267▼ 27.5%€3,217▼ 68.7%€14,540▲ 352%-€262€10,868
Net result€744-€7,957▲ 970%€9,105within the sector's middle half▲ 14.4%€6,245within the sector's middle half▼ 31.4%€1,054within the sector's middle half▼ 83.1%€9,269within the sector's middle half▲ 779%-€1,574within the sector's middle half€5,973
Equity€86,840-€94,797▲ 9.2%€87,086within the sector's middle half▼ 8.1%€93,331within the sector's middle half▲ 7.2%€94,385within the sector's middle half▲ 1.1%€103,654within the sector's middle half▲ 9.8%€102,080within the sector's middle half▼ 1.5%€77,604▼ 24.0%
Total assets€187,973-€175,364▼ 6.7%€158,501within the sector's middle half▼ 9.6%€142,709within the sector's middle half▼ 10.0%€131,988within the sector's middle half▼ 7.5%€134,763within the sector's middle half▲ 2.1%€136,595within the sector's middle half▲ 1.4%€118,623▼ 13.2%
Debt€101,133-€80,567▼ 20.3%€71,414▼ 11.4%€49,378▼ 30.9%€37,603▼ 23.8%€31,109▼ 17.3%€34,515▲ 10.9%€41,020▲ 18.8%
Working capital-€48,023--€28,864▲ 39.9%-€24,002below the sector's middle half▲ 16.8%-€4,037below the sector's middle half▲ 83.2%€14,891within the sector's middle half€46,674within the sector's middle half▲ 213%€64,015within the sector's middle half▲ 37.2%€72,875▲ 13.8%
Solvency46.2%-54.1%▲ 7.9pp54.9%within the sector's middle half▲ 0.9pp65.4%within the sector's middle half▲ 10.5pp71.5%above the sector's middle half▲ 6.1pp76.9%above the sector's middle half▲ 5.4pp74.7%above the sector's middle half▼ 2.2pp65.4%▼ 9.3pp
Current ratio0.46-0.64▲ 0.180.66below the sector's middle half▲ 0.020.92below the sector's middle half▲ 0.251.40within the sector's middle half▲ 0.482.50within the sector's middle half▲ 1.102.85within the sector's middle half▲ 0.352.80▼ 0.05
Return on assets (ROA)0.4%-4.5%▲ 4.1pp5.7%within the sector's middle half▲ 1.2pp4.4%within the sector's middle half▼ 1.4pp0.8%within the sector's middle half▼ 3.6pp6.9%within the sector's middle half▲ 6.1pp-1.2%within the sector's middle half▼ 8.0pp5.0%▲ 6.2pp
above within below the middle half of NACE 59, Motion picture, video and television programme production, sound recording and music publishing activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2026 in colour, 2025 as the grey bar beneath
Assets €118,623
Fixed assets €5,360 ▼ 85.9%
Current assets €113,263 ▲ 15.0%
Equity and liabilities €118,623
Equity €77,604 ▼ 24.0%
Debt €41,020 ▲ 18.8%
Debt's share of the balance-sheet total rises from 25.3% to 34.6%. Equity is lower and debt is higher.
Key figures and ratios
2026 value · change against 2025
EBITDA
€15,921▼
2025 · €24,783
Cash flow
€11,026▼
2025 · €23,471
Debt to equity
0.53▲
2025 · 0.34
ROE
7.7%▲
2025 · -1.5%
Interest coverage
89.14▲
2025 · 27.09
Debt ≤ 1 year
€40,389▲
2025 · €34,515
Income taxes
€4,961▲
2025 · €654
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,368 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,368 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2026 against 2025 · 46 lines
Balance sheet Code20252026
Assets
Total assets20/58€136,595€118,623▼
Fixed assets21/28€38,066€5,360▼
Tangible fixed assets22/27€38,066€5,360▼
Plant, machinery and equipment23€34,372€3,674▼
Furniture and vehicles24€3,694€1,686▼
Current assets29/58€98,530€113,263▲
Amounts receivable within one year40/41€13,870€20,694▲
Trade receivables40€12,947-
Other amounts receivable41€923€20,694▲
Cash at bank and in hand54/58€84,660€92,569▲
Equity and liabilities
Total equity and liabilities10/49€136,595€118,623▼
Equity10/15€102,080€77,604▼
Contributions10/11€24,000€24,000=
Reserves13€41,850€16,400▼
Non-distributable reserves130/1€2,400€2,400=
Reserves not available under the articles1311€2,400€2,400=
Distributable reserves133€39,450€14,000▼
Profit (loss) carried forward14€36,231€37,204▲
Amounts payable17/49€34,515€41,020▲
Amounts payable within one year42/48€34,515€40,389▲
Trade debts44€10,931€1,380▼
Suppliers440/4€10,931€1,380▼
Taxes, remuneration and social security45€3,100€8,559▲
Taxes450/3€3,100€8,559▲
Other amounts payable47/48€20,484€30,450▲
Accrued charges and deferred income492/3-€631
Income statement Code20252026
Non-recurring operating income76A-€11,556
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€25,045€5,053▼
Other operating charges640/8€2,957€3,050▲
Gross operating margin9900€27,740€18,972▼
Operating profit (loss)9901-€262€10,868▲
Financial income75/76B€257€245▼
Recurring financial income75€257€245▼
Financial charges65/66B€915€179▼
Recurring financial charges65€915€179▼
Profit (loss) for the period before taxes9903-€920€10,934▲
Income taxes67/77€654€4,961▲
Profit (loss) for the period9904-€1,574€5,973▲
Profit (loss) for the period to be appropriated9905-€1,574€5,973▲
Appropriation of the result
Profit (loss) to be appropriated9906€36,231€42,204▲
Profit (loss) brought forward from the previous period14P€37,804€36,231▼
Transfer from equity791/2-€30,450
Transfer to equity691/2-€5,000
To other reserves6921-€5,000
Profit to be distributed694/7-€30,450
Return on contributions (dividend)694-€30,450

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20192020202120222023202420252026Change
Non-recurring operating income76A-------€11,556-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€27,083€28,823€29,181€33,476€27,011€25,241€25,045€5,053▼ 79.8%
Other operating charges640/8---€2,547€2,601€2,854€2,957€3,050▲ 3.1%
Gross operating margin9900€33,160€43,417€45,882€46,290€32,830€42,635€27,740€18,972▼ 31.6%
Operating profit (loss)9901€3,747€12,224€14,170€10,267€3,217€14,540-€262€10,868-
Financial income75/76B---€10€0€67€257€245▼ 4.9%
Recurring financial income75€14€11€12€10€0€67€257€245▼ 4.9%
Financial charges65/66B---€857€637€435€915€179▼ 80.5%
Recurring financial charges65€1,770€1,071€702€857€637€435€915€179▼ 80.5%
Profit (loss) for the period before taxes9903€1,991€11,164€13,480€9,420€2,581€14,172-€920€10,934-
Income taxes67/77€1,247€3,207€4,375€3,175€1,527€4,902€654€4,961▲ 658%
Profit (loss) for the period9904€744€7,957€9,105€6,245€1,054€9,269-€1,574€5,973-
Profit (loss) for the period to be appropriated9905€744€7,957€9,105€6,245€1,054€9,269-€1,574€5,973-
Line20192020202120222023202420252026Change
Assets
Total assets20/58€187,973€175,364€158,501€142,709€131,988€134,763€136,595€118,623▼ 13.2%
Fixed assets21/28€146,547€123,661€111,088€97,368€79,494€56,980€38,066€5,360▼ 85.9%
Tangible fixed assets22/27€146,547€123,661€111,088€97,368€79,494€56,980€38,066€5,360▼ 85.9%
Plant, machinery and equipment23---€51,254€48,242€37,879€34,372€3,674▼ 89.3%
Furniture and vehicles24---€6,037€4,534€5,742€3,694€1,686▼ 54.3%
Leasing and similar rights25---€40,077€26,718€13,359---
Current assets29/58€41,426€51,703€47,413€45,341€52,494€77,783€98,530€113,263▲ 15.0%
Amounts receivable within one year40/41€10,571€7,913€12,221€15,069€18,928€11,383€13,870€20,694▲ 49.2%
Trade receivables40---€12,242€16,955€11,265€12,947--
Other amounts receivable41---€2,826€1,973€118€923€20,694▲ 22×
Cash at bank and in hand54/58€30,855€43,790€35,192€30,273€33,566€66,401€84,660€92,569▲ 9.3%
Equity and liabilities
Total equity and liabilities10/49€187,973€175,364€158,501€142,709€131,988€134,763€136,595€118,623▼ 13.2%
Equity10/15€86,840€94,797€87,086€93,331€94,385€103,654€102,080€77,604▼ 24.0%
Contributions10/11€24,000€24,000-€24,000€24,000€24,000€24,000€24,000=
Reserves13€35,666€35,666€26,850€32,850€32,850€41,850€41,850€16,400▼ 60.8%
Non-distributable reserves130/1---€2,400€2,400€2,400€2,400€2,400=
Reserves not available under the articles1311---€2,400€2,400€2,400€2,400€2,400=
Distributable reserves133---€30,450€30,450€39,450€39,450€14,000▼ 64.5%
Profit (loss) carried forward14€27,175€35,132€36,236€36,481€37,535€37,804€36,231€37,204▲ 2.7%
Amounts payable17/49€101,133€80,567€71,414€49,378€37,603€31,109€34,515€41,020▲ 18.8%
Amounts payable after more than one year17€11,684--------
Amounts payable within one year42/48€89,449€80,567€71,414€49,378€37,603€31,109€34,515€40,389▲ 17.0%
Trade debts44€797€8,868€6,045€7,833€7,175€5,418€10,931€1,380▼ 87.4%
Suppliers440/4---€7,833€7,175€5,418€10,931€1,380▼ 87.4%
Taxes, remuneration and social security45---€4,789€3,479€4,619€3,100€8,559▲ 176%
Taxes450/3---€4,789€3,479€4,619€3,100€8,559▲ 176%
Other amounts payable47/48---€36,756€26,949€21,071€20,484€30,450▲ 48.7%
Accrued charges and deferred income492/3-------€631-
Line20192020202120222023202420252026Change
Profit (loss) for the period9904€744€7,957€9,105€6,245€1,054€9,269-€1,574€5,973-
+ Depreciation and write-downs630€27,083€28,823€29,181€33,476€27,011€25,241€25,045€5,053▼ 79.8%
Operating cash flow (approximation)€27,827€36,779€38,286€39,720€28,065€34,510€23,471€11,026▼ 53.0%
Investment in fixed assets (approximation)--€5,937-€16,608-€19,755-€9,138-€2,726-€6,130€27,652-
Change in cash-€12,935-€8,598-€4,919€3,293€32,835€18,259€7,910▼ 56.7%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 21 filings with the National Bank
Financial year Type Filed Reference
31-03-2026 micro format 30-09-2026 2026-00532941
31-03-2025 micro format 29-09-2025 2025-00511126
31-03-2024 micro format 30-09-2024 2024-00487056
31-03-2023 micro format 28-09-2023 2023-00457324
31-03-2022 micro format 30-09-2022 2022-20442335
31-03-2021 micro format 11-10-2021 2021-71700065
31-03-2020 micro format 29-09-2020 2020-56900180
31-03-2019 micro format 27-09-2019 2019-66700366
31-03-2018 micro format 26-09-2018 2018-65600592
31-03-2017 abbreviated format 27-09-2017 2017-63900401

Show all 21 filings

Similar companies · same sector, comparable size

Of the 1,048 active companies whose main activity is post-production of films, video and television programmes (NACE 59120), figures are known for 455. 378 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.