Skip to content

EDIN TECH

Active
Private limited companyfounded 2024active for 2 yearsRue Henri Lemaire(FB) 2, 7911 Frasnes-lez-Anvaing, BelgiumKBO/BCE: BE 1011.741.969

Financials · financial year 2024, micro format

2024 annual accounts filed 28 days after the deadline Filed on 28 August 2025, deadline 31 July 2025 (7 months after the close on 31 December 2024, Companies Code art. 3:10). Source: NBB, 2025-00428708.

Annual accounts 2024 filed on 28-08-2025 at the NBB

Amounts without an identifiable currency are taken as euros.

Turnover
≈ €200,000
Estimated: probably between €90,000 and €280,000
Total assets
€28,043
Net result
€9,739
Working capital
-€7,700

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €28,043
Fixed assets €17,439
Current assets €10,604
Equity and liabilities €28,043
Equity €9,739
Debt €18,304
Debt's share of the balance-sheet total is 65.3%.
Key figures and ratios
2024 value
EBITDA
€14,002
Cash flow
€11,440
Current ratio
0.58
Debt to equity
1.88
ROE
100.0%
ROA
34.7%
Interest coverage
over 100
Debt ≤ 1 year
€18,304
Income taxes
€2,558
Staff costs
€5,352

Staff

social balance sheet
Item31-12-2024
Employees at the balance-sheet date1
full-time1
in full-time equivalents1
Average over the year, in full-time equivalents0.2
Joined1
Left0

Source: social balance sheet in the 2024 annual accounts

Investments

fixed assets acquired
Item2024
Tangible fixed assets€17,450
Financial fixed assets€1,690
Depreciation and write-downs of the year€1,701

Source: notes to the 2024 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2024 · 35 lines
Balance sheet Code2024
Assets
Total assets20/58€28,043
Fixed assets21/28€17,439
Tangible fixed assets22/27€15,749
Furniture and vehicles24€15,749
Financial fixed assets28€1,690
Current assets29/58€10,604
Amounts receivable within one year40/41€3,592
Other amounts receivable41€3,592
Cash at bank and in hand54/58€6,728
Deferred charges and accrued income490/1€284
Equity and liabilities
Total equity and liabilities10/49€28,043
Equity10/15€9,739
Profit (loss) carried forward14€9,739
Amounts payable17/49€18,304
Amounts payable within one year42/48€18,304
Trade debts44€391
Suppliers440/4€391
Taxes, remuneration and social security45€12,913
Taxes450/3€7,341
Remuneration and social security454/9€5,572
Other amounts payable47/48€5,000
Income statement Code2024
Remuneration, social security and pensions62€5,352
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,701
Other operating charges640/8€523
Gross operating margin9900€19,877
Operating profit (loss)9901€12,301
Financial income75/76B€23
Recurring financial income75€23
Financial charges65/66B€28
Recurring financial charges65€28
Profit (loss) for the period before taxes9903€12,297
Income taxes67/77€2,558
Profit (loss) for the period9904€9,739
Profit (loss) for the period to be appropriated9905€9,739
Appropriation of the result
Profit (loss) to be appropriated9906€9,739

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2024 at the NBB, filed on 28-08-2025.

Line2024
Remuneration, social security and pensions62€5,352
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,701
Other operating charges640/8€523
Gross operating margin9900€19,877
Operating profit (loss)9901€12,301
Financial income75/76B€23
Recurring financial income75€23
Financial charges65/66B€28
Recurring financial charges65€28
Profit (loss) for the period before taxes9903€12,297
Income taxes67/77€2,558
Profit (loss) for the period9904€9,739
Profit (loss) for the period to be appropriated9905€9,739
Line2024
Assets
Total assets20/58€28,043
Fixed assets21/28€17,439
Tangible fixed assets22/27€15,749
Furniture and vehicles24€15,749
Financial fixed assets28€1,690
Current assets29/58€10,604
Amounts receivable within one year40/41€3,592
Other amounts receivable41€3,592
Cash at bank and in hand54/58€6,728
Deferred charges and accrued income490/1€284
Equity and liabilities
Total equity and liabilities10/49€28,043
Equity10/15€9,739
Profit (loss) carried forward14€9,739
Amounts payable17/49€18,304
Amounts payable within one year42/48€18,304
Trade debts44€391
Suppliers440/4€391
Taxes, remuneration and social security45€12,913
Taxes450/3€7,341
Remuneration and social security454/9€5,572
Other amounts payable47/48€5,000
Line2024
Profit (loss) for the period9904€9,739
+ Depreciation and write-downs630€1,701
Operating cash flow (approximation)€11,440

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as EDIN TECH has now. Two years later, 95.8% were still going and 1.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
95.8% was still going
2.3% stopped otherwise
1.8% went bankrupt

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of EDIN TECH itself is higher: 6.2% within 12 months. It rests on far more data about EDIN TECH than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for EDIN TECH. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2024 micro format 28-08-2025 2025-00428708 PDF

Next steps