Skip to content

EDIMMO

Active
Private limited companyfounded 2011active for 15 yearsDiestersedijk 5, 3990 Peer, BelgiumKBO/BCE: BE 0837.458.012
Summary

EDIMMO has been active since 2011 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.4m and a net result of €241,794. Equity is growing by about 14% per year across the filed financial years. Its solvency ranks better than 50% of 39,184 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 0.7% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (179 days) Filed on 28 April 2026, deadline 31 October 2025 (7 months after the close on 31 March 2025, Companies Code art. 3:10). Source: NBB, 2026-00089637.

Turnover
≈ €760,000
Estimated: probably between €620,000 and €1.3m
Total assets
€2.5m▲ 7.1%
2024 · €2.3m
Net result
€241,794▲ 91.7%
2024 · €126,102
Working capital
-€79,931▲ 59.7%
2024 · -€198,366
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result recovers in 2025; 2025 is 78% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.4m 2025 Net result€0.2m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€0.2m-€0.1m▼ 37.5%€0.1m▼ 0.2%€0.1m▲ 31.7%€0.3m▲ 137%€0.2m▼ 26.5%€0.4m▲ 77.9%
Net result€0.1m-€0.06mabove the sector's middle half▼ 33.6%€0.05mwithin the sector's middle half▼ 27.5%€0.07mabove the sector's middle half▲ 54.2%€0.2mabove the sector's middle half▲ 191%€0.1mabove the sector's middle half▼ 38.6%€0.2mabove the sector's middle half▲ 91.7%
Equity€0.6m-€0.7mabove the sector's middle half▲ 8.1%€0.7mabove the sector's middle half▲ 6.6%€0.8mabove the sector's middle half▲ 9.5%€1.0mabove the sector's middle half▲ 25.3%€1.1mabove the sector's middle half▲ 12.4%€1.4mabove the sector's middle half▲ 21.2%
Total assets€1.5m-€2.0mabove the sector's middle half▲ 30.8%€2.0mabove the sector's middle half▼ 1.6%€1.9mabove the sector's middle half▼ 1.8%€2.1mabove the sector's middle half▲ 7.3%€2.3mabove the sector's middle half▲ 11.3%€2.5mabove the sector's middle half▲ 7.1%
Debt€0.9m-€1.3m▲ 47.3%€1.2m▼ 6.0%€1.1m▼ 8.7%€1.1m▼ 5.8%€1.2m▲ 10.3%€1.1m▼ 6.6%
Working capital€0.03m--€0.2mbelow the sector's middle half-€0.3mbelow the sector's middle half▼ 22.8%-€0.2mbelow the sector's middle half▲ 7.0%-€0.1mbelow the sector's middle half▲ 45.7%-€0.2mbelow the sector's middle half▼ 55.5%-€0.08mbelow the sector's middle half▲ 59.7%
Solvency42.1%-34.8%within the sector's middle half▼ 7.3pp37.7%within the sector's middle half▲ 2.9pp42.0%within the sector's middle half▲ 4.3pp49.1%within the sector's middle half▲ 7.1pp49.6%within the sector's middle half▲ 0.5pp56.0%within the sector's middle half▲ 6.5pp
Current ratio1.06-0.65below the sector's middle half▼ 0.410.60below the sector's middle half▼ 0.050.62below the sector's middle half▲ 0.020.80below the sector's middle half▲ 0.180.70below the sector's middle half▼ 0.100.88below the sector's middle half▲ 0.18
Return on assets (ROA)6.2%-3.2%within the sector's middle half▼ 3.1pp2.3%within the sector's middle half▼ 0.8pp3.7%within the sector's middle half▲ 1.3pp9.9%within the sector's middle half▲ 6.3pp5.5%within the sector's middle half▼ 4.4pp9.8%within the sector's middle half▲ 4.3pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.5m
Fixed assets €1.9m ▲ 1.3%
Current assets €597,387 ▲ 30.7%
Equity and liabilities €2.5m
Equity €1.4m ▲ 21.2%
Debt €1.1m ▼ 6.6%
Debt's share of the balance-sheet total falls from 50.4% to 44.0%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€457,306▲
2024 · €306,977
Cash flow
€299,933▲
2024 · €208,717
Debt to equity
0.78▼
2024 · 1.02
ROE
17.5%▲
2024 · 11.0%
Interest coverage
10.89▲
2024 · 10.44
Debt ≤ 1 year
€677,318▲
2024 · €655,345
Debt > 1 year
€409,332▼
2024 · €508,547
Income taxes
€117,437▲
2024 · €70,384
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,811 companies that looked in July 2024 the way this one looks now, 0.3% went bankrupt within 24 months and 96.5% are still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.3% went bankrupt
3.2% stopped otherwise
96.5% still going

For this company itself Checked computes a higher bankruptcy probability: 0.7% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,811 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€2.3m€2.5m▲
Fixed assets21/28€1.9m€1.9m▲
Tangible fixed assets22/27€1.9m€1.9m▲
Land and buildings22€1.8m€1.9m▲
Plant, machinery and equipment23€0.001m€0.001m▲
Furniture and vehicles24€0.001m€0.002m▲
Leasing and similar rights25-€0.001m
Current assets29/58€0.5m€0.6m▲
Amounts receivable within one year40/41€0.3m€0.2m▼
Trade receivables40€0.3m€0.2m▼
Current investments50/53€0.006m€0.006m=
Cash at bank and in hand54/58€0.2m€0.4m▲
Deferred charges and accrued income490/1-€0.001m
Equity and liabilities
Total equity and liabilities10/49€2.3m€2.5m▲
Equity10/15€1.1m€1.4m▲
Contributions10/11€0.1m€0.1m=
Reserves13€1.0m€1.3m▲
Distributable reserves133€1.0m€1.3m▲
Amounts payable17/49€1.2m€1.1m▼
Amounts payable after more than one year17€0.5m€0.4m▼
Financial debts170/4€0.5m€0.4m▼
Amounts payable within one year42/48€0.7m€0.7m▲
Current portion of amounts payable after more than one year42€0.1m€0.1m▼
Trade debts44€0.06m€0.06m▲
Suppliers440/4€0.06m€0.06m▲
Taxes, remuneration and social security45€0.09m€0.1m▲
Taxes450/3€0.09m€0.1m▲
Remuneration and social security454/9€0.005m€0.005m=
Other amounts payable47/48€0.4m€0.4m▼
Income statement Code20242025
Non-recurring operating income76A€0.001m€0.002m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.08m€0.06m▼
Other operating charges640/8€0.005m€0.07m▲
Gross operating margin9900€0.3m€0.5m▲
Operating profit (loss)9901€0.2m€0.4m▲
Financial income75/76B€0.002m€0.002m▲
Recurring financial income75€0.002m€0.002m▲
Financial charges65/66B€0.03m€0.04m▲
Recurring financial charges65€0.03m€0.04m▲
Profit (loss) for the period before taxes9903€0.2m€0.4m▲
Income taxes67/77€0.07m€0.1m▲
Profit (loss) for the period9904€0.1m€0.2m▲
Profit (loss) for the period to be appropriated9905€0.1m€0.2m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.1m€0.2m▲
Transfer to equity691/2€0.1m€0.2m▲
To other reserves6921€0.1m€0.2m▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A----€835€831€1,563▲ 88.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€27,317€112,946€58,678€59,483€59,024€82,615€58,139▼ 29.6%
Other operating charges640/8-€7,317€5,049€9,234€8,320€4,974€71,158▲ 14×
Gross operating margin9900€188,502€218,334€161,617€197,657€372,555€311,952€528,464▲ 69.4%
Operating profit (loss)9901€157,027€98,071€97,891€128,940€305,211€224,362€399,167▲ 77.9%
Financial income75/76B-€1,745€3,761€165€282€1,540€2,065▲ 34.1%
Recurring financial income75€498€1,745€761€165€282€1,540€2,065▲ 34.1%
Non-recurring financial income76B--€3,000-----
Financial charges65/66B-€21,714€22,999€21,683€21,287€29,416€42,001▲ 42.8%
Recurring financial charges65€20,839€21,714€21,652€21,683€21,287€29,416€42,001▲ 42.8%
Non-recurring financial charges66B--€1,347-----
Profit (loss) for the period before taxes9903€136,685€78,102€78,652€107,423€284,207€196,486€359,230▲ 82.8%
Income taxes67/77€41,665€15,002€32,887€36,857€78,872€70,384€117,437▲ 66.9%
Profit (loss) for the period9904€95,020€63,099€45,765€70,566€205,335€126,102€241,794▲ 91.7%
Profit (loss) for the period to be appropriated9905€95,020€63,099€45,765€70,566€205,335€126,102€241,794▲ 91.7%
Line2019202020212022202320242025Change
Assets
Total assets20/58€1.5m€2.0m€2.0m€1.9m€2.1m€2.3m€2.5m▲ 7.1%
Fixed assets21/28€0.9m€1.6m€1.6m€1.5m€1.6m€1.9m€1.9m▲ 1.3%
Tangible fixed assets22/27€0.9m€1.6m€1.6m€1.5m€1.6m€1.9m€1.9m▲ 1.3%
Land and buildings22-€1.6m€1.6m€1.5m€1.6m€1.8m€1.9m▲ 1.2%
Plant, machinery and equipment23---€0.003m€0.002m€0.001m€0.001m▲ 3.1%
Furniture and vehicles24-€459€0.006m€0.003m€0.001m€0.001m€0.002m▲ 150%
Leasing and similar rights25------€0.001m-
Other tangible fixed assets26-€0.04m€0.03m€0.01m----
Current assets29/58€0.6m€0.4m€0.4m€0.4m€0.5m€0.5m€0.6m▲ 30.7%
Amounts receivable within one year40/41€0.1m€0.1m€0.2m€0.2m€0.3m€0.3m€0.2m▼ 38.9%
Trade receivables40-€0.1m€0.2m€0.2m€0.3m€0.3m€0.2m▼ 38.9%
Current investments50/53€0.006m€0.006m€0.006m€0.006m€0.006m€0.006m€0.006m=
Cash at bank and in hand54/58€0.4m€0.2m€0.2m€0.2m€0.2m€0.2m€0.4m▲ 133%
Deferred charges and accrued income490/1------€0.001m-
Equity and liabilities
Total equity and liabilities10/49€1.5m€2.0m€2.0m€1.9m€2.1m€2.3m€2.5m▲ 7.1%
Equity10/15€0.6m€0.7m€0.7m€0.8m€1.0m€1.1m€1.4m▲ 21.2%
Contributions10/11€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m=
Reserves13€0.5m€0.6m€0.6m€0.7m€0.9m€1.0m€1.3m▲ 23.2%
Non-distributable reserves130/1-€0.01m€0.01m€0.01m€0.01m---
Reserves not available under the articles1311-€0.01m€0.01m€0.01m€0.01m---
Distributable reserves133-€0.6m€0.6m€0.7m€0.9m€1.0m€1.3m▲ 23.2%
Amounts payable17/49€0.9m€1.3m€1.2m€1.1m€1.1m€1.2m€1.1m▼ 6.6%
Amounts payable after more than one year17€0.3m€0.7m€0.6m€0.5m€0.4m€0.5m€0.4m▼ 19.5%
Financial debts170/4-€0.7m€0.6m€0.5m€0.4m€0.5m€0.4m▼ 19.5%
Amounts payable within one year42/48€0.5m€0.6m€0.6m€0.6m€0.6m€0.7m€0.7m▲ 3.4%
Current portion of amounts payable after more than one year42-€0.1m€0.1m€0.1m€0.08m€0.1m€0.1m▼ 0.5%
Trade debts44€0.06m€0.08m€0.1m€0.1m€0.04m€0.06m€0.06m▲ 2.4%
Suppliers440/4-€0.08m€0.1m€0.1m€0.04m€0.06m€0.06m▲ 2.4%
Taxes, remuneration and social security45-€0.03m€0.05m€0.06m€0.1m€0.09m€0.1m▲ 27.4%
Taxes450/3-€0.03m€0.05m€0.05m€0.1m€0.09m€0.1m▲ 29.2%
Remuneration and social security454/9---€0.005m€0.005m€0.005m€0.005m=
Other amounts payable47/48-€0.3m€0.4m€0.4m€0.4m€0.4m€0.4m▼ 0.9%
Accrued charges and deferred income492/3---€0.001m€0.001m---
Line2019202020212022202320242025Change
Profit (loss) for the period9904€95,020€63,099€45,765€70,566€205,335€126,102€241,794▲ 91.7%
+ Depreciation and write-downs630€27,317€112,946€58,678€59,483€59,024€82,615€58,139▼ 29.6%
Operating cash flow (approximation)€122,337€176,045€104,442€130,049€264,359€208,717€299,933▲ 43.7%
Investment in fixed assets (approximation)--€782,617-€25,682-€15,757-€74,828-€374,690-€82,282▲ 78.0%
Change in cash--€216,702-€59,435-€1,418€62,808-€45,329€243,928-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 13 filings with the National Bank
Financial year Type Filed Reference
31-03-2025 micro format 28-04-2026 2026-00089637
31-03-2024 micro format 30-10-2024 2024-00525475
31-03-2023 micro format 24-01-2024 2024-00005398
31-03-2022 micro format 05-05-2023 2023-00080520
31-03-2021 micro format 08-06-2022 2022-20049816
31-03-2020 micro format 08-06-2022 2022-20049637
31-03-2019 micro format 29-11-2019 2019-75200262
31-03-2018 micro format 31-10-2018 2018-71600320
31-03-2017 micro format 28-11-2017 2017-70900123
31-03-2016 abbreviated format 28-11-2016 2016-68900102

Show all 13 filings

Similar companies · same sector, comparable size

Of the 82,516 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 54,493. 24,416 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.