EDILCONSTRUCT
Annual accounts 2023
micro format, filed on 31-10-2023, on the day of the deadlineTurnover and EBIT margin are not published. The micro format does not require them.
Balance sheet
balance sheet total €277,284 on 31-03-2023in euro
in euro
Position in the sector
40.0%
Higher than 44% of 33,150 companies in 2023.
1.59
Higher than 44% of 32,660 companies in 2023.
0.1%
Higher than 24% of 32,799 companies in 2023.
Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||
20/58 |
277,284 | 362,735 | 213,550 | 320,385 | 292,535 | 203,824 | 230,974 | |
21/28 |
12,519 | 16,719 | 8,212 | 14,622 | 18,004 | 49,877 | 69,335 | |
22/27 |
11,459 | 15,659 | 7,152 | 13,562 | 17,004 | 48,877 | 68,335 | |
22 |
2,995 | 3,993 | 4,991 | 5,990 | 6,988 | 7,986 | 8,984 | |
23 |
1,101 | 1,468 | 1,834 | 2,201 | 2,568 | 13,604 | 24,640 | |
24 |
7,364 | 10,199 | 326 | 5,371 | 7,448 | 27,286 | 34,711 | |
28 |
1,060 | 1,060 | 1,060 | 1,060 | 1,000 | 1,000 | 1,000 | |
29/58 |
264,765 | 346,016 | 205,339 | 305,763 | 274,531 | 153,947 | 161,639 | |
40/41 |
236,504 | 345,577 | 199,662 | 215,418 | 213,983 | 140,466 | 133,281 | |
40 |
140,410 | 66,890 | 149,850 | - | - | - | 35,643 | |
41 |
96,094 | 278,688 | 49,813 | 215,418 | 213,983 | 140,466 | 97,638 | |
54/58 |
28,261 | 439 | 5,676 | 90,344 | 60,549 | 11,981 | 28,358 | |
490/1 |
- | - | - | - | - | 1,500 | - | |
| Balance sheet: equity and liabilities | ||||||||
10/49 |
277,284 | 362,735 | 213,550 | 320,385 | 292,535 | 203,824 | 230,974 | |
10/15 |
110,981 | 110,610 | 107,167 | 85,515 | 50,601 | 36,157 | 28,996 | |
10/11 |
18,600 | 18,600 | 18,600 | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
- | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | 6,200 | 6,200 | 6,200 | 6,200 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130/1 |
1,860 | 1,860 | 1,860 | - | - | - | - | |
130 |
- | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
1,860 | 1,860 | - | - | - | - | - | |
14 |
90,521 | 90,150 | 86,707 | 71,255 | 36,341 | 21,897 | 14,736 | |
17/49 |
166,304 | 252,125 | 106,383 | 234,870 | 241,934 | 167,667 | 201,978 | |
17 |
- | - | 2,182 | 7,164 | 29,355 | 57,171 | 42,819 | |
170/4 |
- | - | 2,182 | 7,164 | 29,355 | 57,171 | 42,819 | |
42/48 |
166,304 | 252,125 | 104,201 | 182,616 | 106,620 | 110,495 | 159,159 | |
42 |
- | 2,182 | 4,982 | 22,191 | 23,582 | 19,856 | 14,742 | |
44 |
90,470 | 221,193 | 71,994 | 114,816 | 72,864 | 77,748 | 134,083 | |
440/4 |
90,470 | 221,193 | 71,994 | 114,816 | 72,864 | 77,748 | 134,083 | |
46 |
60,500 | 17,550 | - | - | - | - | - | |
45 |
15,333 | 11,200 | 27,224 | 27,609 | 10,175 | 12,891 | 10,334 | |
450/3 |
15,333 | 11,200 | 27,224 | 24,631 | 9,287 | 10,976 | 8,522 | |
454/9 |
- | - | - | 2,978 | 888 | 1,915 | 1,812 | |
47/48 |
- | - | - | 18,000 | - | - | - | |
492/3 |
- | - | - | 45,090 | 105,959 | - | - | |
| Income statement | ||||||||
9900 |
-5,642 | 38,021 | 14,805 | 115,971 | 65,032 | 47,870 | 64,154 | |
62 |
- | - | 1,928 | 9,697 | - | 8,055 | 8,427 | |
630 |
4,200 | 4,200 | 1,445 | 3,928 | 31,873 | 31,872 | 29,389 | |
640/8 |
1,061 | 8,952 | 1,771 | 1,984 | 319 | 5,426 | 1,130 | |
9901 |
-10,903 | 24,869 | 9,662 | 100,363 | 32,841 | 2,517 | 25,208 | |
75/76B |
12,908 | 6,529 | 15,345 | 8 | 0 | 9,788 | 20 | |
75 |
12,908 | 6,529 | 15,345 | 8 | 0 | 9,788 | 20 | |
65/66B |
635 | 3,788 | 4,355 | 30,362 | 10,022 | 2,056 | 632 | |
65 |
635 | 3,788 | 4,355 | 30,362 | 10,022 | 2,056 | 632 | |
9903 |
1,371 | 27,609 | 20,652 | 70,009 | 22,819 | 10,249 | 24,596 | |
67/77 |
1,000 | 24,167 | 5,200 | 17,094 | 8,376 | 3,088 | 8,000 | |
9904 |
371 | 3,443 | 15,452 | 52,915 | 14,444 | 7,161 | 16,596 | |
9905 |
371 | 3,443 | 15,452 | 52,915 | 14,444 | 7,161 | 16,596 | |
| Appropriation of the result | ||||||||
9906 |
90,521 | 90,150 | 86,707 | 89,255 | 36,341 | 21,897 | 16,596 | |
14P |
90,150 | 86,707 | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | 1,860 | |
6920 |
- | - | - | - | - | - | 1,860 | |
694/7 |
- | - | - | 18,000 | - | - | - | |
695 |
- | - | - | 18,000 | - | - | - | |
| Social balance sheet | ||||||||
9087 |
- | - | - | - | - | 0.3 | 5 | |
Hours worked1013 |
- | - | - | - | - | 394 | 840 | |
| Document | ||||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 31-10-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-03-2023 | micro format | 31-10-2023 | 2023-00504846 | |
| 31-03-2022 | micro format | 06-01-2023 | 2023-20555413 | |
| 31-03-2021 | micro format | 14-01-2022 | 2022-01000360 | |
| 31-03-2020 | micro format | 30-10-2020 | 2020-67600039 | |
| 31-03-2019 | micro format | 31-10-2019 | 2019-72800262 | |
| 31-03-2018 | micro format | 31-10-2018 | 2018-71400221 | |
| 31-03-2017 | full format | 10-11-2017 | 2017-69600431 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|
| -6,703 | 29,069 | 11,107 | 104,291 | 64,714 | 34,388 | 54,597 | ||
| 4,571 | 7,643 | 16,897 | 56,843 | 46,316 | 39,033 | 45,985 | ||
| 0 | 12,708 | -4,965 | 546 | 0 | 12,413 | 98,724 | ||
| 27,822 | -5,238 | -84,668 | 29,796 | 48,568 | -16,377 | - | ||
| 98,461 | 93,891 | 101,138 | 123,147 | 167,911 | 43,452 | 2,480 | ||
| 40.0% | 30.5% | 50.2% | 26.7% | 17.3% | 17.7% | 12.6% | ||
| 1.59 | 1.37 | 1.97 | 1.67 | 2.57 | 1.39 | 1.02 | ||
| 1.50 | 2.28 | 0.99 | 2.75 | 4.78 | 4.64 | 6.97 | ||
| 0.3% | 3.1% | 14.4% | 61.9% | 28.5% | 19.8% | 57.2% | ||
| 0.1% | 0.9% | 7.2% | 16.5% | 4.9% | 3.5% | 7.2% | ||
| -10.56 | 7.67 | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 31-03-2023 | 31-03-2022 |
|---|---|---|
| Tangible fixed assets | - | €12,708 |
| €4,200 | €4,200 |
Source: notes to the 2022 to 2023 annual accounts (statement of fixed assets)
Insights on EDILCONSTRUCT
The operating result for 2023 is a loss of €10,903, after a profit of €24,869 in 2022. It is the lowest result since 2017.
Debt's share of the balance-sheet total falls from 69.5% to 60.0%. Equity is higher and debt is lower.