Skip to content

Edifice

Active
Private limited companyfounded 2020active for 6 yearsPutsesteenweg (C) 105, 2920 Kalmthout, BelgiumKBO/BCE: BE 0740.973.201
Summary

Edifice has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€47,598) and a net result of €3,140. Equity is shrinking by about 4% per year across the filed financial years. Its solvency ranks better than 8% of 10,709 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 0.9% (low).

Financials · financial year 2025, abbreviated format

Equity
-€47,598▲ 6.2%
2024 · -€50,738
Total assets
€571,167▼ 19.0%
2024 · €704,712
Net result
€3,140
2024 · -€6,846
Working capital
-€87,577▲ 7.8%
2024 · -€94,986
Trend over the years

2021 to 2025, 5 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 385% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€16,751 2025 Net result€3,140 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result-€38,928-€15,378€2,768▼ 82.0%€3,457▲ 24.9%€16,751▲ 385%
Net result-€48,363below the sector's middle half-€8,356within the sector's middle half-€6,885below the sector's middle half-€6,846below the sector's middle half▲ 0.6%€3,140within the sector's middle half
Equity-€45,363below the sector's middle half--€37,007below the sector's middle half▲ 18.4%-€43,892below the sector's middle half▼ 18.6%-€50,738below the sector's middle half▼ 15.6%-€47,598below the sector's middle half▲ 6.2%
Total assets€626,706above the sector's middle half-€571,368within the sector's middle half▼ 8.8%€670,654within the sector's middle half▲ 17.4%€704,712within the sector's middle half▲ 5.1%€571,167within the sector's middle half▼ 19.0%
Debt€672,069-€608,375▼ 9.5%€714,547▲ 17.5%€755,450▲ 5.7%€618,765▼ 18.1%
Working capital-€46,389below the sector's middle half--€58,420within the sector's middle half▼ 25.9%-€149,402below the sector's middle half▼ 156%-€94,986below the sector's middle half▲ 36.4%-€87,577below the sector's middle half▲ 7.8%
Solvency-7.2%below the sector's middle half--6.5%below the sector's middle half▲ 0.8pp-6.5%below the sector's middle half▼ 0.1pp-7.2%below the sector's middle half▼ 0.7pp-8.3%below the sector's middle half▼ 1.1pp
Current ratio0.46below the sector's middle half-0.31below the sector's middle half▼ 0.150.20below the sector's middle half▼ 0.110.57below the sector's middle half▲ 0.370.33below the sector's middle half▼ 0.23
Return on assets (ROA)-7.7%below the sector's middle half-1.5%within the sector's middle half▲ 9.2pp-1.0%below the sector's middle half▼ 2.5pp-1.0%below the sector's middle half▲ 0.1pp0.5%within the sector's middle half▲ 1.5pp
Staff (FTE)0.4-0.4below the sector's middle half=0.4within the sector's middle half=0.4within the sector's middle half=0.4within the sector's middle half=
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €571,167
Fixed assets €527,373 ▼ 9.2%
Current assets €43,794 ▼ 64.7%
Equity and liabilities
Equity-€47,598
Debt€618,765
Equity is negative: debt (€618,765) exceeds the balance-sheet total (€571,167).
Key figures and ratios
2025 value · change against 2024
EBITDA
€70,141▲
2024 · €56,847
Cash flow
€56,529▲
2024 · €46,544
Interest coverage
5.15▼
2024 · 5.52
Debt ≤ 1 year
€131,371▼
2024 · €218,935
Debt > 1 year
€487,394▼
2024 · €536,515
Staff costs
€19,069▲
2024 · €17,909
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 906 companies that looked in July 2024 the way this one looks now, 6.1% went bankrupt within 24 months and 89.4% are still going.

  • Micro
  • 5 to 10 years old
  • negative equity
  • a profit under 5% of the balance sheet
6.1% went bankrupt
4.1% stopped otherwise
89.4% still going

A further 0.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.9% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 906 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet Code20242025
Assets
Total assets20/58€704,712€571,167▼
Fixed assets21/28€580,763€527,373▼
Tangible fixed assets22/27€580,763€527,373▼
Land and buildings22€580,118€526,926▼
Furniture and vehicles24€645€447▼
Current assets29/58€123,949€43,794▼
Amounts receivable within one year40/41€116,062€34,534▼
Trade receivables40€115,676€34,156▼
Other amounts receivable41€386€378▼
Cash at bank and in hand54/58€4€1,275▲
Deferred charges and accrued income490/1€7,883€7,985▲
Equity and liabilities
Total equity and liabilities10/49€704,712€571,167▼
Equity10/15-€50,738-€47,598▲
Contributions10/11€3,000€3,000=
Profit (loss) carried forward14-€53,738-€50,598▲
Amounts payable17/49€755,450€618,765▼
Amounts payable after more than one year17€536,515€487,394▼
Financial debts170/4€536,515€487,394▼
Amounts payable within one year42/48€218,935€131,371▼
Current portion of amounts payable after more than one year42€57,668€50,045▼
Trade debts44€112,180€34,046▼
Suppliers440/4€112,180€34,046▼
Taxes, remuneration and social security45€9,099€10,292▲
Taxes450/3€6,430€7,714▲
Remuneration and social security454/9€2,670€2,578▼
Other amounts payable47/48€39,987€36,987▼
Income statement Code20242025
Remuneration, social security and pensions62€17,909€19,069▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€53,390€53,390=
Other operating charges640/8€11,278€12,247▲
Gross operating margin9900€86,033€101,456▲
Operating profit (loss)9901€3,457€16,751▲
Financial charges65/66B€10,302€13,611▲
Recurring financial charges65€10,302€13,611▲
Profit (loss) for the period before taxes9903-€6,846€3,140▲
Profit (loss) for the period9904-€6,846€3,140▲
Profit (loss) for the period to be appropriated9905-€6,846€3,140▲
Appropriation of the result
Profit (loss) to be appropriated9906-€53,738-€50,598▲
Profit (loss) brought forward from the previous period14P-€46,892-€53,738▼
Social balance sheet
Average headcount (FTE)90870.40.4=

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Remuneration, social security and pensions62-€15,046€16,474€17,909€19,069▲ 6.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€47,332€42,333€53,338€53,390€53,390=
Other operating charges640/8-€10,050€10,191€11,278€12,247▲ 8.6%
Gross operating margin9900€94,051€82,808€82,771€86,033€101,456▲ 17.9%
Operating profit (loss)9901-€38,928€15,378€2,768€3,457€16,751▲ 385%
Financial charges65/66B-€7,022€9,653€10,302€13,611▲ 32.1%
Recurring financial charges65€9,435€7,022€9,653€10,302€13,611▲ 32.1%
Profit (loss) for the period before taxes9903-€48,363€8,356-€6,885-€6,846€3,140-
Profit (loss) for the period9904-€48,363€8,356-€6,885-€6,846€3,140-
Profit (loss) for the period to be appropriated9905-€48,363€8,356-€6,885-€6,846€3,140-
Line20212022202320242025Change
Assets
Total assets20/58€626,706€571,368€670,654€704,712€571,167▼ 19.0%
Fixed assets21/28€587,668€545,335€634,153€580,763€527,373▼ 9.2%
Tangible fixed assets22/27€587,668€545,335€634,153€580,763€527,373▼ 9.2%
Land and buildings22-€545,335€633,311€580,118€526,926▼ 9.2%
Furniture and vehicles24--€842€645€447▼ 30.6%
Current assets29/58€39,038€26,033€36,502€123,949€43,794▼ 64.7%
Amounts receivable within one year40/41€29,913€15,531€17,398€116,062€34,534▼ 70.2%
Trade receivables40-€15,185€17,062€115,676€34,156▼ 70.5%
Other amounts receivable41-€347€336€386€378▼ 2.3%
Cash at bank and in hand54/58€2,497€3,715€11,518€4€1,275▲ 36,112%
Deferred charges and accrued income490/1-€6,786€7,585€7,883€7,985▲ 1.3%
Equity and liabilities
Total equity and liabilities10/49€626,706€571,368€670,654€704,712€571,167▼ 19.0%
Equity10/15-€45,363-€37,007-€43,892-€50,738-€47,598▲ 6.2%
Contributions10/11-€3,000€3,000€3,000€3,000=
Profit (loss) carried forward14-€48,363-€40,007-€46,892-€53,738-€50,598▲ 5.8%
Amounts payable17/49€672,069€608,375€714,547€755,450€618,765▼ 18.1%
Amounts payable after more than one year17€564,053€523,923€528,643€536,515€487,394▼ 9.2%
Financial debts170/4-€523,923€528,643€536,515€487,394▼ 9.2%
Amounts payable within one year42/48€85,426€84,453€185,904€218,935€131,371▼ 40.0%
Current portion of amounts payable after more than one year42-€40,373€59,393€57,668€50,045▼ 13.2%
Trade debts44€123€414€112,780€112,180€34,046▼ 69.7%
Suppliers440/4-€414€112,780€112,180€34,046▼ 69.7%
Taxes, remuneration and social security45-€7,001€7,066€9,099€10,292▲ 13.1%
Taxes450/3-€4,529€4,387€6,430€7,714▲ 20.0%
Remuneration and social security454/9-€2,472€2,679€2,670€2,578▼ 3.4%
Other amounts payable47/48-€36,665€6,665€39,987€36,987▼ 7.5%
Line20212022202320242025Change
Profit (loss) for the period9904-€48,363€8,356-€6,885-€6,846€3,140-
+ Depreciation and write-downs630€47,332€42,333€53,338€53,390€53,390=
Operating cash flow (approximation)-€1,032€50,690€46,453€46,544€56,529▲ 21.5%
Investment in fixed assets (approximation)-€0-€142,156€0€0-
Change in cash-€1,219€7,803-€11,515€1,271-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
30-06-2025 abbreviated format 30-01-2026 2026-00021934
30-06-2024 abbreviated format 03-02-2025 2025-00023000
30-06-2023 abbreviated format 31-01-2024 2024-00016165
30-06-2022 abbreviated format 05-01-2023 2023-20553256
30-06-2021 micro format 31-01-2022 2022-02800554

Similar companies · same sector, comparable size

Of the 82,397 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 53,899. 3,359 are within a factor 10 of this headcount. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.